{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290823","national_id":"00290823","name":"Boršice","currency_code":"CZK","history_path":"/data/municipal-history/00290823.json"},"series":[{"year":2010,"revenue_approved":22222000.0,"revenue_adjusted":22616000.0,"revenue_actual":22266260.0,"expense_approved":21373000.0,"expense_adjusted":23496000.0,"expense_actual":20396650.0,"tax_revenue":17741850.0,"nontax_revenue":2013160.0,"capital_revenue":55300.0,"transfer_revenue":2455950.0,"current_expense":16339170.0,"capital_expense":4057480.0,"budget_balance":1869610.0,"cash_current":12398790.0,"cash_previous":10829180.0,"population_mid_year":2241,"expense_per_capita":9101.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22063000.0,"revenue_adjusted":30731000.0,"revenue_actual":30588122.85,"expense_approved":22330000.0,"expense_adjusted":33483000.0,"expense_actual":32088319.82,"tax_revenue":16898070.13,"nontax_revenue":2692608.72,"capital_revenue":19833.0,"transfer_revenue":10977611.0,"current_expense":19084457.63,"capital_expense":13003862.19,"budget_balance":-1500196.97,"cash_current":10898705.94,"cash_previous":12398902.91,"population_mid_year":2216,"expense_per_capita":14480.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47402000.0,"revenue_adjusted":45068000.0,"revenue_actual":44281125.06,"expense_approved":67932000.0,"expense_adjusted":67966000.0,"expense_actual":66443474.6,"tax_revenue":17518389.72,"nontax_revenue":2916935.34,"capital_revenue":11920.0,"transfer_revenue":23833880.0,"current_expense":16486314.0,"capital_expense":49957160.6,"budget_balance":-22162349.54,"cash_current":747204.6,"cash_previous":10898705.94,"population_mid_year":2207,"expense_per_capita":30105.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":43421000.0,"revenue_adjusted":41050000.0,"revenue_actual":41089138.45,"expense_approved":41921000.0,"expense_adjusted":40613000.0,"expense_actual":40583349.52,"tax_revenue":22695851.11,"nontax_revenue":2645181.09,"capital_revenue":37420.0,"transfer_revenue":15710686.25,"current_expense":20372233.3,"capital_expense":20211116.22,"budget_balance":505788.93,"cash_current":340884.79,"cash_previous":747204.6,"population_mid_year":2205,"expense_per_capita":18405.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":39150000.0,"revenue_adjusted":34700000.0,"revenue_actual":34676954.08,"expense_approved":37334000.0,"expense_adjusted":33639000.0,"expense_actual":33321173.9,"tax_revenue":23638097.12,"nontax_revenue":2469321.28,"capital_revenue":4660.0,"transfer_revenue":8564875.68,"current_expense":23022905.03,"capital_expense":10298268.87,"budget_balance":1355780.18,"cash_current":150867.66,"cash_previous":340884.79,"population_mid_year":2198,"expense_per_capita":15159.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":34398000.0,"revenue_adjusted":43362000.0,"revenue_actual":43316244.46,"expense_approved":32345000.0,"expense_adjusted":43242000.0,"expense_actual":42457469.89,"tax_revenue":24085650.52,"nontax_revenue":2566819.78,"capital_revenue":228115.0,"transfer_revenue":16435659.16,"current_expense":26626613.33,"capital_expense":15830856.56,"budget_balance":858774.57,"cash_current":1687081.66,"cash_previous":150867.66,"population_mid_year":2196,"expense_per_capita":19334.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":29323000.0,"revenue_adjusted":33453000.0,"revenue_actual":33989270.69,"expense_approved":25100000.0,"expense_adjusted":35830000.0,"expense_actual":35347267.13,"tax_revenue":26830261.21,"nontax_revenue":3907628.48,"capital_revenue":274968.0,"transfer_revenue":2976413.0,"current_expense":23099620.76,"capital_expense":12247646.37,"budget_balance":-1357996.44,"cash_current":1103990.39,"cash_previous":1687081.66,"population_mid_year":2173,"expense_per_capita":16266.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30654000.0,"revenue_adjusted":43706117.34,"revenue_actual":37312603.82,"expense_approved":27954000.0,"expense_adjusted":44850969.15,"expense_actual":33570832.37,"tax_revenue":28140419.79,"nontax_revenue":3082973.49,"capital_revenue":1337395.0,"transfer_revenue":4751815.54,"current_expense":24068128.37,"capital_expense":9502704.0,"budget_balance":3741771.45,"cash_current":2861554.76,"cash_previous":1103990.39,"population_mid_year":2152,"expense_per_capita":15599.