{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290548","national_id":"00290548","name":"Svatoslav","currency_code":"CZK","history_path":"/data/municipal-history/00290548.json"},"series":[{"year":2010,"revenue_approved":2954200.0,"revenue_adjusted":3140200.0,"revenue_actual":3140200.0,"expense_approved":2954200.0,"expense_adjusted":4181900.0,"expense_actual":4181390.0,"tax_revenue":2680360.0,"nontax_revenue":117350.0,"capital_revenue":2700.0,"transfer_revenue":339790.0,"current_expense":1754970.0,"capital_expense":2426420.0,"budget_balance":-1041190.0,"cash_current":2704740.0,"cash_previous":3745930.0,"population_mid_year":243,"expense_per_capita":17207.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2915900.0,"revenue_adjusted":3192590.0,"revenue_actual":3171072.87,"expense_approved":2915900.0,"expense_adjusted":3192590.0,"expense_actual":3049957.21,"tax_revenue":2691611.59,"nontax_revenue":71551.28,"capital_revenue":125469.0,"transfer_revenue":282441.0,"current_expense":1699836.21,"capital_expense":1350121.0,"budget_balance":121115.66,"cash_current":2825860.68,"cash_previous":2704745.02,"population_mid_year":244,"expense_per_capita":12499.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2929800.0,"revenue_adjusted":4913837.0,"revenue_actual":4913876.34,"expense_approved":2929800.0,"expense_adjusted":4913837.0,"expense_actual":1944286.5,"tax_revenue":2705592.24,"nontax_revenue":124379.1,"capital_revenue":0.0,"transfer_revenue":2083905.0,"current_expense":1771288.5,"capital_expense":172998.0,"budget_balance":2969589.84,"cash_current":6279506.54,"cash_previous":3358108.79,"population_mid_year":241,"expense_per_capita":8067.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3387500.0,"revenue_adjusted":3656136.0,"revenue_actual":3655553.08,"expense_approved":3387500.0,"expense_adjusted":7957359.0,"expense_actual":7952053.2,"tax_revenue":3256802.15,"nontax_revenue":85949.93,"capital_revenue":0.0,"transfer_revenue":312801.0,"current_expense":1789527.13,"capital_expense":6162526.07,"budget_balance":-4296500.12,"cash_current":2111371.49,"cash_previous":6279506.54,"population_mid_year":247,"expense_per_capita":32194.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3293700.0,"revenue_adjusted":5044143.5,"revenue_actual":5043455.54,"expense_approved":3293700.0,"expense_adjusted":5044143.5,"expense_actual":3136252.74,"tax_revenue":4220153.29,"nontax_revenue":97787.25,"capital_revenue":515720.0,"transfer_revenue":209795.0,"current_expense":1453409.14,"capital_expense":1682843.6,"budget_balance":1907202.8,"cash_current":4138091.13,"cash_previous":2111371.49,"population_mid_year":251,"expense_per_capita":12495.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3303050.0,"revenue_adjusted":6263754.59,"revenue_actual":6261525.13,"expense_approved":3303050.0,"expense_adjusted":6263754.59,"expense_actual":4703269.41,"tax_revenue":3813157.53,"nontax_revenue":92485.01,"capital_revenue":8220.0,"transfer_revenue":2347662.59,"current_expense":2004510.41,"capital_expense":2698759.0,"budget_balance":1558255.72,"cash_current":5827975.71,"cash_previous":4138091.13,"population_mid_year":250,"expense_per_capita":18813.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3325224.0,"revenue_adjusted":5291435.55,"revenue_actual":5290514.15,"expense_approved":3325224.0,"expense_adjusted":5291435.55,"expense_actual":1799612.31,"tax_revenue":4114553.32,"nontax_revenue":111030.28,"capital_revenue":656705.5,"transfer_revenue":408225.05,"current_expense":1481726.31,"capital_expense":317886.0,"budget_balance":3490901.84,"cash_current":9432935.77,"cash_previous":5827975.71,"population_mid_year":248,"expense_per_capita":7256.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4107000.0,"revenue_adjusted":5489137.0,"revenue_actual":5488209.65,"expense_approved":4107000.0,"expense_adjusted":5489137.0,"expense_actual":2211904.56,"tax_revenue":4451953.3,"nontax_revenue":78755.35,"capital_revenue":438825.0,"transfer_revenue":518676.0,"current_expense":2211904.56,"capital_expense":0.0,"budget_balance":3276305.09,"cash_current":12792714.83,"cash_previous":9432935.77,"population_mid_year":245,"expense_per_capita":9028.