{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290637","national_id":"00290637","name":"Valeč","currency_code":"CZK","history_path":"/data/municipal-history/00290637.json"},"series":[{"year":2010,"revenue_approved":9800000.0,"revenue_adjusted":18877000.0,"revenue_actual":18877270.0,"expense_approved":12300000.0,"expense_adjusted":18880700.0,"expense_actual":11070130.0,"tax_revenue":12757080.0,"nontax_revenue":2172200.0,"capital_revenue":10800.0,"transfer_revenue":3937190.0,"current_expense":7777360.0,"capital_expense":3292770.0,"budget_balance":7807140.0,"cash_current":14155790.0,"cash_previous":6348620.0,"population_mid_year":693,"expense_per_capita":15974.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13200000.0,"revenue_adjusted":14277330.0,"revenue_actual":14278902.63,"expense_approved":17700000.0,"expense_adjusted":15710230.0,"expense_actual":15695898.46,"tax_revenue":11020148.21,"nontax_revenue":1813350.42,"capital_revenue":598300.0,"transfer_revenue":847104.0,"current_expense":5664920.46,"capital_expense":10030978.0,"budget_balance":-1416995.83,"cash_current":12738796.46,"cash_previous":14155792.29,"population_mid_year":698,"expense_per_capita":22486.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13530000.0,"revenue_adjusted":20667535.8,"revenue_actual":20581850.72,"expense_approved":16100000.0,"expense_adjusted":20667535.8,"expense_actual":15538259.56,"tax_revenue":16778719.72,"nontax_revenue":2336959.2,"capital_revenue":46000.0,"transfer_revenue":1420171.8,"current_expense":7505018.76,"capital_expense":8033240.8,"budget_balance":5043591.16,"cash_current":17782387.62,"cash_previous":12738796.46,"population_mid_year":717,"expense_per_capita":21671.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15350000.0,"revenue_adjusted":18403280.5,"revenue_actual":18532091.23,"expense_approved":20150000.0,"expense_adjusted":18473148.5,"expense_actual":9430183.19,"tax_revenue":15360325.8,"nontax_revenue":2585254.42,"capital_revenue":26940.0,"transfer_revenue":559571.01,"current_expense":7390512.59,"capital_expense":2039670.6,"budget_balance":9101908.04,"cash_current":26884295.66,"cash_previous":17782387.62,"population_mid_year":748,"expense_per_capita":12607.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15620000.0,"revenue_adjusted":20270223.82,"revenue_actual":20611976.25,"expense_approved":25480000.0,"expense_adjusted":26372893.82,"expense_actual":26227940.16,"tax_revenue":15190937.33,"nontax_revenue":1284226.5,"capital_revenue":840.0,"transfer_revenue":4135972.42,"current_expense":8505980.66,"capital_expense":17721959.5,"budget_balance":-5615963.91,"cash_current":21268331.75,"cash_previous":26884295.66,"population_mid_year":744,"expense_per_capita":35252.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14000000.0,"revenue_adjusted":21590554.4,"revenue_actual":21585040.12,"expense_approved":14000000.0,"expense_adjusted":14511599.4,"expense_actual":14490368.59,"tax_revenue":16592962.98,"nontax_revenue":1871321.74,"capital_revenue":1510243.0,"transfer_revenue":1610512.4,"current_expense":10908923.39,"capital_expense":3581445.2,"budget_balance":7094671.53,"cash_current":28363003.28,"cash_previous":21268331.75,"population_mid_year":774,"expense_per_capita":18721.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15000000.0,"revenue_adjusted":19493900.0,"revenue_actual":19487912.67,"expense_approved":16000000.0,"expense_adjusted":14985066.0,"expense_actual":14929963.48,"tax_revenue":15980365.33,"nontax_revenue":1645231.83,"capital_revenue":10650.0,"transfer_revenue":1851665.51,"current_expense":10135279.48,"capital_expense":4794684.0,"budget_balance":4557949.19,"cash_current":32920952.47,"cash_previous":28363003.28,"population_mid_year":785,"expense_per_capita":19019.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16700000.0,"revenue_adjusted":20056227.0,"revenue_actual":20044030.89,"expense_approved":18000000.0,"expense_adjusted":27946827.0,"expense_actual":27919480.29,"tax_revenue":11727838.47,"nontax_revenue":1303475.43,"capital_revenue":1127040.0,"transfer_revenue":5885676.99,"current_expense":12859189.16,"capital_expense":15060291.13,"budget_balance":-7875449.4,"cash_current":25045603.07,"cash_previous":32920952.47,"population_mid_year":795,"expense_per_capita":35118.