{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290785","national_id":"00290785","name":"Bánov","currency_code":"CZK","history_path":"/data/municipal-history/00290785.json"},"series":[{"year":2010,"revenue_approved":21151000.0,"revenue_adjusted":27266000.0,"revenue_actual":28262420.0,"expense_approved":20189000.0,"expense_adjusted":28404000.0,"expense_actual":25579670.0,"tax_revenue":16972740.0,"nontax_revenue":4190100.0,"capital_revenue":148750.0,"transfer_revenue":6950830.0,"current_expense":18152790.0,"capital_expense":7426880.0,"budget_balance":2682750.0,"cash_current":3934960.0,"cash_previous":2101320.0,"population_mid_year":2132,"expense_per_capita":11997.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21137000.0,"revenue_adjusted":25412000.0,"revenue_actual":24902849.97,"expense_approved":22715000.0,"expense_adjusted":28380000.0,"expense_actual":26655967.31,"tax_revenue":15684815.61,"nontax_revenue":4970281.7,"capital_revenue":766722.26,"transfer_revenue":3481030.4,"current_expense":19972822.51,"capital_expense":6683144.8,"budget_balance":-1753117.34,"cash_current":1415290.76,"cash_previous":3934962.1,"population_mid_year":2111,"expense_per_capita":12627.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21248000.0,"revenue_adjusted":63049000.0,"revenue_actual":63480852.16,"expense_approved":21586000.0,"expense_adjusted":63387000.0,"expense_actual":61414696.2,"tax_revenue":16644372.13,"nontax_revenue":4441251.43,"capital_revenue":2284365.0,"transfer_revenue":40110863.6,"current_expense":18412252.87,"capital_expense":43002443.33,"budget_balance":2066155.96,"cash_current":2895955.72,"cash_previous":1451595.76,"population_mid_year":2137,"expense_per_capita":28738.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":32171400.0,"revenue_adjusted":36344400.0,"revenue_actual":36302171.55,"expense_approved":38249400.0,"expense_adjusted":46908400.0,"expense_actual":45447554.91,"tax_revenue":21078184.49,"nontax_revenue":4266715.91,"capital_revenue":564086.22,"transfer_revenue":10393184.93,"current_expense":19415660.28,"capital_expense":26031894.63,"budget_balance":-9145383.36,"cash_current":1776288.36,"cash_previous":2895955.72,"population_mid_year":2119,"expense_per_capita":21447.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24360900.0,"revenue_adjusted":40152900.0,"revenue_actual":39482275.38,"expense_approved":21560900.0,"expense_adjusted":39052900.0,"expense_actual":36003631.77,"tax_revenue":22304878.39,"nontax_revenue":5237744.87,"capital_revenue":426620.0,"transfer_revenue":11513032.12,"current_expense":19912452.02,"capital_expense":16091179.75,"budget_balance":3478643.61,"cash_current":2645751.97,"cash_previous":1776288.36,"population_mid_year":2100,"expense_per_capita":17144.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27378000.0,"revenue_adjusted":33432000.0,"revenue_actual":34367861.95,"expense_approved":24578000.0,"expense_adjusted":30808000.0,"expense_actual":26381408.51,"tax_revenue":22544684.83,"nontax_revenue":4812788.01,"capital_revenue":388400.0,"transfer_revenue":6621989.11,"current_expense":22094448.51,"capital_expense":4286960.0,"budget_balance":7986453.44,"cash_current":8030075.41,"cash_previous":2645751.97,"population_mid_year":2087,"expense_per_capita":12640.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25832200.0,"revenue_adjusted":31943200.0,"revenue_actual":33489133.65,"expense_approved":23312200.0,"expense_adjusted":34170200.0,"expense_actual":31135332.02,"tax_revenue":24626603.36,"nontax_revenue":4331690.29,"capital_revenue":634485.0,"transfer_revenue":3896355.0,"current_expense":22887349.34,"capital_expense":8247982.68,"budget_balance":2353801.63,"cash_current":7758526.04,"cash_previous":8030075.41,"population_mid_year":2083,"expense_per_capita":14947.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34493700.0,"revenue_adjusted":43917700.0,"revenue_actual":42575892.28,"expense_approved":37181700.0,"expense_adjusted":47153700.0,"expense_actual":30692927.42,"tax_revenue":27003520.5,"nontax_revenue":5022824.12,"capital_revenue":6760325.0,"transfer_revenue":3789222.66,"current_expense":22418466.8,"capital_expense":8274460.62,"budget_balance":11882964.86,"cash_current":16984734.9,"cash_previous":7758526.04,"population_mid_year":2087,"expense_per_capita":14706.