{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290866","national_id":"00290866","name":"Buchlovice","currency_code":"CZK","history_path":"/data/municipal-history/00290866.json"},"series":[{"year":2010,"revenue_approved":36542000.0,"revenue_adjusted":45952000.0,"revenue_actual":49496730.0,"expense_approved":43833000.0,"expense_adjusted":44273000.0,"expense_actual":47067820.0,"tax_revenue":23724530.0,"nontax_revenue":9425500.0,"capital_revenue":13900.0,"transfer_revenue":16332800.0,"current_expense":26290440.0,"capital_expense":20777380.0,"budget_balance":2428910.0,"cash_current":15211020.0,"cash_previous":13240440.0,"population_mid_year":2522,"expense_per_capita":18662.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33513000.0,"revenue_adjusted":38900000.0,"revenue_actual":38498969.67,"expense_approved":38354000.0,"expense_adjusted":40287000.0,"expense_actual":42677120.49,"tax_revenue":22835560.82,"nontax_revenue":6457831.77,"capital_revenue":76730.0,"transfer_revenue":9128847.08,"current_expense":26423293.04,"capital_expense":16253827.45,"budget_balance":-4178150.82,"cash_current":11364106.25,"cash_previous":15211027.48,"population_mid_year":2500,"expense_per_capita":17070.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27837000.0,"revenue_adjusted":34843000.0,"revenue_actual":38603943.28,"expense_approved":27837000.0,"expense_adjusted":27401000.0,"expense_actual":30484712.86,"tax_revenue":22688936.4,"nontax_revenue":5958629.02,"capital_revenue":150430.0,"transfer_revenue":9805947.86,"current_expense":26677287.86,"capital_expense":3807425.0,"budget_balance":8119230.42,"cash_current":19833336.67,"cash_previous":11364106.25,"population_mid_year":2471,"expense_per_capita":12336.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28850000.0,"revenue_adjusted":37343000.0,"revenue_actual":41786139.08,"expense_approved":41480000.0,"expense_adjusted":39385000.0,"expense_actual":40927169.48,"tax_revenue":30517158.33,"nontax_revenue":5931558.62,"capital_revenue":237821.0,"transfer_revenue":5099601.13,"current_expense":26906968.83,"capital_expense":14020200.65,"budget_balance":858969.6,"cash_current":20692316.84,"cash_previous":19833336.67,"population_mid_year":2450,"expense_per_capita":16704.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":34728000.0,"revenue_adjusted":41285000.0,"revenue_actual":42030052.79,"expense_approved":37963000.0,"expense_adjusted":39062000.0,"expense_actual":39067258.34,"tax_revenue":29729500.12,"nontax_revenue":6206587.85,"capital_revenue":186337.0,"transfer_revenue":5907627.82,"current_expense":23971150.7,"capital_expense":15096107.64,"budget_balance":2962794.45,"cash_current":23251190.66,"cash_previous":20692316.84,"population_mid_year":2444,"expense_per_capita":15984.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":36168000.0,"revenue_adjusted":43135000.0,"revenue_actual":43134738.06,"expense_approved":32651000.0,"expense_adjusted":35700200.0,"expense_actual":35700213.22,"tax_revenue":31439264.66,"nontax_revenue":6720783.85,"capital_revenue":101385.0,"transfer_revenue":4873304.55,"current_expense":26343610.76,"capital_expense":9356602.46,"budget_balance":7434524.84,"cash_current":30269540.26,"cash_previous":23251190.66,"population_mid_year":2453,"expense_per_capita":14553.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38270000.0,"revenue_adjusted":50633000.0,"revenue_actual":50633166.43,"expense_approved":41507000.0,"expense_adjusted":42347000.0,"expense_actual":42347178.76,"tax_revenue":35655559.82,"nontax_revenue":8314201.61,"capital_revenue":343405.0,"transfer_revenue":6320000.0,"current_expense":25960319.44,"capital_expense":16386859.32,"budget_balance":8285987.67,"cash_current":38179650.64,"cash_previous":30269540.26,"population_mid_year":2468,"expense_per_capita":17158.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41945000.0,"revenue_adjusted":47012000.0,"revenue_actual":47012900.31,"expense_approved":59122000.0,"expense_adjusted":54120000.0,"expense_actual":54119902.13,"tax_revenue":34988229.12,"nontax_revenue":6878211.19,"capital_revenue":500440.0,"transfer_revenue":4646020.0,"current_expense":25967771.44,"capital_expense":28152130.69,"budget_balance":-7107001.82,"cash_current":32567942.06,"cash_previous":38179650.64,"population_mid_year":2431,"expense_per_capita":22262.