{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290696","national_id":"00290696","name":"Výčapy","currency_code":"CZK","history_path":"/data/municipal-history/00290696.json"},"series":[{"year":2010,"revenue_approved":7010000.0,"revenue_adjusted":10303100.0,"revenue_actual":10309070.0,"expense_approved":6782000.0,"expense_adjusted":10075100.0,"expense_actual":8637250.0,"tax_revenue":7421170.0,"nontax_revenue":806220.0,"capital_revenue":1059490.0,"transfer_revenue":1022190.0,"current_expense":6032500.0,"capital_expense":2604750.0,"budget_balance":1671820.0,"cash_current":6215880.0,"cash_previous":4772350.0,"population_mid_year":874,"expense_per_capita":9882.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7400000.0,"revenue_adjusted":10665913.0,"revenue_actual":10664353.38,"expense_approved":10052000.0,"expense_adjusted":14337913.0,"expense_actual":14173504.48,"tax_revenue":7418436.78,"nontax_revenue":642348.6,"capital_revenue":63722.0,"transfer_revenue":2539846.0,"current_expense":6387037.48,"capital_expense":7786467.0,"budget_balance":-3509151.1,"cash_current":2478445.38,"cash_previous":6215884.48,"population_mid_year":852,"expense_per_capita":16635.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7568000.0,"revenue_adjusted":11921911.0,"revenue_actual":12122521.19,"expense_approved":8717000.0,"expense_adjusted":13070911.0,"expense_actual":9505609.6,"tax_revenue":7601586.5,"nontax_revenue":1047106.09,"capital_revenue":4250.0,"transfer_revenue":3469578.6,"current_expense":6096980.4,"capital_expense":3408629.2,"budget_balance":2616911.59,"cash_current":4866999.97,"cash_previous":2478445.38,"population_mid_year":865,"expense_per_capita":10989.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9790000.0,"revenue_adjusted":11320064.0,"revenue_actual":11406421.81,"expense_approved":9962000.0,"expense_adjusted":14667064.0,"expense_actual":13915445.71,"tax_revenue":9675214.99,"nontax_revenue":1330812.82,"capital_revenue":2350.0,"transfer_revenue":398044.0,"current_expense":6822763.21,"capital_expense":7092682.5,"budget_balance":-2509023.9,"cash_current":2129412.07,"cash_previous":4866999.97,"population_mid_year":875,"expense_per_capita":15903.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9730000.0,"revenue_adjusted":11385706.0,"revenue_actual":11383450.24,"expense_approved":9502000.0,"expense_adjusted":11309151.0,"expense_actual":11196905.27,"tax_revenue":10309967.7,"nontax_revenue":699077.54,"capital_revenue":400.0,"transfer_revenue":374005.0,"current_expense":10580410.27,"capital_expense":616495.0,"budget_balance":186544.97,"cash_current":2087393.04,"cash_previous":2129412.07,"population_mid_year":872,"expense_per_capita":12840.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11443181.0,"revenue_adjusted":12616323.0,"revenue_actual":12530576.88,"expense_approved":9931421.0,"expense_adjusted":9094412.0,"expense_actual":8735456.32,"tax_revenue":10865907.86,"nontax_revenue":972610.02,"capital_revenue":160573.0,"transfer_revenue":531486.0,"current_expense":6822907.82,"capital_expense":1912548.5,"budget_balance":3795120.56,"cash_current":5653949.6,"cash_previous":2087393.04,"population_mid_year":880,"expense_per_capita":9926.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11344140.0,"revenue_adjusted":13037985.0,"revenue_actual":13035715.49,"expense_approved":15544140.0,"expense_adjusted":12974136.0,"expense_actual":12887147.52,"tax_revenue":11830069.16,"nontax_revenue":863104.0,"capital_revenue":29715.0,"transfer_revenue":312827.33,"current_expense":7503686.96,"capital_expense":5383460.56,"budget_balance":148567.97,"cash_current":5582041.57,"cash_previous":5653949.6,"population_mid_year":873,"expense_per_capita":14761.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13242167.0,"revenue_adjusted":14679921.9,"revenue_actual":14660909.88,"expense_approved":18054548.0,"expense_adjusted":12345509.0,"expense_actual":12158812.39,"tax_revenue":12641299.88,"nontax_revenue":947504.0,"capital_revenue":116280.0,"transfer_revenue":955826.0,"current_expense":7975724.44,"capital_expense":4183087.95,"budget_balance":2502097.49,"cash_current":7896520.06,"cash_previous":5582041.57,"population_mid_year":875,"expense_per_capita":13895.