{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290815","national_id":"00290815","name":"Boršice u Blatnice","currency_code":"CZK","history_path":"/data/municipal-history/00290815.json"},"series":[{"year":2010,"revenue_approved":13314000.0,"revenue_adjusted":15362000.0,"revenue_actual":15770690.0,"expense_approved":11658000.0,"expense_adjusted":14195000.0,"expense_actual":11304970.0,"tax_revenue":6969220.0,"nontax_revenue":1992940.0,"capital_revenue":240550.0,"transfer_revenue":6567980.0,"current_expense":10103850.0,"capital_expense":1201120.0,"budget_balance":4465720.0,"cash_current":7297760.0,"cash_previous":2983000.0,"population_mid_year":881,"expense_per_capita":12831.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7298000.0,"revenue_adjusted":10369000.0,"revenue_actual":10766052.8,"expense_approved":14012000.0,"expense_adjusted":17083000.0,"expense_actual":11079485.68,"tax_revenue":6867495.73,"nontax_revenue":1494194.07,"capital_revenue":48600.0,"transfer_revenue":2355763.0,"current_expense":8951201.68,"capital_expense":2128284.0,"budget_balance":-313432.88,"cash_current":6984323.03,"cash_previous":7297755.91,"population_mid_year":840,"expense_per_capita":13189.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10198000.0,"revenue_adjusted":10762000.0,"revenue_actual":10790370.16,"expense_approved":13761000.0,"expense_adjusted":15123000.0,"expense_actual":14104909.52,"tax_revenue":6726457.85,"nontax_revenue":1696830.71,"capital_revenue":260900.0,"transfer_revenue":2106181.6,"current_expense":11084595.02,"capital_expense":3020314.5,"budget_balance":-3314539.36,"cash_current":3669783.67,"cash_previous":6984323.03,"population_mid_year":830,"expense_per_capita":16993.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29000000.0,"revenue_adjusted":30304000.0,"revenue_actual":30499286.77,"expense_approved":32500000.0,"expense_adjusted":33804000.0,"expense_actual":31694639.03,"tax_revenue":8172079.07,"nontax_revenue":2273674.98,"capital_revenue":63975.0,"transfer_revenue":19989557.72,"current_expense":9280960.03,"capital_expense":22413679.0,"budget_balance":-1195352.26,"cash_current":2474431.41,"cash_previous":3669783.67,"population_mid_year":816,"expense_per_capita":38841.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21598000.0,"revenue_adjusted":22415000.0,"revenue_actual":22598835.39,"expense_approved":29232000.0,"expense_adjusted":27037000.0,"expense_actual":26367720.0,"tax_revenue":8777930.61,"nontax_revenue":612754.65,"capital_revenue":240000.0,"transfer_revenue":12968150.13,"current_expense":13554041.0,"capital_expense":12813679.0,"budget_balance":-3768884.61,"cash_current":4772186.8,"cash_previous":2474431.41,"population_mid_year":834,"expense_per_capita":31615.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11675000.0,"revenue_adjusted":19085000.0,"revenue_actual":19123772.85,"expense_approved":13018000.0,"expense_adjusted":20819000.0,"expense_actual":20525152.7,"tax_revenue":9097136.93,"nontax_revenue":1460093.91,"capital_revenue":16200.0,"transfer_revenue":8550342.01,"current_expense":7914907.5,"capital_expense":12610245.2,"budget_balance":-1401379.85,"cash_current":1970766.95,"cash_previous":4772186.8,"population_mid_year":823,"expense_per_capita":24939.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10647000.0,"revenue_adjusted":12602000.0,"revenue_actual":13304684.68,"expense_approved":8023000.0,"expense_adjusted":9095000.0,"expense_actual":7408181.15,"tax_revenue":9839174.8,"nontax_revenue":944805.31,"capital_revenue":90450.0,"transfer_revenue":2430254.57,"current_expense":7059914.15,"capital_expense":348267.0,"budget_balance":5896503.53,"cash_current":6467230.48,"cash_previous":1970766.95,"population_mid_year":827,"expense_per_capita":8957.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11724000.0,"revenue_adjusted":13196000.0,"revenue_actual":14428051.28,"expense_approved":9768000.0,"expense_adjusted":10982000.0,"expense_actual":8503155.94,"tax_revenue":10625092.54,"nontax_revenue":794519.34,"capital_revenue":2297290.0,"transfer_revenue":711149.4,"current_expense":7751271.44,"capital_expense":751884.5,"budget_balance":5924895.34,"cash_current":10992085.82,"cash_previous":6467230.48,"population_mid_year":820,"expense_per_capita":10369.