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39855200.0,"revenue_adjusted":48447200.0,"revenue_actual":46685305.85,"expense_approved":52325200.0,"expense_adjusted":59968200.0,"expense_actual":47095184.51,"tax_revenue":30260955.93,"nontax_revenue":5026765.26,"capital_revenue":140300.0,"transfer_revenue":11257284.66,"current_expense":25522106.03,"capital_expense":21573078.48,"budget_balance":-409878.66,"cash_current":15339370.24,"cash_previous":16984734.9,"population_mid_year":2114,"expense_per_capita":22277.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":41714000.0,"revenue_adjusted":47004200.0,"revenue_actual":46320856.74,"expense_approved":51016000.0,"expense_adjusted":60746200.0,"expense_actual":51842415.46,"tax_revenue":32876177.73,"nontax_revenue":4570761.42,"capital_revenue":1373250.0,"transfer_revenue":7500667.59,"current_expense":30288208.63,"capital_expense":21554206.83,"budget_balance":-5521558.72,"cash_current":9968616.52,"cash_previous":15339370.24,"population_mid_year":2109,"expense_per_capita":24581.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41138000.0,"revenue_adjusted":56446800.0,"revenue_actual":52638169.66,"expense_approved":41138000.0,"expense_adjusted":60459500.0,"expense_actual":48455988.04,"tax_revenue":30812147.21,"nontax_revenue":4534263.66,"capital_revenue":893790.0,"transfer_revenue":16397968.79,"current_expense":28067493.55,"capital_expense":20388494.49,"budget_balance":4182181.62,"cash_current":14247560.14,"cash_previous":9968616.52,"population_mid_year":2112,"expense_per_capita":22943.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36287100.0,"revenue_adjusted":62648100.0,"revenue_actual":64624886.32,"expense_approved":43731100.0,"expense_adjusted":70067100.0,"expense_actual":64516021.6,"tax_revenue":35090038.4,"nontax_revenue":5395073.68,"capital_revenue":1717699.65,"transfer_revenue":22422074.59,"current_expense":24789979.38,"capital_expense":39726042.22,"budget_balance":108864.72,"cash_current":14377944.86,"cash_previous":14247560.14,"population_mid_year":2119,"expense_per_capita":30446.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38268500.0,"revenue_adjusted":53409300.0,"revenue_actual":58292748.57,"expense_approved":45755000.0,"expense_adjusted":63987800.0,"expense_actual":59656552.56,"tax_revenue":40575574.93,"nontax_revenue":5343682.64,"capital_revenue":399700.0,"transfer_revenue":11973791.0,"current_expense":31590128.84,"capital_expense":28066423.72,"budget_balance":-1363803.99,"cash_current":13228096.87,"cash_previous":14377944.86,"population_mid_year":2175,"expense_per_capita":27428.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":55789500.0,"revenue_adjusted":61284700.0,"revenue_actual":62281600.71,"expense_approved":55939500.0,"expense_adjusted":67647700.0,"expense_actual":50746906.16,"tax_revenue":47801349.54,"nontax_revenue":5029272.68,"capital_revenue":839840.0,"transfer_revenue":8611138.49,"current_expense":32402486.18,"capital_expense":18344419.98,"budget_balance":11534694.55,"cash_current":25113353.33,"cash_previous":13228096.87,"population_mid_year":2189,"expense_per_capita":23182.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":67549200.0,"revenue_adjusted":71068200.0,"revenue_actual":67242465.02,"expense_approved":67549200.0,"expense_adjusted":79058200.0,"expense_actual":61433905.51,"tax_revenue":48902724.04,"nontax_revenue":7530910.98,"capital_revenue":652900.0,"transfer_revenue":10155930.0,"current_expense":34830363.54,"capital_expense":26603541.97,"budget_balance":5808559.51,"cash_current":11231767.93,"cash_previous":25113353.33,"population_mid_year":2183,"expense_per_capita":28141.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69457100.0,"revenue_adjusted":77669100.0,"revenue_actual":65450039.59,"expense_approved":82109100.0,"expense_adjusted":105851100.0,"expense_actual":94596967.98,"tax_revenue":51278062.21,"nontax_revenue":7373922.36,"capital_revenue":64500.0,"transfer_revenue":6733555.02,"current_expense":41276417.29,"capital_expense":53320550.69,"budget_balance":-29146928.39,"cash_current":3591879.54,"cash_previous":11231767.93,"population_mid_year":2190,"expense_per_capita":43194.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}