{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291269","national_id":"00291269","name":"Popovice","currency_code":"CZK","history_path":"/data/municipal-history/00291269.json"},"series":[{"year":2010,"revenue_approved":7455500.0,"revenue_adjusted":17677500.0,"revenue_actual":17769630.0,"expense_approved":8190500.0,"expense_adjusted":21425800.0,"expense_actual":21117310.0,"tax_revenue":8116940.0,"nontax_revenue":499930.0,"capital_revenue":24750.0,"transfer_revenue":9128010.0,"current_expense":7979710.0,"capital_expense":13137600.0,"budget_balance":-3347680.0,"cash_current":13067040.0,"cash_previous":8564720.0,"population_mid_year":1037,"expense_per_capita":20363.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8610300.0,"revenue_adjusted":9456000.0,"revenue_actual":9461420.75,"expense_approved":14600300.0,"expense_adjusted":13434700.0,"expense_actual":13250063.62,"tax_revenue":8077458.13,"nontax_revenue":919423.62,"capital_revenue":45000.0,"transfer_revenue":419539.0,"current_expense":7771576.92,"capital_expense":5478486.7,"budget_balance":-3788642.87,"cash_current":12881439.64,"cash_previous":13067082.51,"population_mid_year":1052,"expense_per_capita":12595.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7819000.0,"revenue_adjusted":9361700.0,"revenue_actual":9639630.02,"expense_approved":7559300.0,"expense_adjusted":7734700.0,"expense_actual":7641660.44,"tax_revenue":8169644.09,"nontax_revenue":773226.33,"capital_revenue":52000.0,"transfer_revenue":644759.6,"current_expense":7290354.94,"capital_expense":351305.5,"budget_balance":1997969.58,"cash_current":14879409.22,"cash_previous":12881439.64,"population_mid_year":1059,"expense_per_capita":7215.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11233000.0,"revenue_adjusted":13533600.0,"revenue_actual":13814668.81,"expense_approved":11233000.0,"expense_adjusted":13417600.0,"expense_actual":13116607.49,"tax_revenue":10177378.4,"nontax_revenue":617107.82,"capital_revenue":9263.0,"transfer_revenue":3010919.59,"current_expense":10751615.91,"capital_expense":2364991.58,"budget_balance":698061.32,"cash_current":12125918.54,"cash_previous":14879409.22,"population_mid_year":1049,"expense_per_capita":12503.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24784400.0,"revenue_adjusted":27167200.0,"revenue_actual":27208862.79,"expense_approved":32301800.0,"expense_adjusted":32403400.0,"expense_actual":32325072.24,"tax_revenue":10981930.36,"nontax_revenue":805088.43,"capital_revenue":0.0,"transfer_revenue":15421844.0,"current_expense":8825941.24,"capital_expense":23499131.0,"budget_balance":-5116209.45,"cash_current":7009709.09,"cash_previous":12125918.54,"population_mid_year":1044,"expense_per_capita":30962.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12303400.0,"revenue_adjusted":15316100.0,"revenue_actual":15954867.02,"expense_approved":9001900.0,"expense_adjusted":12313400.0,"expense_actual":11862351.1,"tax_revenue":11331045.92,"nontax_revenue":765137.15,"capital_revenue":0.0,"transfer_revenue":3858683.95,"current_expense":10186671.29,"capital_expense":1675679.81,"budget_balance":4092515.92,"cash_current":9719225.01,"cash_previous":7009709.09,"population_mid_year":1046,"expense_per_capita":11340.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10234500.0,"revenue_adjusted":14452200.0,"revenue_actual":15303931.76,"expense_approved":10234500.0,"expense_adjusted":10828200.0,"expense_actual":9624283.07,"tax_revenue":14049484.86,"nontax_revenue":936951.9,"capital_revenue":11420.0,"transfer_revenue":306075.0,"current_expense":9431473.07,"capital_expense":192810.0,"budget_balance":5679648.69,"cash_current":14015873.7,"cash_previous":9719225.01,"population_mid_year":1044,"expense_per_capita":9218.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15625600.0,"revenue_adjusted":13975600.0,"revenue_actual":14677258.35,"expense_approved":16542700.0,"expense_adjusted":18524600.0,"expense_actual":15698385.75,"tax_revenue":13236412.67,"nontax_revenue":737875.68,"capital_revenue":7055.0,"transfer_revenue":695915.0,"current_expense":8551009.0,"capital_expense":7147376.75,"budget_balance":-1021127.4,"cash_current":11611746.3,"cash_previous":14015873.7,"population_mid_year":1052,"expense_per_capita":14922.