{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291218","national_id":"00291218","name":"Osvětimany","currency_code":"CZK","history_path":"/data/municipal-history/00291218.json"},"series":[{"year":2010,"revenue_approved":10493000.0,"revenue_adjusted":18234000.0,"revenue_actual":14857670.0,"expense_approved":10942000.0,"expense_adjusted":17331000.0,"expense_actual":11250710.0,"tax_revenue":9178900.0,"nontax_revenue":4358510.0,"capital_revenue":131230.0,"transfer_revenue":1189030.0,"current_expense":10533180.0,"capital_expense":717530.0,"budget_balance":3606960.0,"cash_current":5145400.0,"cash_previous":3358320.0,"population_mid_year":860,"expense_per_capita":13082.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15472000.0,"revenue_adjusted":16022000.0,"revenue_actual":16021794.45,"expense_approved":16129000.0,"expense_adjusted":18133000.0,"expense_actual":18137208.4,"tax_revenue":7570225.18,"nontax_revenue":3458161.98,"capital_revenue":8580.0,"transfer_revenue":4984827.29,"current_expense":10740051.4,"capital_expense":7397157.0,"budget_balance":-2115413.95,"cash_current":2117130.65,"cash_previous":5145398.6,"population_mid_year":840,"expense_per_capita":21591.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13486000.0,"revenue_adjusted":16802000.0,"revenue_actual":16702832.68,"expense_approved":13946000.0,"expense_adjusted":18136000.0,"expense_actual":18119634.85,"tax_revenue":7694036.57,"nontax_revenue":3798671.31,"capital_revenue":100200.0,"transfer_revenue":5109924.8,"current_expense":11912501.85,"capital_expense":6207133.0,"budget_balance":-1416802.17,"cash_current":1660124.48,"cash_previous":2117130.65,"population_mid_year":831,"expense_per_capita":21804.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11149200.0,"revenue_adjusted":15220300.0,"revenue_actual":15212939.98,"expense_approved":9649200.0,"expense_adjusted":14402300.0,"expense_actual":14357070.94,"tax_revenue":10396225.44,"nontax_revenue":3416677.04,"capital_revenue":14900.0,"transfer_revenue":1385137.5,"current_expense":10960244.44,"capital_expense":3396826.5,"budget_balance":855869.04,"cash_current":1015993.52,"cash_previous":1660124.48,"population_mid_year":846,"expense_per_capita":16970.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14533700.0,"revenue_adjusted":19143200.0,"revenue_actual":17760119.76,"expense_approved":14533700.0,"expense_adjusted":18513200.0,"expense_actual":17183474.92,"tax_revenue":11146429.28,"nontax_revenue":3292833.64,"capital_revenue":0.0,"transfer_revenue":3320856.84,"current_expense":13403935.92,"capital_expense":3779539.0,"budget_balance":576644.84,"cash_current":1585492.36,"cash_previous":1015993.52,"population_mid_year":854,"expense_per_capita":20121.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15010800.0,"revenue_adjusted":19515800.0,"revenue_actual":20490330.84,"expense_approved":15010800.0,"expense_adjusted":19773800.0,"expense_actual":16661117.98,"tax_revenue":11923540.95,"nontax_revenue":3934619.46,"capital_revenue":0.0,"transfer_revenue":4632170.43,"current_expense":14148168.78,"capital_expense":2512949.2,"budget_balance":3829212.86,"cash_current":5414705.22,"cash_previous":1585492.36,"population_mid_year":867,"expense_per_capita":19216.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14941600.0,"revenue_adjusted":20095700.0,"revenue_actual":19612865.59,"expense_approved":14941600.0,"expense_adjusted":21909600.0,"expense_actual":17460597.75,"tax_revenue":13063096.28,"nontax_revenue":3840304.31,"capital_revenue":6160.0,"transfer_revenue":2703305.0,"current_expense":13657457.35,"capital_expense":3803140.4,"budget_balance":2152267.84,"cash_current":7566973.06,"cash_previous":5414705.22,"population_mid_year":857,"expense_per_capita":20374.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15848900.0,"revenue_adjusted":19935514.0,"revenue_actual":19910377.01,"expense_approved":15848900.0,"expense_adjusted":21095508.0,"expense_actual":17136101.54,"tax_revenue":13132761.73,"nontax_revenue":3843747.92,"capital_revenue":35354.0,"transfer_revenue":2898513.36,"current_expense":13423438.54,"capital_expense":3712663.0,"budget_balance":2774275.47,"cash_current":10341248.53,"cash_previous":7566973.06,"population_mid_year":865,"expense_per_capita":19810.