{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291153","national_id":"00291153","name":"Nedakonice","currency_code":"CZK","history_path":"/data/municipal-history/00291153.json"},"series":[{"year":2010,"revenue_approved":12011300.0,"revenue_adjusted":17735600.0,"revenue_actual":19228200.0,"expense_approved":10073600.0,"expense_adjusted":12661700.0,"expense_actual":12659100.0,"tax_revenue":11734150.0,"nontax_revenue":358800.0,"capital_revenue":363970.0,"transfer_revenue":6771280.0,"current_expense":11486550.0,"capital_expense":1172550.0,"budget_balance":6569100.0,"cash_current":235690.0,"cash_previous":1767220.0,"population_mid_year":1566,"expense_per_capita":8083.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10924000.0,"revenue_adjusted":18809501.4,"revenue_actual":18831928.66,"expense_approved":9791350.0,"expense_adjusted":17676851.4,"expense_actual":15506764.51,"tax_revenue":11620272.78,"nontax_revenue":704577.71,"capital_revenue":1067930.0,"transfer_revenue":5439148.17,"current_expense":9421557.61,"capital_expense":6085206.9,"budget_balance":3325164.15,"cash_current":628170.36,"cash_previous":235726.79,"population_mid_year":1581,"expense_per_capita":9808.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11335000.0,"revenue_adjusted":13141870.0,"revenue_actual":13409452.4,"expense_approved":9856000.0,"expense_adjusted":10948670.0,"expense_actual":9940872.43,"tax_revenue":12114250.09,"nontax_revenue":238732.71,"capital_revenue":0.0,"transfer_revenue":1056469.6,"current_expense":8404028.43,"capital_expense":1536844.0,"budget_balance":3468579.97,"cash_current":2245151.69,"cash_previous":628170.36,"population_mid_year":1582,"expense_per_capita":6283.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11823000.0,"revenue_adjusted":15577500.0,"revenue_actual":16978963.14,"expense_approved":10599000.0,"expense_adjusted":12628500.0,"expense_actual":10083076.7,"tax_revenue":14988944.69,"nontax_revenue":337027.45,"capital_revenue":702829.0,"transfer_revenue":950162.0,"current_expense":9488319.6,"capital_expense":594757.1,"budget_balance":6895886.44,"cash_current":6564634.55,"cash_previous":0.0,"population_mid_year":1576,"expense_per_capita":6397.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13959000.0,"revenue_adjusted":16603878.0,"revenue_actual":18046785.72,"expense_approved":13408000.0,"expense_adjusted":14377978.0,"expense_actual":12985925.15,"tax_revenue":16137986.74,"nontax_revenue":799320.98,"capital_revenue":0.0,"transfer_revenue":1109478.0,"current_expense":11128695.3,"capital_expense":1857229.85,"budget_balance":5060860.57,"cash_current":10713642.88,"cash_previous":6564634.55,"population_mid_year":1588,"expense_per_capita":8177.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14689700.0,"revenue_adjusted":17645206.0,"revenue_actual":19337030.59,"expense_approved":15424700.0,"expense_adjusted":17132206.0,"expense_actual":11297773.63,"tax_revenue":17316830.65,"nontax_revenue":557993.94,"capital_revenue":0.0,"transfer_revenue":1462206.0,"current_expense":10355482.78,"capital_expense":942290.85,"budget_balance":8039256.96,"cash_current":17720322.61,"cash_previous":10713642.88,"population_mid_year":1598,"expense_per_capita":7069.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22288300.0,"revenue_adjusted":22310181.0,"revenue_actual":21947799.38,"expense_approved":22288300.0,"expense_adjusted":22310181.0,"expense_actual":20978234.07,"tax_revenue":17969495.17,"nontax_revenue":460973.21,"capital_revenue":7150.0,"transfer_revenue":3510181.0,"current_expense":11287596.67,"capital_expense":9690637.4,"budget_balance":969565.31,"cash_current":19481376.76,"cash_previous":17720322.61,"population_mid_year":1620,"expense_per_capita":12949.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20306900.0,"revenue_adjusted":22483600.0,"revenue_actual":22583371.29,"expense_approved":20306900.0,"expense_adjusted":22483600.0,"expense_actual":17129179.46,"tax_revenue":20142330.39,"nontax_revenue":502850.5,"capital_revenue":209500.0,"transfer_revenue":1728690.4,"current_expense":14326255.46,"capital_expense":2802924.0,"budget_balance":5454191.83,"cash_current":24869074.4,"cash_previous":19481376.76,"population_mid_year":1624,"expense_per_capita":10547.