{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290661","national_id":"00290661","name":"Vladislav","currency_code":"CZK","history_path":"/data/municipal-history/00290661.json"},"series":[{"year":2010,"revenue_approved":11852300.0,"revenue_adjusted":13106800.0,"revenue_actual":13105890.0,"expense_approved":14287000.0,"expense_adjusted":18628100.0,"expense_actual":18623920.0,"tax_revenue":9840310.0,"nontax_revenue":1377540.0,"capital_revenue":437580.0,"transfer_revenue":1450460.0,"current_expense":9583950.0,"capital_expense":9039970.0,"budget_balance":-5518030.0,"cash_current":5457490.0,"cash_previous":9475480.0,"population_mid_year":1176,"expense_per_capita":15836.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12790548.0,"revenue_adjusted":15566969.4,"revenue_actual":15566969.28,"expense_approved":14203000.0,"expense_adjusted":17572272.4,"expense_actual":13993176.02,"tax_revenue":9736431.65,"nontax_revenue":1270397.51,"capital_revenue":2660030.0,"transfer_revenue":1900110.12,"current_expense":9629295.02,"capital_expense":4363881.0,"budget_balance":1573793.26,"cash_current":6971278.4,"cash_previous":5457485.14,"population_mid_year":1170,"expense_per_capita":11959.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11944440.0,"revenue_adjusted":16792532.31,"revenue_actual":16792481.74,"expense_approved":11935500.0,"expense_adjusted":18256274.38,"expense_actual":18255375.21,"tax_revenue":10242961.24,"nontax_revenue":1841555.22,"capital_revenue":1090100.0,"transfer_revenue":3617865.28,"current_expense":12766639.67,"capital_expense":5488735.54,"budget_balance":-1462893.47,"cash_current":5448384.93,"cash_previous":6971278.4,"population_mid_year":1175,"expense_per_capita":15536.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11726500.0,"revenue_adjusted":17630982.98,"revenue_actual":17630986.15,"expense_approved":11666500.0,"expense_adjusted":22396902.45,"expense_actual":21458313.77,"tax_revenue":12796367.98,"nontax_revenue":1325983.27,"capital_revenue":69075.0,"transfer_revenue":3439559.9,"current_expense":13768334.77,"capital_expense":7689979.0,"budget_balance":-3827327.62,"cash_current":1561057.31,"cash_previous":5448384.93,"population_mid_year":1148,"expense_per_capita":18691.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14153020.0,"revenue_adjusted":21449707.73,"revenue_actual":21449707.73,"expense_approved":15018000.0,"expense_adjusted":23181015.73,"expense_actual":18668506.43,"tax_revenue":12948581.21,"nontax_revenue":1444653.06,"capital_revenue":1011700.0,"transfer_revenue":6044773.46,"current_expense":10298556.43,"capital_expense":8369950.0,"budget_balance":2781201.3,"cash_current":4282258.61,"cash_previous":1561057.31,"population_mid_year":1167,"expense_per_capita":15997.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15398644.0,"revenue_adjusted":21289905.83,"revenue_actual":21289905.46,"expense_approved":15765000.0,"expense_adjusted":25217278.83,"expense_actual":16140263.54,"tax_revenue":13781410.01,"nontax_revenue":1951856.56,"capital_revenue":1849475.0,"transfer_revenue":3707163.89,"current_expense":12477979.54,"capital_expense":3662284.0,"budget_balance":5149641.92,"cash_current":9371900.53,"cash_previous":4282258.61,"population_mid_year":1166,"expense_per_capita":13842.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16137300.0,"revenue_adjusted":22108355.87,"revenue_actual":22108355.87,"expense_approved":18836300.0,"expense_adjusted":28279122.6,"expense_actual":16845264.78,"tax_revenue":15215847.63,"nontax_revenue":3504951.05,"capital_revenue":1850050.0,"transfer_revenue":1537507.19,"current_expense":15167553.78,"capital_expense":1677711.0,"budget_balance":5263091.09,"cash_current":14574991.62,"cash_previous":9371900.53,"population_mid_year":1182,"expense_per_capita":14251.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14910100.0,"revenue_adjusted":23898881.24,"revenue_actual":23898881.62,"expense_approved":24090000.0,"expense_adjusted":33361184.24,"expense_actual":18657942.95,"tax_revenue":16827124.1,"nontax_revenue":3448489.32,"capital_revenue":27696.0,"transfer_revenue":3595572.2,"current_expense":13025338.69,"capital_expense":5632604.26,"budget_balance":5240938.67,"cash_current":19755930.29,"cash_previous":14574991.62,"population_mid_year":1182,"expense_per_capita":15785.