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14859911.0,"revenue_adjusted":16831741.6,"revenue_actual":16722471.49,"expense_approved":18511051.0,"expense_adjusted":14001215.0,"expense_actual":13444585.86,"tax_revenue":14067693.07,"nontax_revenue":1009402.0,"capital_revenue":1119780.0,"transfer_revenue":525596.42,"current_expense":10775167.36,"capital_expense":2669418.5,"budget_balance":3277885.63,"cash_current":10109363.69,"cash_previous":7896520.06,"population_mid_year":879,"expense_per_capita":15295.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16615909.0,"revenue_adjusted":17586765.5,"revenue_actual":17484645.2,"expense_approved":26215909.0,"expense_adjusted":19838177.0,"expense_actual":19402578.93,"tax_revenue":14973680.9,"nontax_revenue":695525.0,"capital_revenue":0.0,"transfer_revenue":1815439.3,"current_expense":7213195.23,"capital_expense":12189383.7,"budget_balance":-1917933.73,"cash_current":8191429.96,"cash_previous":10109363.69,"population_mid_year":866,"expense_per_capita":22404.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22771623.29,"revenue_adjusted":26887140.55,"revenue_actual":26794199.8,"expense_approved":24771623.29,"expense_adjusted":20029593.28,"expense_actual":19649410.16,"tax_revenue":13877153.94,"nontax_revenue":522475.0,"capital_revenue":0.0,"transfer_revenue":12394570.86,"current_expense":9336624.38,"capital_expense":10312785.78,"budget_balance":7144789.64,"cash_current":15336219.6,"cash_previous":8191429.96,"population_mid_year":861,"expense_per_capita":22821.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13575558.0,"revenue_adjusted":16911405.67,"revenue_actual":16886851.66,"expense_approved":25742353.0,"expense_adjusted":14813202.0,"expense_actual":13580215.24,"tax_revenue":15512531.16,"nontax_revenue":427941.0,"capital_revenue":16200.0,"transfer_revenue":930179.5,"current_expense":8887959.74,"capital_expense":4692255.5,"budget_balance":3306636.42,"cash_current":18642856.02,"cash_previous":15336219.6,"population_mid_year":855,"expense_per_capita":15883.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16427738.0,"revenue_adjusted":18614397.61,"revenue_actual":18423602.41,"expense_approved":25331249.0,"expense_adjusted":12701489.66,"expense_actual":11702559.52,"tax_revenue":17274155.04,"nontax_revenue":439654.0,"capital_revenue":121000.0,"transfer_revenue":588793.37,"current_expense":10541121.08,"capital_expense":1161438.44,"budget_balance":6721042.89,"cash_current":25363898.91,"cash_previous":18642856.02,"population_mid_year":866,"expense_per_capita":13513.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17779818.0,"revenue_adjusted":20511465.69,"revenue_actual":20466486.84,"expense_approved":35012523.0,"expense_adjusted":21683025.0,"expense_actual":20787528.95,"tax_revenue":19435202.85,"nontax_revenue":747109.5,"capital_revenue":0.0,"transfer_revenue":284174.49,"current_expense":10727739.59,"capital_expense":10059789.36,"budget_balance":-321042.11,"cash_current":25042856.8,"cash_previous":25363898.91,"population_mid_year":869,"expense_per_capita":23921.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26587810.0,"revenue_adjusted":26568566.0,"revenue_actual":26270888.09,"expense_approved":30235878.0,"expense_adjusted":16479215.0,"expense_actual":15714924.01,"tax_revenue":20321738.05,"nontax_revenue":662573.04,"capital_revenue":4943870.0,"transfer_revenue":342707.0,"current_expense":12264303.57,"capital_expense":3450620.44,"budget_balance":10555964.08,"cash_current":35598820.88,"cash_previous":25042856.8,"population_mid_year":855,"expense_per_capita":18380.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22189020.0,"revenue_adjusted":25103899.62,"revenue_actual":24979246.87,"expense_approved":31936799.0,"expense_adjusted":33221729.0,"expense_actual":31659433.61,"tax_revenue":22420978.0,"nontax_revenue":1233102.25,"capital_revenue":283520.0,"transfer_revenue":1041646.62,"current_expense":15734942.93,"capital_expense":15924490.68,"budget_balance":-6680186.74,"cash_current":28918634.14,"cash_previous":35598820.88,"population_mid_year":858,"expense_per_capita":36899.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}