{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290971","national_id":"00290971","name":"Huštěnovice","currency_code":"CZK","history_path":"/data/municipal-history/00290971.json"},"series":[{"year":2010,"revenue_approved":7491000.0,"revenue_adjusted":12938460.0,"revenue_actual":12938350.0,"expense_approved":11044000.0,"expense_adjusted":10843850.0,"expense_actual":10843830.0,"tax_revenue":8673430.0,"nontax_revenue":567830.0,"capital_revenue":4640.0,"transfer_revenue":3692450.0,"current_expense":8959790.0,"capital_expense":1884040.0,"budget_balance":2094520.0,"cash_current":20517640.0,"cash_previous":18423120.0,"population_mid_year":982,"expense_per_capita":11042.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8839000.0,"revenue_adjusted":10437031.73,"revenue_actual":10437131.73,"expense_approved":13117000.0,"expense_adjusted":10574229.36,"expense_actual":10574229.36,"tax_revenue":7526924.4,"nontax_revenue":834949.93,"capital_revenue":1063077.0,"transfer_revenue":1012180.4,"current_expense":8407052.16,"capital_expense":2167177.2,"budget_balance":-137097.63,"cash_current":20380649.37,"cash_previous":20517747.0,"population_mid_year":991,"expense_per_capita":10670.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8331000.0,"revenue_adjusted":9629473.5,"revenue_actual":9629873.5,"expense_approved":15424000.0,"expense_adjusted":13155819.06,"expense_actual":13155819.06,"tax_revenue":7891810.68,"nontax_revenue":603418.27,"capital_revenue":119880.0,"transfer_revenue":1014764.55,"current_expense":8633728.98,"capital_expense":4522090.08,"budget_balance":-3525945.56,"cash_current":12104703.81,"cash_previous":20380649.37,"population_mid_year":994,"expense_per_capita":13235.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9232900.0,"revenue_adjusted":13471047.43,"revenue_actual":13471047.38,"expense_approved":14750200.0,"expense_adjusted":15525534.88,"expense_actual":15525534.87,"tax_revenue":9431850.69,"nontax_revenue":540564.56,"capital_revenue":105704.0,"transfer_revenue":3392928.13,"current_expense":6479185.87,"capital_expense":9046349.0,"budget_balance":-2054487.49,"cash_current":10050216.32,"cash_previous":12104703.81,"population_mid_year":1007,"expense_per_capita":15417.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9474100.0,"revenue_adjusted":12203535.68,"revenue_actual":12203535.68,"expense_approved":13774400.0,"expense_adjusted":15400354.24,"expense_actual":10880307.21,"tax_revenue":10122953.47,"nontax_revenue":439019.97,"capital_revenue":69926.0,"transfer_revenue":1571636.24,"current_expense":8871120.21,"capital_expense":2009187.0,"budget_balance":1323228.47,"cash_current":11373444.79,"cash_previous":10050216.32,"population_mid_year":1013,"expense_per_capita":10740.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10075632.0,"revenue_adjusted":15689523.86,"revenue_actual":15689523.25,"expense_approved":7519632.0,"expense_adjusted":13055468.6,"expense_actual":11830792.63,"tax_revenue":10738244.9,"nontax_revenue":810955.75,"capital_revenue":109402.0,"transfer_revenue":4030920.6,"current_expense":7176041.53,"capital_expense":4654751.1,"budget_balance":3858730.62,"cash_current":15232175.41,"cash_previous":11373444.79,"population_mid_year":1018,"expense_per_capita":11621.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10961823.0,"revenue_adjusted":16068639.74,"revenue_actual":16068639.74,"expense_approved":13144483.0,"expense_adjusted":16945958.0,"expense_actual":15482998.31,"tax_revenue":11535817.16,"nontax_revenue":485980.58,"capital_revenue":473988.0,"transfer_revenue":3572854.0,"current_expense":7257022.31,"capital_expense":8225976.0,"budget_balance":585641.43,"cash_current":15817816.84,"cash_previous":15232175.41,"population_mid_year":1001,"expense_per_capita":15467.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10935840.0,"revenue_adjusted":14738803.44,"revenue_actual":14738803.44,"expense_approved":12111340.0,"expense_adjusted":13570005.0,"expense_actual":11926399.56,"tax_revenue":12898304.3,"nontax_revenue":1597549.14,"capital_revenue":5050.0,"transfer_revenue":237900.0,"current_expense":6777861.56,"capital_expense":5148538.0,"budget_balance":2812403.88,"cash_current":23380220.72,"cash_previous":15817816.84,"population_mid_year":993,"expense_per_capita":12010.