{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290751","national_id":"00290751","name":"Želetava","currency_code":"CZK","history_path":"/data/municipal-history/00290751.json"},"series":[{"year":2010,"revenue_approved":14467000.0,"revenue_adjusted":18343300.0,"revenue_actual":18343430.0,"expense_approved":14941000.0,"expense_adjusted":16998800.0,"expense_actual":16998890.0,"tax_revenue":13005370.0,"nontax_revenue":3721730.0,"capital_revenue":39000.0,"transfer_revenue":1577330.0,"current_expense":15652760.0,"capital_expense":1346130.0,"budget_balance":1344540.0,"cash_current":1782310.0,"cash_previous":3676680.0,"population_mid_year":1568,"expense_per_capita":10841.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17395781.0,"revenue_adjusted":19373335.2,"revenue_actual":19373194.56,"expense_approved":16091381.0,"expense_adjusted":17017735.2,"expense_actual":17017889.29,"tax_revenue":13340652.25,"nontax_revenue":3821366.11,"capital_revenue":96425.0,"transfer_revenue":2114751.2,"current_expense":14620539.1,"capital_expense":2397350.19,"budget_balance":2355305.27,"cash_current":1040011.33,"cash_previous":1782310.26,"population_mid_year":1546,"expense_per_capita":11007.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17372000.0,"revenue_adjusted":19429005.48,"revenue_actual":19429647.22,"expense_approved":15876000.0,"expense_adjusted":17995405.48,"expense_actual":15823630.41,"tax_revenue":13396750.56,"nontax_revenue":3522823.18,"capital_revenue":475400.0,"transfer_revenue":2034673.48,"current_expense":14371515.21,"capital_expense":1452115.2,"budget_balance":3606016.81,"cash_current":2142495.96,"cash_previous":1040011.33,"population_mid_year":1546,"expense_per_capita":10235.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19147000.0,"revenue_adjusted":22043778.0,"revenue_actual":22043678.47,"expense_approved":18446000.0,"expense_adjusted":21698058.0,"expense_actual":19560936.18,"tax_revenue":17003506.52,"nontax_revenue":3631286.95,"capital_revenue":336601.0,"transfer_revenue":1072284.0,"current_expense":18098869.7,"capital_expense":1462066.48,"budget_balance":2482742.29,"cash_current":2301434.88,"cash_previous":2142495.96,"population_mid_year":1542,"expense_per_capita":12685.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20980000.0,"revenue_adjusted":23566857.18,"revenue_actual":23566843.43,"expense_approved":20957000.0,"expense_adjusted":23553457.18,"expense_actual":21131044.45,"tax_revenue":17808398.67,"nontax_revenue":3564037.58,"capital_revenue":199990.0,"transfer_revenue":1994417.18,"current_expense":18077191.55,"capital_expense":3053852.9,"budget_balance":2435798.98,"cash_current":2431489.27,"cash_previous":2301434.88,"population_mid_year":1540,"expense_per_capita":13721.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21685000.0,"revenue_adjusted":23596820.0,"revenue_actual":23596774.88,"expense_approved":21651000.0,"expense_adjusted":21016690.0,"expense_actual":21017313.88,"tax_revenue":18094653.43,"nontax_revenue":4017001.45,"capital_revenue":489550.0,"transfer_revenue":995570.0,"current_expense":17068504.89,"capital_expense":3948808.99,"budget_balance":2579461.0,"cash_current":2696290.09,"cash_previous":2431489.27,"population_mid_year":1549,"expense_per_capita":13568.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23372000.0,"revenue_adjusted":27834335.66,"revenue_actual":27834151.74,"expense_approved":23733000.0,"expense_adjusted":36187875.66,"expense_actual":25594471.63,"tax_revenue":20034081.7,"nontax_revenue":4648184.38,"capital_revenue":877958.0,"transfer_revenue":2273927.66,"current_expense":20137466.3,"capital_expense":5457005.33,"budget_balance":2239680.11,"cash_current":4031366.35,"cash_previous":2696290.09,"population_mid_year":1529,"expense_per_capita":16739.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":25248500.0,"revenue_adjusted":27648862.81,"revenue_actual":27649864.55,"expense_approved":23856000.0,"expense_adjusted":33868252.81,"expense_actual":30534849.13,"tax_revenue":21575370.21,"nontax_revenue":4198229.03,"capital_revenue":635552.5,"transfer_revenue":1240712.81,"current_expense":18265736.63,"capital_expense":12269112.5,"budget_balance":-2884984.58,"cash_current":4408753.61,"cash_previous":4031366.35,"population_mid_year":1514,"expense_per_capita":20168.