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16198700.0,"revenue_adjusted":24027095.23,"revenue_actual":24027095.58,"expense_approved":33738000.0,"expense_adjusted":41730969.73,"expense_actual":21742444.63,"tax_revenue":18542652.18,"nontax_revenue":3817396.22,"capital_revenue":37288.18,"transfer_revenue":1629759.0,"current_expense":16002134.12,"capital_expense":5740310.51,"budget_balance":2284650.95,"cash_current":22278551.69,"cash_previous":19755930.29,"population_mid_year":1173,"expense_per_capita":18535.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18349800.0,"revenue_adjusted":27905237.8,"revenue_actual":27261122.86,"expense_approved":37714000.0,"expense_adjusted":45957217.11,"expense_actual":32313447.66,"tax_revenue":20075082.12,"nontax_revenue":4456114.68,"capital_revenue":89650.0,"transfer_revenue":2640276.06,"current_expense":19217683.05,"capital_expense":13095764.61,"budget_balance":-5052324.8,"cash_current":17271979.45,"cash_previous":22278551.69,"population_mid_year":1160,"expense_per_capita":27856.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20689300.0,"revenue_adjusted":25094179.41,"revenue_actual":23462554.48,"expense_approved":37254000.0,"expense_adjusted":44437834.2,"expense_actual":31582931.74,"tax_revenue":18671603.68,"nontax_revenue":1866258.25,"capital_revenue":0.0,"transfer_revenue":2924692.55,"current_expense":18916588.22,"capital_expense":12666343.52,"budget_balance":-8120377.26,"cash_current":9221035.19,"cash_previous":17271979.45,"population_mid_year":1167,"expense_per_capita":27063.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20761104.0,"revenue_adjusted":28122674.16,"revenue_actual":28976541.78,"expense_approved":27512500.0,"expense_adjusted":36064775.11,"expense_actual":23757995.27,"tax_revenue":20374189.44,"nontax_revenue":5510329.23,"capital_revenue":76100.0,"transfer_revenue":3015923.11,"current_expense":17416732.96,"capital_expense":6341262.31,"budget_balance":5218546.51,"cash_current":14569604.7,"cash_previous":9221035.19,"population_mid_year":1156,"expense_per_capita":20551.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21776400.0,"revenue_adjusted":29925546.78,"revenue_actual":30833195.45,"expense_approved":31170400.0,"expense_adjusted":43368126.32,"expense_actual":33369535.85,"tax_revenue":24479397.56,"nontax_revenue":2723353.38,"capital_revenue":58728.0,"transfer_revenue":3571716.51,"current_expense":22448384.64,"capital_expense":10921151.21,"budget_balance":-2536340.4,"cash_current":11490348.3,"cash_previous":14569604.7,"population_mid_year":1185,"expense_per_capita":28159.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27719144.0,"revenue_adjusted":32593823.68,"revenue_actual":32157863.63,"expense_approved":37471500.0,"expense_adjusted":44239877.85,"expense_actual":33121567.85,"tax_revenue":27301540.93,"nontax_revenue":2764647.2,"capital_revenue":74815.0,"transfer_revenue":2016860.5,"current_expense":23236418.99,"capital_expense":9885148.86,"budget_balance":-963704.22,"cash_current":11087789.08,"cash_previous":11490348.3,"population_mid_year":1200,"expense_per_capita":27601.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29177300.0,"revenue_adjusted":39318431.54,"revenue_actual":33629213.19,"expense_approved":36958000.0,"expense_adjusted":48913863.63,"expense_actual":34232455.34,"tax_revenue":28071943.75,"nontax_revenue":2774467.66,"capital_revenue":230816.0,"transfer_revenue":2551985.78,"current_expense":31276789.68,"capital_expense":2955665.66,"budget_balance":-603242.15,"cash_current":10484546.93,"cash_previous":11087789.08,"population_mid_year":1179,"expense_per_capita":29035.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31889100.0,"revenue_adjusted":36818801.24,"revenue_actual":34697801.89,"expense_approved":38799000.0,"expense_adjusted":46655175.4,"expense_actual":34179748.91,"tax_revenue":29091584.17,"nontax_revenue":2632766.52,"capital_revenue":517946.0,"transfer_revenue":2455505.2,"current_expense":29205054.92,"capital_expense":4974693.99,"budget_balance":518052.98,"cash_current":11002599.91,"cash_previous":10484546.93,"population_mid_year":1161,"expense_per_capita":29439.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}