{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290980","national_id":"00290980","name":"Jalubí","currency_code":"CZK","history_path":"/data/municipal-history/00290980.json"},"series":[{"year":2010,"revenue_approved":16267000.0,"revenue_adjusted":30243210.0,"revenue_actual":28871360.0,"expense_approved":23713000.0,"expense_adjusted":22638210.0,"expense_actual":20283020.0,"tax_revenue":13012720.0,"nontax_revenue":3108060.0,"capital_revenue":11939670.0,"transfer_revenue":810910.0,"current_expense":9236600.0,"capital_expense":11046420.0,"budget_balance":8588340.0,"cash_current":17153900.0,"cash_previous":9589410.0,"population_mid_year":1809,"expense_per_capita":11212.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16476700.0,"revenue_adjusted":20309400.0,"revenue_actual":20076458.19,"expense_approved":23762700.0,"expense_adjusted":27410400.0,"expense_actual":22168800.94,"tax_revenue":15668742.45,"nontax_revenue":3037150.54,"capital_revenue":0.0,"transfer_revenue":1370565.2,"current_expense":13901334.14,"capital_expense":8267466.8,"budget_balance":-2092342.75,"cash_current":14000583.29,"cash_previous":17153901.04,"population_mid_year":1797,"expense_per_capita":12336.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17169000.0,"revenue_adjusted":19050700.0,"revenue_actual":18495617.06,"expense_approved":25842000.0,"expense_adjusted":28213900.0,"expense_actual":24388562.63,"tax_revenue":13581744.7,"nontax_revenue":2911776.66,"capital_revenue":305320.0,"transfer_revenue":1696775.7,"current_expense":11574863.63,"capital_expense":12813699.0,"budget_balance":-5892945.57,"cash_current":7088955.02,"cash_previous":14000583.29,"population_mid_year":1800,"expense_per_capita":13549.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23195000.0,"revenue_adjusted":23990100.0,"revenue_actual":23016520.56,"expense_approved":37235000.0,"expense_adjusted":24519100.0,"expense_actual":21957365.27,"tax_revenue":16854159.52,"nontax_revenue":3214608.09,"capital_revenue":126356.0,"transfer_revenue":2821396.95,"current_expense":16352779.02,"capital_expense":5604586.25,"budget_balance":1059155.29,"cash_current":7246269.24,"cash_previous":7088955.02,"population_mid_year":1808,"expense_per_capita":12144.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26088000.0,"revenue_adjusted":27274400.0,"revenue_actual":24426305.41,"expense_approved":30891000.0,"expense_adjusted":30946500.0,"expense_actual":26516640.11,"tax_revenue":18488602.83,"nontax_revenue":2683119.45,"capital_revenue":68325.0,"transfer_revenue":3186258.13,"current_expense":11115690.36,"capital_expense":15400949.75,"budget_balance":-2090334.7,"cash_current":5191233.54,"cash_previous":7246269.24,"population_mid_year":1804,"expense_per_capita":14698.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25429000.0,"revenue_adjusted":26635647.0,"revenue_actual":26506684.56,"expense_approved":25429000.0,"expense_adjusted":19197647.0,"expense_actual":13539424.3,"tax_revenue":18550761.01,"nontax_revenue":2929012.84,"capital_revenue":500737.0,"transfer_revenue":4526173.71,"current_expense":11812799.3,"capital_expense":1726625.0,"budget_balance":12967260.26,"cash_current":17848623.41,"cash_previous":5191233.54,"population_mid_year":1827,"expense_per_capita":7410.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22786700.0,"revenue_adjusted":26249047.0,"revenue_actual":26028247.17,"expense_approved":39881000.0,"expense_adjusted":22741323.0,"expense_actual":22262338.05,"tax_revenue":20840692.67,"nontax_revenue":2629806.5,"capital_revenue":1765525.0,"transfer_revenue":792223.0,"current_expense":13631357.2,"capital_expense":8630980.85,"budget_balance":3765909.12,"cash_current":22409051.18,"cash_previous":17848623.41,"population_mid_year":1821,"expense_per_capita":12225.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26410700.0,"revenue_adjusted":29475593.0,"revenue_actual":29146391.19,"expense_approved":48251000.0,"expense_adjusted":47754893.0,"expense_actual":45943138.82,"tax_revenue":23089089.47,"nontax_revenue":2917094.92,"capital_revenue":498014.0,"transfer_revenue":2642192.8,"current_expense":14199205.4,"capital_expense":31743933.42,"budget_balance":-16796747.63,"cash_current":10471554.95,"cash_previous":22409051.18,"population_mid_year":1837,"expense_per_capita":25009.