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":43673000.0,"revenue_adjusted":49269000.0,"revenue_actual":49268926.36,"expense_approved":64495000.0,"expense_adjusted":65573000.0,"expense_actual":65573034.95,"tax_revenue":38596090.34,"nontax_revenue":6586326.62,"capital_revenue":400145.0,"transfer_revenue":3686364.4,"current_expense":28454305.08,"capital_expense":37118729.87,"budget_balance":-16304108.59,"cash_current":14753820.24,"cash_previous":32567942.06,"population_mid_year":2426,"expense_per_capita":27029.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":42433000.0,"revenue_adjusted":55740800.0,"revenue_actual":55757922.08,"expense_approved":37576000.0,"expense_adjusted":37928200.0,"expense_actual":37926889.64,"tax_revenue":40550384.74,"nontax_revenue":6999484.84,"capital_revenue":155750.0,"transfer_revenue":8052302.5,"current_expense":29866663.9,"capital_expense":8060225.74,"budget_balance":17831032.44,"cash_current":32559337.91,"cash_previous":14753820.24,"population_mid_year":2411,"expense_per_capita":15730.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44412000.0,"revenue_adjusted":53009359.0,"revenue_actual":53023562.77,"expense_approved":43453000.0,"expense_adjusted":39686900.0,"expense_actual":39676425.08,"tax_revenue":38046416.09,"nontax_revenue":7350644.68,"capital_revenue":136543.0,"transfer_revenue":7489959.0,"current_expense":29760615.2,"capital_expense":9915809.88,"budget_balance":13347137.69,"cash_current":45908148.67,"cash_previous":32559337.91,"population_mid_year":2425,"expense_per_capita":16361.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41547491.0,"revenue_adjusted":57063509.0,"revenue_actual":57078028.05,"expense_approved":47932000.0,"expense_adjusted":46362043.0,"expense_actual":46347563.36,"tax_revenue":41282532.29,"nontax_revenue":7392872.08,"capital_revenue":128300.0,"transfer_revenue":8274323.68,"current_expense":32440782.39,"capital_expense":13906780.97,"budget_balance":10730464.69,"cash_current":56639746.31,"cash_previous":45908148.67,"population_mid_year":2389,"expense_per_capita":19400.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47753391.0,"revenue_adjusted":61850721.0,"revenue_actual":61861924.05,"expense_approved":66950700.0,"expense_adjusted":85878010.0,"expense_actual":85853316.18,"tax_revenue":47487670.35,"nontax_revenue":9555877.9,"capital_revenue":942880.0,"transfer_revenue":3875495.8,"current_expense":36669462.57,"capital_expense":49183853.61,"budget_balance":-23991392.13,"cash_current":33078024.29,"cash_previous":56639746.31,"population_mid_year":2444,"expense_per_capita":35128.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":65124300.0,"revenue_adjusted":77480083.0,"revenue_actual":77478647.88,"expense_approved":80943000.0,"expense_adjusted":59811430.09,"expense_actual":59681724.34,"tax_revenue":55648793.83,"nontax_revenue":10456977.05,"capital_revenue":3252000.0,"transfer_revenue":8120877.0,"current_expense":41132077.24,"capital_expense":18549647.1,"budget_balance":17796923.54,"cash_current":52875284.96,"cash_previous":33078024.29,"population_mid_year":2440,"expense_per_capita":24459.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":79174246.8,"revenue_adjusted":77192066.24,"revenue_actual":77179261.68,"expense_approved":87899100.0,"expense_adjusted":62926870.0,"expense_actual":62802172.46,"tax_revenue":56759335.01,"nontax_revenue":11511864.57,"capital_revenue":800000.0,"transfer_revenue":8108062.1,"current_expense":47824109.81,"capital_expense":14978062.65,"budget_balance":14377089.22,"cash_current":69264280.28,"cash_previous":52875284.96,"population_mid_year":2405,"expense_per_capita":26113.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":76388098.0,"revenue_adjusted":88653653.6,"revenue_actual":88634568.4,"expense_approved":102343000.0,"expense_adjusted":102018003.6,"expense_actual":101893464.98,"tax_revenue":59020915.88,"nontax_revenue":13372941.17,"capital_revenue":0.0,"transfer_revenue":16240711.35,"current_expense":46921068.45,"capital_expense":54972396.53,"budget_balance":-13258896.58,"cash_current":54343157.97,"cash_previous":69264280.28,"population_mid_year":2389,"expense_per_capita":42651.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}