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11099600.0,"revenue_adjusted":16115689.06,"revenue_actual":16115689.06,"expense_approved":14614000.0,"expense_adjusted":19552109.42,"expense_actual":16826085.51,"tax_revenue":13983964.76,"nontax_revenue":601372.3,"capital_revenue":42926.0,"transfer_revenue":1487426.0,"current_expense":6988336.38,"capital_expense":9837749.13,"budget_balance":-710396.45,"cash_current":22669824.27,"cash_previous":23380220.72,"population_mid_year":986,"expense_per_capita":17065.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11099600.0,"revenue_adjusted":16677521.8,"revenue_actual":16677521.8,"expense_approved":8697000.0,"expense_adjusted":13170908.79,"expense_actual":12472661.2,"tax_revenue":14763526.89,"nontax_revenue":655963.91,"capital_revenue":82250.0,"transfer_revenue":1175781.0,"current_expense":8426587.73,"capital_expense":4046073.47,"budget_balance":4204860.6,"cash_current":26874684.87,"cash_previous":22669824.27,"population_mid_year":980,"expense_per_capita":12727.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11520700.0,"revenue_adjusted":16538812.55,"revenue_actual":16538807.84,"expense_approved":11520700.0,"expense_adjusted":19586573.9,"expense_actual":18761190.92,"tax_revenue":14046385.44,"nontax_revenue":639442.4,"capital_revenue":46280.0,"transfer_revenue":1806700.0,"current_expense":7923786.25,"capital_expense":10837404.67,"budget_balance":-2222383.08,"cash_current":24652301.79,"cash_previous":26874684.87,"population_mid_year":975,"expense_per_capita":19242.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11524000.0,"revenue_adjusted":18013569.73,"revenue_actual":18004503.73,"expense_approved":11524000.0,"expense_adjusted":15593145.7,"expense_actual":10959955.78,"tax_revenue":15635529.03,"nontax_revenue":685613.12,"capital_revenue":702978.0,"transfer_revenue":980383.58,"current_expense":8771799.44,"capital_expense":2188156.34,"budget_balance":7044547.95,"cash_current":31696849.74,"cash_previous":24652301.79,"population_mid_year":982,"expense_per_capita":11160.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11624000.0,"revenue_adjusted":27236984.9,"revenue_actual":27178193.55,"expense_approved":23197000.0,"expense_adjusted":36627233.62,"expense_actual":34996070.7,"tax_revenue":18486502.73,"nontax_revenue":735023.85,"capital_revenue":0.0,"transfer_revenue":7956666.97,"current_expense":10104342.21,"capital_expense":24891728.49,"budget_balance":-7817877.15,"cash_current":23878972.59,"cash_previous":31696849.74,"population_mid_year":1020,"expense_per_capita":34309.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13940000.0,"revenue_adjusted":27379803.82,"revenue_actual":27379803.82,"expense_approved":13940000.0,"expense_adjusted":16960016.0,"expense_actual":12039872.34,"tax_revenue":20993271.47,"nontax_revenue":944338.24,"capital_revenue":0.0,"transfer_revenue":5442194.11,"current_expense":9565222.82,"capital_expense":2474649.52,"budget_balance":15339931.48,"cash_current":40418904.07,"cash_previous":23878972.59,"population_mid_year":1015,"expense_per_capita":11861.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14820000.0,"revenue_adjusted":24754041.56,"revenue_actual":24754041.2,"expense_approved":14820000.0,"expense_adjusted":32595414.73,"expense_actual":30056100.6,"tax_revenue":21667320.01,"nontax_revenue":2762671.19,"capital_revenue":19950.0,"transfer_revenue":304100.0,"current_expense":10978399.67,"capital_expense":19077700.93,"budget_balance":-5302059.4,"cash_current":33916844.67,"cash_previous":40418904.07,"population_mid_year":1003,"expense_per_capita":29966.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25668114.0,"revenue_adjusted":36908068.32,"revenue_actual":36902756.2,"expense_approved":25668114.0,"expense_adjusted":32489339.2,"expense_actual":24695595.45,"tax_revenue":22828016.08,"nontax_revenue":1337797.21,"capital_revenue":138450.0,"transfer_revenue":12598492.91,"current_expense":13647853.45,"capital_expense":11047742.0,"budget_balance":12207160.75,"cash_current":46124005.42,"cash_previous":33916844.67,"population_mid_year":1003,"expense_per_capita":24621.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
