{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290947","national_id":"00290947","name":"Horní Němčí","currency_code":"CZK","history_path":"/data/municipal-history/00290947.json"},"series":[{"year":2010,"revenue_approved":15364000.0,"revenue_adjusted":17402000.0,"revenue_actual":17036330.0,"expense_approved":21797000.0,"expense_adjusted":23092000.0,"expense_actual":22299390.0,"tax_revenue":7315480.0,"nontax_revenue":3019890.0,"capital_revenue":50000.0,"transfer_revenue":6650960.0,"current_expense":14365430.0,"capital_expense":7933960.0,"budget_balance":-5263060.0,"cash_current":2583170.0,"cash_previous":3443780.0,"population_mid_year":859,"expense_per_capita":25959.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10063000.0,"revenue_adjusted":16540000.0,"revenue_actual":16122127.11,"expense_approved":11852000.0,"expense_adjusted":18329000.0,"expense_actual":16661154.16,"tax_revenue":7647139.24,"nontax_revenue":2322023.65,"capital_revenue":8400.0,"transfer_revenue":6144564.22,"current_expense":11657412.46,"capital_expense":5003741.7,"budget_balance":-539027.05,"cash_current":1250142.9,"cash_previous":2583169.95,"population_mid_year":855,"expense_per_capita":19486.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11262000.0,"revenue_adjusted":12238000.0,"revenue_actual":13023493.07,"expense_approved":11894000.0,"expense_adjusted":12870000.0,"expense_actual":12348178.63,"tax_revenue":7347101.76,"nontax_revenue":4488659.11,"capital_revenue":62825.0,"transfer_revenue":1124907.2,"current_expense":11335937.53,"capital_expense":1012241.1,"budget_balance":675314.44,"cash_current":1307457.34,"cash_previous":1250142.9,"population_mid_year":858,"expense_per_capita":14391.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13554000.0,"revenue_adjusted":18491000.0,"revenue_actual":17946350.53,"expense_approved":14243000.0,"expense_adjusted":16895000.0,"expense_actual":16087645.61,"tax_revenue":9433558.77,"nontax_revenue":4653720.42,"capital_revenue":0.0,"transfer_revenue":3859071.34,"current_expense":10188516.91,"capital_expense":5899128.7,"budget_balance":1858704.92,"cash_current":2847396.26,"cash_previous":1307457.34,"population_mid_year":834,"expense_per_capita":19289.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13316800.0,"revenue_adjusted":51334300.0,"revenue_actual":47421274.42,"expense_approved":15245800.0,"expense_adjusted":52509300.0,"expense_actual":48925213.95,"tax_revenue":9662882.46,"nontax_revenue":3713815.14,"capital_revenue":47875.0,"transfer_revenue":33996701.82,"current_expense":11037065.15,"capital_expense":37888148.8,"budget_balance":-1503939.53,"cash_current":426222.73,"cash_previous":2847396.26,"population_mid_year":829,"expense_per_capita":59017.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17336300.0,"revenue_adjusted":28360300.0,"revenue_actual":28254178.24,"expense_approved":24161300.0,"expense_adjusted":37682300.0,"expense_actual":36074924.24,"tax_revenue":9897147.91,"nontax_revenue":4091558.19,"capital_revenue":5910.0,"transfer_revenue":14259562.14,"current_expense":9411139.64,"capital_expense":26663784.6,"budget_balance":-7820746.0,"cash_current":1527476.73,"cash_previous":426222.73,"population_mid_year":827,"expense_per_capita":43621.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15641700.0,"revenue_adjusted":17777700.0,"revenue_actual":18738086.61,"expense_approved":14268700.0,"expense_adjusted":16404700.0,"expense_actual":13784332.52,"tax_revenue":10898007.32,"nontax_revenue":4353967.29,"capital_revenue":1959471.0,"transfer_revenue":1526641.0,"current_expense":10678956.02,"capital_expense":3105376.5,"budget_balance":4953754.09,"cash_current":3612833.2,"cash_previous":1527476.73,"population_mid_year":832,"expense_per_capita":16567.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15387900.0,"revenue_adjusted":20818900.0,"revenue_actual":16797939.22,"expense_approved":17593900.0,"expense_adjusted":23024900.0,"expense_actual":19050273.0,"tax_revenue":11746558.96,"nontax_revenue":4067225.26,"capital_revenue":111532.0,"transfer_revenue":872623.0,"current_expense":12445589.67,"capital_expense":6604683.33,"budget_balance":-2252333.78,"cash_current":2480499.42,"cash_previous":3612833.2,"population_mid_year":831,"expense_per_capita":22924.