{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00291129","national_id":"00291129","name":"Mistřice","currency_code":"CZK","history_path":"/data/municipal-history/00291129.json"},"series":[{"year":2010,"revenue_approved":9000000.0,"revenue_adjusted":11265890.0,"revenue_actual":11465200.0,"expense_approved":8240000.0,"expense_adjusted":10505890.0,"expense_actual":9454960.0,"tax_revenue":9005220.0,"nontax_revenue":1114490.0,"capital_revenue":0.0,"transfer_revenue":1345490.0,"current_expense":8583630.0,"capital_expense":871330.0,"budget_balance":2010240.0,"cash_current":1593550.0,"cash_previous":585160.0,"population_mid_year":1173,"expense_per_capita":8060.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9285000.0,"revenue_adjusted":11404600.0,"revenue_actual":10618379.53,"expense_approved":8517000.0,"expense_adjusted":10751600.0,"expense_actual":9892704.6,"tax_revenue":8855200.6,"nontax_revenue":1141963.93,"capital_revenue":116760.0,"transfer_revenue":504455.0,"current_expense":7755021.65,"capital_expense":2137682.95,"budget_balance":725674.93,"cash_current":1667223.88,"cash_previous":1593589.86,"population_mid_year":1189,"expense_per_capita":8320.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9284000.0,"revenue_adjusted":10444886.0,"revenue_actual":11595571.54,"expense_approved":8508000.0,"expense_adjusted":11411886.0,"expense_actual":9121592.22,"tax_revenue":9173260.17,"nontax_revenue":1676025.37,"capital_revenue":9100.0,"transfer_revenue":737186.0,"current_expense":7740823.72,"capital_expense":1380768.5,"budget_balance":2473979.32,"cash_current":3365349.96,"cash_previous":1667223.88,"population_mid_year":1189,"expense_per_capita":7671.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11331000.0,"revenue_adjusted":17301074.5,"revenue_actual":18260773.32,"expense_approved":12441000.0,"expense_adjusted":21156919.5,"expense_actual":17813232.02,"tax_revenue":11470804.38,"nontax_revenue":1099326.12,"capital_revenue":98255.0,"transfer_revenue":5592387.82,"current_expense":8873081.22,"capital_expense":8940150.8,"budget_balance":447541.3,"cash_current":3028426.16,"cash_previous":3365349.96,"population_mid_year":1192,"expense_per_capita":14943.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11231600.0,"revenue_adjusted":17305073.8,"revenue_actual":19153577.75,"expense_approved":12120600.0,"expense_adjusted":18899135.8,"expense_actual":17524493.72,"tax_revenue":12156860.2,"nontax_revenue":869910.98,"capital_revenue":51618.0,"transfer_revenue":6075188.57,"current_expense":10183477.55,"capital_expense":7341016.17,"budget_balance":1629084.03,"cash_current":5204479.93,"cash_previous":3028426.16,"population_mid_year":1192,"expense_per_capita":14701.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17669016.0,"revenue_adjusted":19060692.0,"revenue_actual":21403035.7,"expense_approved":17935116.0,"expense_adjusted":18500270.0,"expense_actual":17406361.04,"tax_revenue":12599352.7,"nontax_revenue":923472.92,"capital_revenue":32480.0,"transfer_revenue":7847730.08,"current_expense":9153822.54,"capital_expense":8252538.5,"budget_balance":3996674.66,"cash_current":8042597.96,"cash_previous":5204479.93,"population_mid_year":1190,"expense_per_capita":14627.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12090000.0,"revenue_adjusted":14684003.0,"revenue_actual":15742335.18,"expense_approved":12918100.0,"expense_adjusted":17846890.0,"expense_actual":17113293.39,"tax_revenue":13598383.75,"nontax_revenue":647857.43,"capital_revenue":3200.0,"transfer_revenue":1492894.0,"current_expense":9032860.39,"capital_expense":8080433.0,"budget_balance":-1370958.21,"cash_current":5553693.09,"cash_previous":8042597.96,"population_mid_year":1190,"expense_per_capita":14380.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13330700.0,"revenue_adjusted":23355203.0,"revenue_actual":26262890.84,"expense_approved":14868760.0,"expense_adjusted":25245131.86,"expense_actual":24399414.71,"tax_revenue":14856941.79,"nontax_revenue":836175.05,"capital_revenue":140900.0,"transfer_revenue":10428874.0,"current_expense":9554141.87,"capital_expense":14845272.84,"budget_balance":1863476.13,"cash_current":6669093.22,"cash_previous":5553693.09,"population_mid_year":1169,"expense_per_capita":20872.