{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290181","national_id":"00290181","name":"Předín","currency_code":"CZK","history_path":"/data/municipal-history/00290181.json"},"series":[{"year":2010,"revenue_approved":7911300.0,"revenue_adjusted":7916600.0,"revenue_actual":7917960.0,"expense_approved":7651300.0,"expense_adjusted":9191600.0,"expense_actual":9187910.0,"tax_revenue":5469280.0,"nontax_revenue":1108980.0,"capital_revenue":225690.0,"transfer_revenue":1114010.0,"current_expense":7652130.0,"capital_expense":1535780.0,"budget_balance":-1269950.0,"cash_current":270720.0,"cash_previous":740690.0,"population_mid_year":705,"expense_per_capita":13032.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7798333.0,"revenue_adjusted":9101048.4,"revenue_actual":9098403.42,"expense_approved":7798333.0,"expense_adjusted":9287515.4,"expense_actual":9286015.29,"tax_revenue":5523485.15,"nontax_revenue":1483036.87,"capital_revenue":188500.0,"transfer_revenue":1903381.4,"current_expense":8088786.79,"capital_expense":1197228.5,"budget_balance":-187611.87,"cash_current":123108.8,"cash_previous":270720.67,"population_mid_year":694,"expense_per_capita":13380.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7579500.0,"revenue_adjusted":7938485.6,"revenue_actual":7941988.39,"expense_approved":7143900.0,"expense_adjusted":7251955.6,"expense_actual":7251470.01,"tax_revenue":5472246.01,"nontax_revenue":1240776.78,"capital_revenue":7700.0,"transfer_revenue":1221265.6,"current_expense":7096067.81,"capital_expense":155402.2,"budget_balance":690518.38,"cash_current":368027.38,"cash_previous":123108.8,"population_mid_year":686,"expense_per_capita":10570.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8660800.0,"revenue_adjusted":10545872.0,"revenue_actual":10547547.4,"expense_approved":8428200.0,"expense_adjusted":9767212.0,"expense_actual":9738188.57,"tax_revenue":7700200.19,"nontax_revenue":1281928.21,"capital_revenue":239000.0,"transfer_revenue":1326419.0,"current_expense":8879449.21,"capital_expense":858739.36,"budget_balance":809358.83,"cash_current":1071785.65,"cash_previous":368027.38,"population_mid_year":686,"expense_per_capita":14195.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9272500.0,"revenue_adjusted":17239658.41,"revenue_actual":17231644.73,"expense_approved":13158900.0,"expense_adjusted":20524326.91,"expense_actual":20476596.08,"tax_revenue":8479313.23,"nontax_revenue":1388154.09,"capital_revenue":56840.0,"transfer_revenue":7307337.41,"current_expense":8899438.31,"capital_expense":11577157.77,"budget_balance":-3244951.35,"cash_current":721232.9,"cash_previous":1071785.65,"population_mid_year":690,"expense_per_capita":29676.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10710700.0,"revenue_adjusted":19251630.98,"revenue_actual":18720825.19,"expense_approved":10643100.0,"expense_adjusted":19137816.95,"expense_actual":18221906.67,"tax_revenue":8593981.38,"nontax_revenue":2291567.83,"capital_revenue":1015.0,"transfer_revenue":7834260.98,"current_expense":10173315.72,"capital_expense":8048590.95,"budget_balance":498918.52,"cash_current":514551.55,"cash_previous":721232.9,"population_mid_year":691,"expense_per_capita":26370.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10114500.0,"revenue_adjusted":10562137.0,"revenue_actual":11198102.83,"expense_approved":9436900.0,"expense_adjusted":10146077.0,"expense_actual":9804713.13,"tax_revenue":9409378.72,"nontax_revenue":1181927.11,"capital_revenue":23960.0,"transfer_revenue":582837.0,"current_expense":9010054.91,"capital_expense":794658.22,"budget_balance":1393389.7,"cash_current":1230341.45,"cash_previous":514551.55,"population_mid_year":696,"expense_per_capita":14087.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11235500.0,"revenue_adjusted":12605336.4,"revenue_actual":13588858.27,"expense_approved":10635500.0,"expense_adjusted":12193836.4,"expense_actual":10911757.46,"tax_revenue":10386461.31,"nontax_revenue":1814105.56,"capital_revenue":131255.0,"transfer_revenue":1257036.4,"current_expense":9652343.46,"capital_expense":1259414.0,"budget_balance":2677100.81,"cash_current":3370670.36,"cash_previous":1230341.45,"population_mid_year":699,"expense_per_capita":15610.