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15485700.0,"revenue_adjusted":19412100.0,"revenue_actual":20051115.48,"expense_approved":11342100.0,"expense_adjusted":12164900.0,"expense_actual":11319452.6,"tax_revenue":14206469.44,"nontax_revenue":914524.04,"capital_revenue":4900.0,"transfer_revenue":4925222.0,"current_expense":10040632.8,"capital_expense":1278819.8,"budget_balance":8731662.88,"cash_current":18960409.18,"cash_previous":11611746.3,"population_mid_year":1043,"expense_per_capita":10852.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13150700.0,"revenue_adjusted":17116690.0,"revenue_actual":17814284.57,"expense_approved":12826000.0,"expense_adjusted":12645390.0,"expense_actual":12336028.1,"tax_revenue":15242810.13,"nontax_revenue":745585.44,"capital_revenue":12290.0,"transfer_revenue":1813599.0,"current_expense":11928653.6,"capital_expense":407374.5,"budget_balance":5478256.47,"cash_current":23055665.65,"cash_previous":18960409.18,"population_mid_year":1034,"expense_per_capita":11930.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15329700.0,"revenue_adjusted":17927550.0,"revenue_actual":17151389.54,"expense_approved":31320000.0,"expense_adjusted":31991800.0,"expense_actual":10608939.28,"tax_revenue":14124232.06,"nontax_revenue":910073.48,"capital_revenue":9335.0,"transfer_revenue":2107749.0,"current_expense":10028864.28,"capital_expense":580075.0,"budget_balance":6542450.26,"cash_current":28215115.91,"cash_previous":23055665.65,"population_mid_year":1027,"expense_per_capita":10330.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13929100.0,"revenue_adjusted":20884750.0,"revenue_actual":19482021.21,"expense_approved":25500000.0,"expense_adjusted":27008300.0,"expense_actual":21993807.54,"tax_revenue":15884044.31,"nontax_revenue":876525.26,"capital_revenue":5790.0,"transfer_revenue":2715661.64,"current_expense":11637150.3,"capital_expense":10356657.24,"budget_balance":-2511786.33,"cash_current":24317349.28,"cash_previous":28215115.91,"population_mid_year":1006,"expense_per_capita":21862.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15587800.0,"revenue_adjusted":21177300.0,"revenue_actual":21299646.59,"expense_approved":31127000.0,"expense_adjusted":34603000.0,"expense_actual":17440783.1,"tax_revenue":17847349.13,"nontax_revenue":1253577.74,"capital_revenue":17500.0,"transfer_revenue":2181219.72,"current_expense":11285782.48,"capital_expense":6155000.62,"budget_balance":3858863.49,"cash_current":28176212.77,"cash_previous":24317349.28,"population_mid_year":1012,"expense_per_capita":17233.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20550000.0,"revenue_adjusted":23323400.0,"revenue_actual":23545708.52,"expense_approved":35600000.0,"expense_adjusted":42124500.0,"expense_actual":25095011.86,"tax_revenue":20503391.36,"nontax_revenue":1563659.5,"capital_revenue":223300.0,"transfer_revenue":1255357.66,"current_expense":10905455.98,"capital_expense":14189555.88,"budget_balance":-1549303.34,"cash_current":26626909.43,"cash_previous":28176212.77,"population_mid_year":1018,"expense_per_capita":24651.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20920000.0,"revenue_adjusted":29680300.0,"revenue_actual":28697118.43,"expense_approved":46070000.0,"expense_adjusted":53691300.0,"expense_actual":37591809.74,"tax_revenue":20796256.49,"nontax_revenue":1126362.56,"capital_revenue":54500.0,"transfer_revenue":6719999.38,"current_expense":15777402.16,"capital_expense":21814407.58,"budget_balance":-8894691.31,"cash_current":6429208.47,"cash_previous":26626909.43,"population_mid_year":997,"expense_per_capita":37704.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23134400.0,"revenue_adjusted":25635600.0,"revenue_actual":24597587.37,"expense_approved":30000000.0,"expense_adjusted":31803600.0,"expense_actual":24187433.75,"tax_revenue":21000458.04,"nontax_revenue":1059397.8,"capital_revenue":5500.0,"transfer_revenue":2532231.53,"current_expense":15149519.42,"capital_expense":9037914.33,"budget_balance":410153.62,"cash_current":6839362.09,"cash_previous":6429208.47,"population_mid_year":987,"expense_per_capita":24506.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}