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13927665.0,"revenue_adjusted":14742681.78,"revenue_actual":18443037.48,"expense_approved":13183282.0,"expense_adjusted":16340078.0,"expense_actual":13841853.72,"tax_revenue":16593174.15,"nontax_revenue":947037.55,"capital_revenue":34710.0,"transfer_revenue":868115.78,"current_expense":10495934.02,"capital_expense":3345919.7,"budget_balance":4601183.76,"cash_current":10552200.98,"cash_previous":6669093.22,"population_mid_year":1186,"expense_per_capita":11671.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14876210.0,"revenue_adjusted":19205482.7,"revenue_actual":20547945.78,"expense_approved":22702000.0,"expense_adjusted":17685822.0,"expense_actual":14941714.22,"tax_revenue":18051634.34,"nontax_revenue":892903.44,"capital_revenue":43750.0,"transfer_revenue":1559658.0,"current_expense":12465347.08,"capital_expense":2476367.14,"budget_balance":5606231.56,"cash_current":15684428.54,"cash_previous":10552200.98,"population_mid_year":1180,"expense_per_capita":12662.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17132100.0,"revenue_adjusted":22697245.0,"revenue_actual":23742355.09,"expense_approved":31557800.0,"expense_adjusted":33657884.88,"expense_actual":30424307.64,"tax_revenue":16930574.82,"nontax_revenue":915953.27,"capital_revenue":392750.0,"transfer_revenue":5503077.0,"current_expense":17033746.95,"capital_expense":13390560.69,"budget_balance":-6681952.55,"cash_current":9002475.99,"cash_previous":15684428.54,"population_mid_year":1187,"expense_per_capita":25631.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19086886.0,"revenue_adjusted":22322793.51,"revenue_actual":24256415.96,"expense_approved":25526000.0,"expense_adjusted":29628553.6,"expense_actual":27662883.62,"tax_revenue":18832625.21,"nontax_revenue":881930.74,"capital_revenue":115000.0,"transfer_revenue":4426860.01,"current_expense":19251525.39,"capital_expense":8411358.23,"budget_balance":-3406467.66,"cash_current":5596008.33,"cash_previous":9002475.99,"population_mid_year":1194,"expense_per_capita":23168.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19444971.0,"revenue_adjusted":24426024.83,"revenue_actual":27035952.42,"expense_approved":24438000.0,"expense_adjusted":26524000.0,"expense_actual":22401716.28,"tax_revenue":22006718.45,"nontax_revenue":956009.14,"capital_revenue":22500.0,"transfer_revenue":4050724.83,"current_expense":13513709.76,"capital_expense":8888006.52,"budget_balance":4634236.14,"cash_current":10230244.47,"cash_previous":5596008.33,"population_mid_year":1189,"expense_per_capita":18840.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20745100.0,"revenue_adjusted":26607061.95,"revenue_actual":29696369.31,"expense_approved":27576000.0,"expense_adjusted":33338199.0,"expense_actual":28210908.54,"tax_revenue":24408737.3,"nontax_revenue":1308492.06,"capital_revenue":100000.0,"transfer_revenue":3879139.95,"current_expense":16255531.19,"capital_expense":11955377.35,"budget_balance":1485460.77,"cash_current":11565705.24,"cash_previous":10230244.47,"population_mid_year":1195,"expense_per_capita":23607.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25472680.0,"revenue_adjusted":32664447.48,"revenue_actual":33201451.12,"expense_approved":33081500.0,"expense_adjusted":33573800.0,"expense_actual":28910502.79,"tax_revenue":24876288.26,"nontax_revenue":1538369.38,"capital_revenue":3000.0,"transfer_revenue":6783793.48,"current_expense":17937152.7,"capital_expense":10973350.09,"budget_balance":4290948.33,"cash_current":15856653.57,"cash_previous":11565705.24,"population_mid_year":1183,"expense_per_capita":24438.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31052000.0,"revenue_adjusted":35580774.1,"revenue_actual":36688876.87,"expense_approved":34608000.0,"expense_adjusted":46963915.1,"expense_actual":43166767.81,"tax_revenue":25897732.78,"nontax_revenue":1766312.99,"capital_revenue":1400500.0,"transfer_revenue":7624331.1,"current_expense":17220953.92,"capital_expense":25945813.89,"budget_balance":-6477890.94,"cash_current":20298717.94,"cash_previous":15856653.57,"population_mid_year":1181,"expense_per_capita":36551.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}