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29531000.0,"revenue_adjusted":49097688.27,"revenue_actual":50230376.76,"expense_approved":26164000.0,"expense_adjusted":50176914.23,"expense_actual":47359806.21,"tax_revenue":30905233.27,"nontax_revenue":3260356.54,"capital_revenue":4601934.0,"transfer_revenue":11462852.95,"current_expense":24892780.57,"capital_expense":22467025.64,"budget_balance":2870570.55,"cash_current":2329278.1,"cash_previous":2861554.76,"population_mid_year":2166,"expense_per_capita":21865.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":42700863.05,"revenue_adjusted":61486668.29,"revenue_actual":58619912.64,"expense_approved":35610230.0,"expense_adjusted":60482272.88,"expense_actual":52174877.16,"tax_revenue":34448712.7,"nontax_revenue":3535253.22,"capital_revenue":222283.0,"transfer_revenue":20413663.72,"current_expense":28070661.78,"capital_expense":24104215.38,"budget_balance":6445035.48,"cash_current":7806035.68,"cash_previous":2329278.1,"population_mid_year":2170,"expense_per_capita":24043.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":56101000.0,"revenue_adjusted":62716965.85,"revenue_actual":48647763.27,"expense_approved":77644000.0,"expense_adjusted":84480147.85,"expense_actual":57182597.33,"tax_revenue":31929659.67,"nontax_revenue":3493568.03,"capital_revenue":83220.0,"transfer_revenue":13141315.57,"current_expense":34310323.93,"capital_expense":22872273.4,"budget_balance":-8534834.06,"cash_current":5747281.3,"cash_previous":7806035.68,"population_mid_year":2160,"expense_per_capita":26473.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":69972260.87,"revenue_adjusted":72227827.42,"revenue_actual":74425180.14,"expense_approved":96762444.06,"expense_adjusted":76464734.1,"expense_actual":71456308.58,"tax_revenue":35236564.96,"nontax_revenue":3709456.47,"capital_revenue":138250.0,"transfer_revenue":35340908.71,"current_expense":28561134.16,"capital_expense":42895174.42,"budget_balance":2968871.56,"cash_current":27430603.24,"cash_previous":5747281.3,"population_mid_year":2143,"expense_per_capita":33344.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47863897.56,"revenue_adjusted":61939468.9,"revenue_actual":56683285.67,"expense_approved":62923929.84,"expense_adjusted":78362812.26,"expense_actual":76240371.24,"tax_revenue":41029031.49,"nontax_revenue":5482922.69,"capital_revenue":344022.0,"transfer_revenue":9827309.49,"current_expense":29564893.69,"capital_expense":46675477.55,"budget_balance":-19557085.57,"cash_current":15359939.59,"cash_previous":27430603.24,"population_mid_year":2183,"expense_per_capita":34924.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":50754216.35,"revenue_adjusted":60652160.46,"revenue_actual":58918463.39,"expense_approved":32048500.0,"expense_adjusted":45052857.57,"expense_actual":42828731.32,"tax_revenue":46585142.52,"nontax_revenue":6692112.46,"capital_revenue":388397.0,"transfer_revenue":5252811.41,"current_expense":35758978.01,"capital_expense":7069753.31,"budget_balance":16089732.07,"cash_current":28593761.66,"cash_previous":15359939.59,"population_mid_year":2190,"expense_per_capita":19556.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":60328538.88,"revenue_adjusted":61391864.76,"revenue_actual":60873229.53,"expense_approved":44109523.64,"expense_adjusted":60350949.48,"expense_actual":59248966.37,"tax_revenue":48319358.66,"nontax_revenue":7915996.67,"capital_revenue":0.0,"transfer_revenue":4637874.2,"current_expense":44177962.83,"capital_expense":15071003.54,"budget_balance":1624263.16,"cash_current":27354996.82,"cash_previous":28593761.66,"population_mid_year":2208,"expense_per_capita":26833.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":63790212.96,"revenue_adjusted":75873426.7,"revenue_actual":75561333.39,"expense_approved":63407424.45,"expense_adjusted":108838405.46,"expense_actual":107530170.68,"tax_revenue":50569605.13,"nontax_revenue":7722201.2,"capital_revenue":482500.0,"transfer_revenue":16787027.06,"current_expense":44528467.55,"capital_expense":63001703.13,"budget_balance":-31968837.29,"cash_current":2518809.53,"cash_previous":27354996.82,"population_mid_year":2203,"expense_per_capita":48810.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}