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":28322469.71,"revenue_adjusted":35986628.68,"revenue_actual":35992827.62,"expense_approved":26871969.71,"expense_adjusted":36622100.58,"expense_actual":31196506.63,"tax_revenue":23483843.33,"nontax_revenue":3958525.61,"capital_revenue":2890160.0,"transfer_revenue":5660298.68,"current_expense":21192247.4,"capital_expense":10004259.23,"budget_balance":4796320.99,"cash_current":5787767.36,"cash_previous":4408753.61,"population_mid_year":1516,"expense_per_capita":20578.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29124800.0,"revenue_adjusted":34618270.19,"revenue_actual":34200339.45,"expense_approved":26627800.0,"expense_adjusted":37208270.19,"expense_actual":32251184.27,"tax_revenue":25925358.14,"nontax_revenue":5236260.62,"capital_revenue":1481150.5,"transfer_revenue":1557570.19,"current_expense":25682380.64,"capital_expense":6568803.63,"budget_balance":1949155.18,"cash_current":4400369.86,"cash_previous":5787767.36,"population_mid_year":1518,"expense_per_capita":21245.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32870500.0,"revenue_adjusted":38708873.0,"revenue_actual":35598195.05,"expense_approved":32652000.0,"expense_adjusted":38679645.0,"expense_actual":31480654.51,"tax_revenue":24601207.92,"nontax_revenue":5716905.13,"capital_revenue":1070279.0,"transfer_revenue":4209803.0,"current_expense":22913539.34,"capital_expense":8567115.17,"budget_balance":4117540.54,"cash_current":6460257.97,"cash_previous":4400369.86,"population_mid_year":1515,"expense_per_capita":20779.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29670100.0,"revenue_adjusted":37146873.23,"revenue_actual":36646247.34,"expense_approved":29030300.0,"expense_adjusted":35193108.99,"expense_actual":32854049.01,"tax_revenue":26473369.39,"nontax_revenue":5632190.72,"capital_revenue":556050.0,"transfer_revenue":3984637.23,"current_expense":25586564.65,"capital_expense":7267484.36,"budget_balance":3792198.33,"cash_current":7099584.55,"cash_previous":6460257.97,"population_mid_year":1480,"expense_per_capita":22198.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30887200.0,"revenue_adjusted":38228444.9,"revenue_actual":37917938.87,"expense_approved":59440000.0,"expense_adjusted":63865876.44,"expense_actual":43614742.29,"tax_revenue":30060981.6,"nontax_revenue":4892918.37,"capital_revenue":313585.0,"transfer_revenue":2650453.9,"current_expense":36080664.61,"capital_expense":7534077.68,"budget_balance":-5696803.42,"cash_current":11799421.74,"cash_previous":7099584.55,"population_mid_year":1497,"expense_per_capita":29134.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40301600.0,"revenue_adjusted":46258695.44,"revenue_actual":44233736.04,"expense_approved":61433000.0,"expense_adjusted":68765272.44,"expense_actual":61590865.33,"tax_revenue":34203311.41,"nontax_revenue":4445392.19,"capital_revenue":3449110.0,"transfer_revenue":2135922.44,"current_expense":34578627.46,"capital_expense":27012237.87,"budget_balance":-17357129.29,"cash_current":3039513.63,"cash_previous":11799421.74,"population_mid_year":1498,"expense_per_capita":41115.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40946800.0,"revenue_adjusted":42685478.4,"revenue_actual":44631811.49,"expense_approved":42046800.0,"expense_adjusted":47629728.4,"expense_actual":39983456.56,"tax_revenue":35654158.35,"nontax_revenue":4913224.74,"capital_revenue":1837550.0,"transfer_revenue":2226878.4,"current_expense":33314793.74,"capital_expense":6668662.82,"budget_balance":4648354.93,"cash_current":1955553.66,"cash_previous":3039513.63,"population_mid_year":1480,"expense_per_capita":27015.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42777610.0,"revenue_adjusted":44081535.59,"revenue_actual":45596597.52,"expense_approved":38911000.0,"expense_adjusted":44470258.59,"expense_actual":39325861.56,"tax_revenue":37487325.68,"nontax_revenue":6008646.25,"capital_revenue":90200.0,"transfer_revenue":2010425.59,"current_expense":33106841.42,"capital_expense":6219020.14,"budget_balance":6270735.96,"cash_current":5423641.72,"cash_previous":1955553.66,"population_mid_year":1477,"expense_per_capita":26625.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}