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22281500.0,"revenue_adjusted":27864100.0,"revenue_actual":27285122.68,"expense_approved":22281500.0,"expense_adjusted":27864100.0,"expense_actual":20549725.37,"tax_revenue":21761114.58,"nontax_revenue":1811046.0,"capital_revenue":41641.0,"transfer_revenue":3671321.1,"current_expense":17091156.57,"capital_expense":3458568.8,"budget_balance":6735397.31,"cash_current":31874197.36,"cash_previous":24869074.4,"population_mid_year":1607,"expense_per_capita":12787.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23470500.0,"revenue_adjusted":37083908.71,"revenue_actual":37559277.16,"expense_approved":17786000.0,"expense_adjusted":34599408.71,"expense_actual":28169371.53,"tax_revenue":23406219.82,"nontax_revenue":422698.63,"capital_revenue":150950.0,"transfer_revenue":13579408.71,"current_expense":26949435.13,"capital_expense":1219936.4,"budget_balance":9389905.63,"cash_current":42323351.62,"cash_previous":31874197.36,"population_mid_year":1585,"expense_per_capita":17772.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29128100.0,"revenue_adjusted":32456407.0,"revenue_actual":32303251.38,"expense_approved":44128100.0,"expense_adjusted":48086700.0,"expense_actual":41544322.15,"tax_revenue":22085933.76,"nontax_revenue":1727738.98,"capital_revenue":159098.0,"transfer_revenue":8330480.64,"current_expense":28942407.76,"capital_expense":12601914.39,"budget_balance":-9241070.77,"cash_current":32152038.9,"cash_previous":42323351.62,"population_mid_year":1607,"expense_per_capita":25852.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17762400.0,"revenue_adjusted":25819708.0,"revenue_actual":26997923.19,"expense_approved":16762400.0,"expense_adjusted":24819708.0,"expense_actual":15032696.45,"tax_revenue":24638868.66,"nontax_revenue":473867.22,"capital_revenue":192030.0,"transfer_revenue":1693157.31,"current_expense":11648834.44,"capital_expense":3383862.01,"budget_balance":11965226.74,"cash_current":44586629.2,"cash_previous":32152038.9,"population_mid_year":1614,"expense_per_capita":9313.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23152700.0,"revenue_adjusted":31580248.0,"revenue_actual":33013797.12,"expense_approved":29152700.0,"expense_adjusted":47878548.0,"expense_actual":45374474.85,"tax_revenue":31133903.37,"nontax_revenue":496743.94,"capital_revenue":69825.0,"transfer_revenue":1313324.81,"current_expense":13065786.56,"capital_expense":32308688.29,"budget_balance":-12360677.73,"cash_current":30948188.61,"cash_previous":44586629.2,"population_mid_year":1633,"expense_per_capita":27785.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29539972.0,"revenue_adjusted":38623757.0,"revenue_actual":45495706.06,"expense_approved":25001972.0,"expense_adjusted":29493857.0,"expense_actual":27806021.32,"tax_revenue":32513171.75,"nontax_revenue":2576922.82,"capital_revenue":411430.0,"transfer_revenue":9994181.49,"current_expense":19240840.4,"capital_expense":8565180.92,"budget_balance":17689684.74,"cash_current":44666362.42,"cash_previous":30948188.61,"population_mid_year":1631,"expense_per_capita":17048.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31106500.0,"revenue_adjusted":33440895.0,"revenue_actual":36110590.9,"expense_approved":24106500.0,"expense_adjusted":28542000.0,"expense_actual":20593211.45,"tax_revenue":32317123.35,"nontax_revenue":2117651.13,"capital_revenue":98422.0,"transfer_revenue":1577394.42,"current_expense":15293308.59,"capital_expense":5299902.86,"budget_balance":15517379.45,"cash_current":61357631.23,"cash_previous":44666362.42,"population_mid_year":1623,"expense_per_capita":12688.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34678500.0,"revenue_adjusted":46675449.84,"revenue_actual":44834622.25,"expense_approved":29878500.0,"expense_adjusted":44615549.84,"expense_actual":29923240.24,"tax_revenue":34183667.5,"nontax_revenue":3166868.84,"capital_revenue":2322518.0,"transfer_revenue":5161567.91,"current_expense":17779771.38,"capital_expense":12143468.86,"budget_balance":14911382.01,"cash_current":71994510.89,"cash_previous":61357631.23,"population_mid_year":1636,"expense_per_capita":18290.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}