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14222400.0,"revenue_adjusted":16593031.6,"revenue_actual":15758293.29,"expense_approved":13622400.0,"expense_adjusted":16775031.6,"expense_actual":13362073.75,"tax_revenue":11548262.37,"nontax_revenue":1614079.32,"capital_revenue":1120.0,"transfer_revenue":2594831.6,"current_expense":12267702.75,"capital_expense":1094371.0,"budget_balance":2396219.54,"cash_current":5173753.2,"cash_previous":3370670.36,"population_mid_year":685,"expense_per_capita":19506.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15018000.0,"revenue_adjusted":16518931.09,"revenue_actual":15568288.38,"expense_approved":14418000.0,"expense_adjusted":17168687.09,"expense_actual":13920633.81,"tax_revenue":12412458.27,"nontax_revenue":1371179.02,"capital_revenue":83720.0,"transfer_revenue":1700931.09,"current_expense":10641677.71,"capital_expense":3278956.1,"budget_balance":1647654.57,"cash_current":7609559.62,"cash_previous":5173753.2,"population_mid_year":687,"expense_per_capita":20262.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17243800.0,"revenue_adjusted":20003681.0,"revenue_actual":20469742.06,"expense_approved":27994044.0,"expense_adjusted":30753925.0,"expense_actual":28126024.65,"tax_revenue":11626968.49,"nontax_revenue":965857.57,"capital_revenue":4898235.0,"transfer_revenue":2978681.0,"current_expense":9689760.31,"capital_expense":18436264.34,"budget_balance":-7656282.59,"cash_current":10707369.45,"cash_previous":7609559.62,"population_mid_year":685,"expense_per_capita":41059.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14521000.0,"revenue_adjusted":16901249.16,"revenue_actual":17968212.09,"expense_approved":13321000.0,"expense_adjusted":18901249.16,"expense_actual":17853429.1,"tax_revenue":13569069.6,"nontax_revenue":1509633.33,"capital_revenue":1199260.0,"transfer_revenue":1690249.16,"current_expense":13193539.66,"capital_expense":4659889.44,"budget_balance":114782.99,"cash_current":9627180.44,"cash_previous":10707369.45,"population_mid_year":675,"expense_per_capita":26449.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14687300.0,"revenue_adjusted":15353019.64,"revenue_actual":17556367.64,"expense_approved":13487300.0,"expense_adjusted":15403019.64,"expense_actual":13333071.48,"tax_revenue":14739734.66,"nontax_revenue":1363702.59,"capital_revenue":481308.75,"transfer_revenue":971621.64,"current_expense":11154953.33,"capital_expense":2178118.15,"budget_balance":4223296.16,"cash_current":12654809.05,"cash_previous":9627180.44,"population_mid_year":674,"expense_per_capita":19782.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19032309.0,"revenue_adjusted":20574054.0,"revenue_actual":22685222.04,"expense_approved":17832309.0,"expense_adjusted":19374054.0,"expense_actual":17525137.93,"tax_revenue":16580320.21,"nontax_revenue":1123634.83,"capital_revenue":363080.0,"transfer_revenue":4618187.0,"current_expense":11581366.38,"capital_expense":5943771.55,"budget_balance":5160084.11,"cash_current":16623482.16,"cash_previous":12654809.05,"population_mid_year":687,"expense_per_capita":25509.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22982191.0,"revenue_adjusted":23310421.0,"revenue_actual":23728020.67,"expense_approved":21782191.0,"expense_adjusted":22110421.0,"expense_actual":19969251.28,"tax_revenue":16968214.99,"nontax_revenue":1383135.68,"capital_revenue":435260.0,"transfer_revenue":4941410.0,"current_expense":11179432.13,"capital_expense":8789819.15,"budget_balance":3758769.39,"cash_current":19182251.55,"cash_previous":16623482.16,"population_mid_year":681,"expense_per_capita":29323.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21944155.0,"revenue_adjusted":23311942.4,"revenue_actual":24796646.46,"expense_approved":26544155.0,"expense_adjusted":29411942.4,"expense_actual":27415094.43,"tax_revenue":17834019.32,"nontax_revenue":1441424.74,"capital_revenue":220660.0,"transfer_revenue":5300542.4,"current_expense":15801638.43,"capital_expense":11613456.0,"budget_balance":-2618447.97,"cash_current":15366403.5,"cash_previous":19182251.55,"population_mid_year":676,"expense_per_capita":40554.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}