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23909000.0,"revenue_adjusted":27829000.0,"revenue_actual":25808528.08,"expense_approved":20991000.0,"expense_adjusted":26470000.0,"expense_actual":22857869.65,"tax_revenue":12724926.74,"nontax_revenue":4249689.81,"capital_revenue":24245.0,"transfer_revenue":8809666.53,"current_expense":11492466.05,"capital_expense":11365403.6,"budget_balance":2950658.43,"cash_current":1551157.85,"cash_previous":2480499.42,"population_mid_year":818,"expense_per_capita":27943.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20711700.0,"revenue_adjusted":26279700.0,"revenue_actual":26285429.36,"expense_approved":20881700.0,"expense_adjusted":30449700.0,"expense_actual":29373257.13,"tax_revenue":13615595.41,"nontax_revenue":4459186.95,"capital_revenue":440.0,"transfer_revenue":8210207.0,"current_expense":13622823.7,"capital_expense":15750433.43,"budget_balance":-3087827.77,"cash_current":1083330.08,"cash_previous":1551157.85,"population_mid_year":820,"expense_per_capita":35821.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22709600.0,"revenue_adjusted":27264600.0,"revenue_actual":26552945.95,"expense_approved":17090600.0,"expense_adjusted":21908600.0,"expense_actual":18975391.01,"tax_revenue":12851743.72,"nontax_revenue":3625111.06,"capital_revenue":10600.0,"transfer_revenue":10065491.17,"current_expense":12858276.42,"capital_expense":6117114.59,"budget_balance":7577554.94,"cash_current":3280885.02,"cash_previous":1083330.08,"population_mid_year":815,"expense_per_capita":23282.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16310000.0,"revenue_adjusted":21274000.0,"revenue_actual":20774207.91,"expense_approved":14608000.0,"expense_adjusted":16767000.0,"expense_actual":15363681.81,"tax_revenue":14041807.99,"nontax_revenue":5216723.2,"capital_revenue":24260.0,"transfer_revenue":1491416.72,"current_expense":12911475.94,"capital_expense":2452205.87,"budget_balance":5410526.1,"cash_current":6051411.12,"cash_previous":3280885.02,"population_mid_year":803,"expense_per_capita":19132.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18120600.0,"revenue_adjusted":25944600.0,"revenue_actual":22674336.5,"expense_approved":14864600.0,"expense_adjusted":30401600.0,"expense_actual":27061896.27,"tax_revenue":16228040.65,"nontax_revenue":4496933.1,"capital_revenue":36180.0,"transfer_revenue":1913182.75,"current_expense":16297298.08,"capital_expense":10764598.19,"budget_balance":-4387559.77,"cash_current":4057257.65,"cash_previous":6051411.12,"population_mid_year":813,"expense_per_capita":33286.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26759400.0,"revenue_adjusted":31357400.0,"revenue_actual":33889860.46,"expense_approved":24359400.0,"expense_adjusted":30370400.0,"expense_actual":25484426.32,"tax_revenue":18180879.25,"nontax_revenue":6660544.44,"capital_revenue":157300.0,"transfer_revenue":8891136.77,"current_expense":18331946.28,"capital_expense":7152480.04,"budget_balance":8405434.14,"cash_current":10069285.49,"cash_previous":4057257.65,"population_mid_year":818,"expense_per_capita":31154.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23007800.0,"revenue_adjusted":28802800.0,"revenue_actual":29581526.54,"expense_approved":24413800.0,"expense_adjusted":34091800.0,"expense_actual":30523060.61,"tax_revenue":18823861.49,"nontax_revenue":5560257.05,"capital_revenue":13180.0,"transfer_revenue":5184228.0,"current_expense":17546610.93,"capital_expense":12976449.68,"budget_balance":-941534.07,"cash_current":9840481.42,"cash_previous":10069285.49,"population_mid_year":808,"expense_per_capita":37776.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23965200.0,"revenue_adjusted":30206200.0,"revenue_actual":29998856.53,"expense_approved":21500200.0,"expense_adjusted":39684200.0,"expense_actual":37410553.63,"tax_revenue":19700436.15,"nontax_revenue":6529442.77,"capital_revenue":7100.0,"transfer_revenue":3761877.61,"current_expense":18136695.95,"capital_expense":19273857.68,"budget_balance":-7411697.1,"cash_current":2072424.32,"cash_previous":9840481.42,"population_mid_year":796,"expense_per_capita":46998.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}