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10070000.0,"revenue_adjusted":14348000.0,"revenue_actual":14906040.49,"expense_approved":12283000.0,"expense_adjusted":12821000.0,"expense_actual":11156939.58,"tax_revenue":12242496.65,"nontax_revenue":1351983.24,"capital_revenue":658528.0,"transfer_revenue":653032.6,"current_expense":9444523.58,"capital_expense":1712416.0,"budget_balance":3749100.91,"cash_current":13341146.73,"cash_previous":10992085.82,"population_mid_year":822,"expense_per_capita":13572.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11639000.0,"revenue_adjusted":17364000.0,"revenue_actual":18259216.08,"expense_approved":12002000.0,"expense_adjusted":20055000.0,"expense_actual":16793633.33,"tax_revenue":13023093.37,"nontax_revenue":1391122.71,"capital_revenue":90780.0,"transfer_revenue":3754220.0,"current_expense":11154988.93,"capital_expense":5638644.4,"budget_balance":1465582.75,"cash_current":14340249.48,"cash_previous":13341146.73,"population_mid_year":829,"expense_per_capita":20257.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14220000.0,"revenue_adjusted":16590000.0,"revenue_actual":17237356.12,"expense_approved":16364000.0,"expense_adjusted":16186000.0,"expense_actual":11342750.95,"tax_revenue":12207197.27,"nontax_revenue":2456690.45,"capital_revenue":28920.0,"transfer_revenue":2544548.4,"current_expense":11061631.95,"capital_expense":281119.0,"budget_balance":5894605.17,"cash_current":20234854.65,"cash_previous":14340249.48,"population_mid_year":832,"expense_per_capita":13633.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12381000.0,"revenue_adjusted":17428000.0,"revenue_actual":17426620.27,"expense_approved":28829000.0,"expense_adjusted":26061000.0,"expense_actual":18234633.56,"tax_revenue":13572816.61,"nontax_revenue":2088022.0,"capital_revenue":58900.5,"transfer_revenue":1706881.16,"current_expense":11374648.19,"capital_expense":6859985.37,"budget_balance":-808013.29,"cash_current":19418841.36,"cash_previous":20234854.65,"population_mid_year":813,"expense_per_capita":22428.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13022000.0,"revenue_adjusted":18882000.0,"revenue_actual":19806684.04,"expense_approved":24387000.0,"expense_adjusted":21111000.0,"expense_actual":14728829.57,"tax_revenue":15201590.52,"nontax_revenue":3231530.63,"capital_revenue":341200.0,"transfer_revenue":1032362.89,"current_expense":13096749.72,"capital_expense":1632079.85,"budget_balance":5077854.47,"cash_current":24492745.83,"cash_previous":19418841.36,"population_mid_year":803,"expense_per_capita":18342.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15567000.0,"revenue_adjusted":19026000.0,"revenue_actual":21041237.17,"expense_approved":24997000.0,"expense_adjusted":26804000.0,"expense_actual":19696801.81,"tax_revenue":17329129.82,"nontax_revenue":2165120.35,"capital_revenue":274772.0,"transfer_revenue":1272215.0,"current_expense":16003366.06,"capital_expense":3693435.75,"budget_balance":1344435.36,"cash_current":25852641.19,"cash_previous":24492745.83,"population_mid_year":810,"expense_per_capita":24317.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17160000.0,"revenue_adjusted":24926000.0,"revenue_actual":21361723.53,"expense_approved":22299000.0,"expense_adjusted":29476000.0,"expense_actual":21969854.03,"tax_revenue":17618378.46,"nontax_revenue":1632947.07,"capital_revenue":490078.0,"transfer_revenue":1620320.0,"current_expense":15802661.15,"capital_expense":6167192.88,"budget_balance":-608130.5,"cash_current":25240510.69,"cash_previous":25852641.19,"population_mid_year":808,"expense_per_capita":27190.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23796000.0,"revenue_adjusted":27436000.0,"revenue_actual":28164171.71,"expense_approved":29021000.0,"expense_adjusted":41656000.0,"expense_actual":34231965.17,"tax_revenue":18424515.77,"nontax_revenue":3292159.16,"capital_revenue":78128.0,"transfer_revenue":6369368.78,"current_expense":18801029.66,"capital_expense":15430935.51,"budget_balance":-6067793.46,"cash_current":19172717.23,"cash_previous":25240510.69,"population_mid_year":808,"expense_per_capita":42366.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}