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14000000.0,"revenue_adjusted":17409149.6,"revenue_actual":17384460.96,"expense_approved":14000000.0,"expense_adjusted":13895898.78,"expense_actual":13758997.85,"tax_revenue":13498758.96,"nontax_revenue":1844156.54,"capital_revenue":549235.0,"transfer_revenue":1492310.46,"current_expense":12001170.85,"capital_expense":1757827.0,"budget_balance":3625463.11,"cash_current":28882118.17,"cash_previous":25045603.07,"population_mid_year":796,"expense_per_capita":17285.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18320000.0,"revenue_adjusted":21707619.4,"revenue_actual":21537437.62,"expense_approved":18320000.0,"expense_adjusted":21707619.4,"expense_actual":17391057.86,"tax_revenue":14713974.12,"nontax_revenue":2665235.61,"capital_revenue":2143386.3,"transfer_revenue":2014841.59,"current_expense":10495304.04,"capital_expense":6895753.82,"budget_balance":4146379.76,"cash_current":33031165.51,"cash_previous":28882118.17,"population_mid_year":797,"expense_per_capita":21820.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16880000.0,"revenue_adjusted":23787230.83,"revenue_actual":23536206.8,"expense_approved":22880000.0,"expense_adjusted":22248319.8,"expense_actual":21230087.44,"tax_revenue":14228267.92,"nontax_revenue":1945696.65,"capital_revenue":774683.0,"transfer_revenue":6587559.23,"current_expense":10675458.13,"capital_expense":10554629.31,"budget_balance":2306119.36,"cash_current":35317778.58,"cash_previous":33031165.51,"population_mid_year":818,"expense_per_capita":25953.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13970000.0,"revenue_adjusted":23332511.62,"revenue_actual":22967572.03,"expense_approved":33270000.0,"expense_adjusted":36315169.29,"expense_actual":27161982.34,"tax_revenue":15676317.93,"nontax_revenue":2382341.68,"capital_revenue":1233880.0,"transfer_revenue":3675032.42,"current_expense":9511207.67,"capital_expense":17650774.67,"budget_balance":-4194410.31,"cash_current":31123368.27,"cash_previous":35317778.58,"population_mid_year":821,"expense_per_capita":33084.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":54400000.0,"revenue_adjusted":58148435.59,"revenue_actual":57899409.37,"expense_approved":41340000.0,"expense_adjusted":45932736.5,"expense_actual":44606205.71,"tax_revenue":18166001.03,"nontax_revenue":2286097.1,"capital_revenue":35458793.0,"transfer_revenue":1988518.24,"current_expense":16262056.06,"capital_expense":28344149.65,"budget_balance":13293203.66,"cash_current":44416571.93,"cash_previous":31123368.27,"population_mid_year":840,"expense_per_capita":53102.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":56550000.0,"revenue_adjusted":49891886.0,"revenue_actual":49709034.84,"expense_approved":66300000.0,"expense_adjusted":70775902.0,"expense_actual":70537063.42,"tax_revenue":26213698.68,"nontax_revenue":2136770.66,"capital_revenue":843944.0,"transfer_revenue":20514621.5,"current_expense":20163649.59,"capital_expense":50373413.83,"budget_balance":-20828028.58,"cash_current":23588543.35,"cash_previous":44416571.93,"population_mid_year":852,"expense_per_capita":82789.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39135000.0,"revenue_adjusted":41022768.25,"revenue_actual":40293201.59,"expense_approved":35300000.0,"expense_adjusted":40670946.25,"expense_actual":36195734.5,"tax_revenue":21777616.05,"nontax_revenue":4136915.29,"capital_revenue":50000.0,"transfer_revenue":14328670.25,"current_expense":13985272.8,"capital_expense":22210461.7,"budget_balance":4097467.09,"cash_current":27686010.44,"cash_previous":23588543.35,"population_mid_year":848,"expense_per_capita":42683.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38000000.0,"revenue_adjusted":39884712.14,"revenue_actual":39832146.27,"expense_approved":45120000.0,"expense_adjusted":41196313.7,"expense_actual":39987684.18,"tax_revenue":23115750.82,"nontax_revenue":4970808.31,"capital_revenue":99000.0,"transfer_revenue":11646587.14,"current_expense":13451941.71,"capital_expense":26535742.47,"budget_balance":-155537.91,"cash_current":27530472.53,"cash_previous":27686010.44,"population_mid_year":860,"expense_per_capita":46497.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}