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4606900.0,"revenue_adjusted":9600729.6,"revenue_actual":9600170.45,"expense_approved":4606900.0,"expense_adjusted":11122204.17,"expense_actual":11117318.26,"tax_revenue":4847146.34,"nontax_revenue":79293.11,"capital_revenue":1498188.0,"transfer_revenue":3175543.0,"current_expense":1834637.16,"capital_expense":9282681.1,"budget_balance":-1517147.81,"cash_current":11395627.4,"cash_previous":12792714.83,"population_mid_year":242,"expense_per_capita":45939.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5195500.0,"revenue_adjusted":8543387.89,"revenue_actual":8496334.57,"expense_approved":5195500.0,"expense_adjusted":10787188.16,"expense_actual":6424884.4,"tax_revenue":5360452.54,"nontax_revenue":110546.03,"capital_revenue":2460.0,"transfer_revenue":3022876.0,"current_expense":1971301.13,"capital_expense":4453583.27,"budget_balance":2071450.17,"cash_current":13618586.54,"cash_previous":11395627.4,"population_mid_year":252,"expense_per_capita":25495.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5462600.0,"revenue_adjusted":26040429.0,"revenue_actual":26039699.15,"expense_approved":5462600.0,"expense_adjusted":24454540.37,"expense_actual":24453810.52,"tax_revenue":5123819.36,"nontax_revenue":73945.29,"capital_revenue":187738.5,"transfer_revenue":20654196.0,"current_expense":2323147.63,"capital_expense":22130662.89,"budget_balance":1585888.63,"cash_current":15336520.09,"cash_previous":13618586.54,"population_mid_year":258,"expense_per_capita":94782.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4456300.0,"revenue_adjusted":6334372.99,"revenue_actual":6334173.18,"expense_approved":6146050.0,"expense_adjusted":8094122.99,"expense_actual":6552063.2,"tax_revenue":5619004.68,"nontax_revenue":68443.66,"capital_revenue":15860.0,"transfer_revenue":630864.84,"current_expense":2982207.37,"capital_expense":3569855.83,"budget_balance":-217890.02,"cash_current":15273375.05,"cash_previous":15336520.09,"population_mid_year":246,"expense_per_capita":26634.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4800000.0,"revenue_adjusted":7534892.94,"revenue_actual":7534892.94,"expense_approved":4800000.0,"expense_adjusted":7534892.94,"expense_actual":2439211.92,"tax_revenue":6703660.28,"nontax_revenue":301217.16,"capital_revenue":171248.5,"transfer_revenue":358767.0,"current_expense":2392461.92,"capital_expense":46750.0,"budget_balance":5095681.02,"cash_current":20497863.86,"cash_previous":15273375.05,"population_mid_year":268,"expense_per_capita":9101.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5329000.0,"revenue_adjusted":8850525.19,"revenue_actual":10587282.93,"expense_approved":5329000.0,"expense_adjusted":8850525.19,"expense_actual":4189105.0,"tax_revenue":7783129.26,"nontax_revenue":1706231.67,"capital_revenue":0.0,"transfer_revenue":1097922.0,"current_expense":3310805.0,"capital_expense":878300.0,"budget_balance":6398177.93,"cash_current":26971149.83,"cash_previous":20497863.86,"population_mid_year":265,"expense_per_capita":15807.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8993150.0,"revenue_adjusted":9217607.0,"revenue_actual":9451053.1,"expense_approved":8993150.0,"expense_adjusted":13186647.22,"expense_actual":6133910.07,"tax_revenue":7934688.98,"nontax_revenue":1220107.12,"capital_revenue":0.0,"transfer_revenue":296257.0,"current_expense":3045971.69,"capital_expense":3087938.38,"budget_balance":3317143.03,"cash_current":30500588.14,"cash_previous":26971149.83,"population_mid_year":265,"expense_per_capita":23146.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9301150.0,"revenue_adjusted":11237469.4,"revenue_actual":11816528.68,"expense_approved":5761910.0,"expense_adjusted":5826910.0,"expense_actual":3463414.05,"tax_revenue":8359449.22,"nontax_revenue":958543.06,"capital_revenue":307917.0,"transfer_revenue":2190619.4,"current_expense":3126378.05,"capital_expense":337036.0,"budget_balance":8353114.63,"cash_current":39023794.79,"cash_previous":30500588.14,"population_mid_year":268,"expense_per_capita":12923.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