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28938000.0,"revenue_adjusted":29079096.0,"revenue_actual":28766593.8,"expense_approved":33499000.0,"expense_adjusted":20279096.0,"expense_actual":17575303.81,"tax_revenue":24660101.99,"nontax_revenue":2994654.21,"capital_revenue":38019.4,"transfer_revenue":1073818.2,"current_expense":13691978.74,"capital_expense":3883325.07,"budget_balance":11191289.99,"cash_current":19334785.54,"cash_previous":10471554.95,"population_mid_year":1805,"expense_per_capita":9737.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33777000.0,"revenue_adjusted":35005959.0,"revenue_actual":34086103.84,"expense_approved":43456000.0,"expense_adjusted":30935959.0,"expense_actual":26112066.15,"tax_revenue":26455081.23,"nontax_revenue":2936064.88,"capital_revenue":54280.0,"transfer_revenue":4640677.73,"current_expense":16443095.24,"capital_expense":9668970.91,"budget_balance":7974037.69,"cash_current":27399155.0,"cash_previous":19334785.54,"population_mid_year":1810,"expense_per_capita":14426.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31109900.0,"revenue_adjusted":31670708.0,"revenue_actual":31453729.47,"expense_approved":51764000.0,"expense_adjusted":23460808.0,"expense_actual":20454158.62,"tax_revenue":25036208.85,"nontax_revenue":2669920.48,"capital_revenue":22570.0,"transfer_revenue":3725030.14,"current_expense":16866892.24,"capital_expense":3587266.38,"budget_balance":10999570.85,"cash_current":38478294.85,"cash_previous":27399155.0,"population_mid_year":1831,"expense_per_capita":11171.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24947700.0,"revenue_adjusted":32756664.0,"revenue_actual":33661015.32,"expense_approved":48172000.0,"expense_adjusted":34528686.0,"expense_actual":28789867.12,"tax_revenue":27834184.2,"nontax_revenue":3644197.44,"capital_revenue":498070.0,"transfer_revenue":1684563.68,"current_expense":23264917.12,"capital_expense":5524950.0,"budget_balance":4871148.2,"cash_current":43369909.05,"cash_previous":38478294.85,"population_mid_year":1817,"expense_per_capita":15844.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26209800.0,"revenue_adjusted":36657194.06,"revenue_actual":36574947.91,"expense_approved":49917000.0,"expense_adjusted":39105864.0,"expense_actual":36154567.15,"tax_revenue":32130671.14,"nontax_revenue":3488401.81,"capital_revenue":151146.0,"transfer_revenue":804728.96,"current_expense":19216925.89,"capital_expense":16937641.26,"budget_balance":420380.76,"cash_current":44167915.91,"cash_previous":43369909.05,"population_mid_year":1815,"expense_per_capita":19919.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36492300.0,"revenue_adjusted":43990965.0,"revenue_actual":43810313.73,"expense_approved":53696400.0,"expense_adjusted":47054065.0,"expense_actual":42738674.7,"tax_revenue":36002167.05,"nontax_revenue":4567770.73,"capital_revenue":133505.0,"transfer_revenue":3106870.95,"current_expense":22950388.14,"capital_expense":19788286.56,"budget_balance":1071639.03,"cash_current":44891953.8,"cash_previous":44167915.91,"population_mid_year":1808,"expense_per_capita":23638.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":44263500.0,"revenue_adjusted":48310556.0,"revenue_actual":47590409.29,"expense_approved":68763000.0,"expense_adjusted":65240856.0,"expense_actual":62010417.29,"tax_revenue":36787712.43,"nontax_revenue":5407978.0,"capital_revenue":507037.28,"transfer_revenue":4887681.58,"current_expense":33257391.8,"capital_expense":28753025.49,"budget_balance":-14420008.0,"cash_current":30492748.82,"cash_previous":44891953.8,"population_mid_year":1814,"expense_per_capita":34184.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46785000.0,"revenue_adjusted":49656867.0,"revenue_actual":49305363.77,"expense_approved":54982500.0,"expense_adjusted":44863067.0,"expense_actual":43423847.84,"tax_revenue":39112550.67,"nontax_revenue":5235176.21,"capital_revenue":142200.0,"transfer_revenue":4815436.89,"current_expense":25205204.36,"capital_expense":18218643.48,"budget_balance":5881515.93,"cash_current":36542106.47,"cash_previous":30492748.82,"population_mid_year":1809,"expense_per_capita":24004.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}