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16142500.0,"revenue_adjusted":27364391.0,"revenue_actual":27289422.48,"expense_approved":16142500.0,"expense_adjusted":28516081.0,"expense_actual":28040026.66,"tax_revenue":14973590.38,"nontax_revenue":3997027.1,"capital_revenue":1678384.0,"transfer_revenue":6640421.0,"current_expense":15929470.91,"capital_expense":12110555.75,"budget_balance":-750604.18,"cash_current":9590644.35,"cash_previous":10341248.53,"population_mid_year":868,"expense_per_capita":32304.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20695000.0,"revenue_adjusted":28431292.0,"revenue_actual":28344310.73,"expense_approved":20695000.0,"expense_adjusted":30236152.0,"expense_actual":28146822.99,"tax_revenue":16541446.02,"nontax_revenue":4230567.36,"capital_revenue":452206.0,"transfer_revenue":7120091.35,"current_expense":14393962.51,"capital_expense":13752860.48,"budget_balance":197487.74,"cash_current":9788132.09,"cash_previous":9590644.35,"population_mid_year":881,"expense_per_capita":31948.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17568000.0,"revenue_adjusted":26354333.4,"revenue_actual":26209879.69,"expense_approved":17568000.0,"expense_adjusted":29835498.0,"expense_actual":24964837.84,"tax_revenue":15472704.79,"nontax_revenue":4482804.63,"capital_revenue":461093.0,"transfer_revenue":5793277.27,"current_expense":13008098.44,"capital_expense":11956739.4,"budget_balance":1245041.85,"cash_current":11183173.94,"cash_previous":9788132.09,"population_mid_year":892,"expense_per_capita":27987.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18175000.0,"revenue_adjusted":27908540.64,"revenue_actual":27867177.11,"expense_approved":18175000.0,"expense_adjusted":26128766.5,"expense_actual":19759995.3,"tax_revenue":17371460.29,"nontax_revenue":4792922.05,"capital_revenue":666430.0,"transfer_revenue":5036364.77,"current_expense":13921696.3,"capital_expense":5838299.0,"budget_balance":8107181.81,"cash_current":19515355.75,"cash_previous":11183173.94,"population_mid_year":888,"expense_per_capita":22252.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20946000.0,"revenue_adjusted":44971922.29,"revenue_actual":44791208.17,"expense_approved":20946000.0,"expense_adjusted":53711513.5,"expense_actual":45580986.95,"tax_revenue":21642262.23,"nontax_revenue":4222721.52,"capital_revenue":77900.0,"transfer_revenue":18848324.42,"current_expense":17322536.25,"capital_expense":28258450.7,"budget_balance":-789778.78,"cash_current":18725576.53,"cash_previous":19515355.31,"population_mid_year":892,"expense_per_capita":51099.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24096605.0,"revenue_adjusted":30263045.0,"revenue_actual":30085078.24,"expense_approved":24096605.0,"expense_adjusted":31677384.0,"expense_actual":27459144.49,"tax_revenue":22870821.78,"nontax_revenue":5066412.46,"capital_revenue":143410.0,"transfer_revenue":2004434.0,"current_expense":20598620.65,"capital_expense":6860523.84,"budget_balance":2625933.75,"cash_current":20976510.28,"cash_previous":18725576.53,"population_mid_year":885,"expense_per_capita":31027.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27994600.0,"revenue_adjusted":34201208.0,"revenue_actual":34086734.89,"expense_approved":27994600.0,"expense_adjusted":31159600.0,"expense_actual":24189112.98,"tax_revenue":22861892.43,"nontax_revenue":5910932.17,"capital_revenue":63250.0,"transfer_revenue":5250660.29,"current_expense":19570101.83,"capital_expense":4619011.15,"budget_balance":9897621.91,"cash_current":30874132.19,"cash_previous":20976510.28,"population_mid_year":872,"expense_per_capita":27739.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28823500.0,"revenue_adjusted":32433705.8,"revenue_actual":32384088.76,"expense_approved":28823500.0,"expense_adjusted":38012905.8,"expense_actual":35293338.36,"tax_revenue":24212067.2,"nontax_revenue":6071314.76,"capital_revenue":45875.0,"transfer_revenue":2054831.8,"current_expense":26256364.2,"capital_expense":9036974.16,"budget_balance":-2909249.6,"cash_current":27964882.59,"cash_previous":30874132.19,"population_mid_year":890,"expense_per_capita":39655.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
