{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00290068","national_id":"00290068","name":"Opatov","currency_code":"CZK","history_path":"/data/municipal-history/00290068.json"},"series":[{"year":2010,"revenue_approved":7469000.0,"revenue_adjusted":12306000.0,"revenue_actual":12307630.0,"expense_approved":8201900.0,"expense_adjusted":13038900.0,"expense_actual":13023520.0,"tax_revenue":6480800.0,"nontax_revenue":1333660.0,"capital_revenue":71990.0,"transfer_revenue":4421180.0,"current_expense":7507600.0,"capital_expense":5515920.0,"budget_balance":-715890.0,"cash_current":923730.0,"cash_previous":1996300.0,"population_mid_year":758,"expense_per_capita":17181.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7748448.0,"revenue_adjusted":11550346.0,"revenue_actual":11550523.64,"expense_approved":8672148.0,"expense_adjusted":12474046.0,"expense_actual":10079892.74,"tax_revenue":6665586.57,"nontax_revenue":2019280.07,"capital_revenue":198011.0,"transfer_revenue":2667646.0,"current_expense":6817786.34,"capital_expense":3262106.4,"budget_balance":1470630.9,"cash_current":2347132.79,"cash_previous":923727.89,"population_mid_year":759,"expense_per_capita":13280.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9139000.0,"revenue_adjusted":13616165.95,"revenue_actual":13615785.84,"expense_approved":10709500.0,"expense_adjusted":15186665.95,"expense_actual":12830357.33,"tax_revenue":6850107.91,"nontax_revenue":2994121.98,"capital_revenue":773190.0,"transfer_revenue":2998365.95,"current_expense":7671934.96,"capital_expense":5158422.37,"budget_balance":785428.51,"cash_current":3251388.47,"cash_previous":2482520.76,"population_mid_year":755,"expense_per_capita":16993.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9930500.0,"revenue_adjusted":14629286.29,"revenue_actual":14629064.68,"expense_approved":10947500.0,"expense_adjusted":15646286.29,"expense_actual":14165715.21,"tax_revenue":8935857.66,"nontax_revenue":2197720.73,"capital_revenue":163150.0,"transfer_revenue":3332336.29,"current_expense":8045525.21,"capital_expense":6120190.0,"budget_balance":463349.47,"cash_current":3878718.46,"cash_previous":3251388.47,"population_mid_year":759,"expense_per_capita":18663.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10865038.0,"revenue_adjusted":14487691.3,"revenue_actual":14487751.41,"expense_approved":11625300.0,"expense_adjusted":15703978.0,"expense_actual":15706330.4,"tax_revenue":8990804.05,"nontax_revenue":2080621.36,"capital_revenue":39840.0,"transfer_revenue":3376486.0,"current_expense":9134366.38,"capital_expense":6571964.02,"budget_balance":-1218578.99,"cash_current":2909839.04,"cash_previous":3878718.46,"population_mid_year":744,"expense_per_capita":21110.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10862700.0,"revenue_adjusted":17204833.74,"revenue_actual":17204739.32,"expense_approved":11286900.0,"expense_adjusted":18140459.88,"expense_actual":11793552.07,"tax_revenue":8988057.52,"nontax_revenue":4760308.06,"capital_revenue":54865.0,"transfer_revenue":3401508.74,"current_expense":7794353.07,"capital_expense":3999199.0,"budget_balance":5411187.25,"cash_current":8270570.17,"cash_previous":2909839.04,"population_mid_year":753,"expense_per_capita":15662.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9938000.0,"revenue_adjusted":15953445.41,"revenue_actual":15955360.96,"expense_approved":16851092.6,"expense_adjusted":23152938.01,"expense_actual":14828086.07,"tax_revenue":10258067.95,"nontax_revenue":4056656.6,"capital_revenue":10001.0,"transfer_revenue":1630635.41,"current_expense":10626983.35,"capital_expense":4201102.72,"budget_balance":1127274.89,"cash_current":9397845.06,"cash_previous":8270570.17,"population_mid_year":760,"expense_per_capita":19510.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9828000.0,"revenue_adjusted":17863099.2,"revenue_actual":17863249.88,"expense_approved":17097250.2,"expense_adjusted":26805130.4,"expense_actual":16938152.63,"tax_revenue":11012623.25,"nontax_revenue":3784397.43,"capital_revenue":96160.0,"transfer_revenue":2970069.2,"current_expense":10031505.92,"capital_expense":6906646.71,"budget_balance":925097.25,"cash_current":10322942.31,"cash_previous":9397845.06,"population_mid_year":772,"expense_per_capita":21940.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14130457.25,"revenue_adjusted":18872973.35,"revenue_actual":18872669.79,"expense_approved":17443384.25,"expense_adjusted":22802477.35,"expense_actual":15588139.64,"tax_revenue":12097060.5,"nontax_revenue":2420050.09,"capital_revenue":314870.0,"transfer_revenue":4040689.2,"current_expense":10020619.34,"capital_expense":5567520.3,"budget_balance":3284530.15,"cash_current":13607472.46,"cash_previous":10322942.31,"population_mid_year":774,"expense_per_capita":20139.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13801550.0,"revenue_adjusted":18773323.0,"revenue_actual":21477441.31,"expense_approved":27849207.0,"expense_adjusted":32820980.0,"expense_actual":27991931.04,"tax_revenue":12556365.75,"nontax_revenue":5726786.56,"capital_revenue":460980.0,"transfer_revenue":2733309.0,"current_expense":11602434.29,"capital_expense":16389496.75,"budget_balance":-6514489.73,"cash_current":11155482.73,"cash_previous":13607472.46,"population_mid_year":759,"expense_per_capita":36880.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14867850.0,"revenue_adjusted":24608440.9,"revenue_actual":26432787.17,"expense_approved":18960994.0,"expense_adjusted":26360890.0,"expense_actual":24318439.53,"tax_revenue":12477557.9,"nontax_revenue":6913871.15,"capital_revenue":905660.0,"transfer_revenue":6135698.12,"current_expense":15481448.63,"capital_expense":8836990.9,"budget_balance":2114347.64,"cash_current":12019830.37,"cash_previous":11155482.73,"population_mid_year":753,"expense_per_capita":32295.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13334728.0,"revenue_adjusted":32352748.47,"revenue_actual":38326719.03,"expense_approved":22084728.0,"expense_adjusted":31152828.0,"expense_actual":29761032.46,"tax_revenue":13832649.43,"nontax_revenue":5248025.13,"capital_revenue":767424.0,"transfer_revenue":18478620.47,"current_expense":16503059.83,"capital_expense":13257972.63,"budget_balance":8565686.57,"cash_current":19335516.94,"cash_previous":12019830.37,"population_mid_year":762,"expense_per_capita":39056.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14827550.0,"revenue_adjusted":22243404.36,"revenue_actual":25841472.54,"expense_approved":29827550.0,"expense_adjusted":32950682.0,"expense_actual":16939787.82,"tax_revenue":15837275.6,"nontax_revenue":5063421.58,"capital_revenue":422853.0,"transfer_revenue":4517922.36,"current_expense":14014916.41,"capital_expense":2924871.41,"budget_balance":8901684.72,"cash_current":26987201.66,"cash_previous":19335516.94,"population_mid_year":772,"expense_per_capita":21942.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16863744.0,"revenue_adjusted":22719049.56,"revenue_actual":26186082.62,"expense_approved":34592081.0,"expense_adjusted":39829462.56,"expense_actual":22144731.87,"tax_revenue":17875723.27,"nontax_revenue":4615063.79,"capital_revenue":502500.0,"transfer_revenue":3192795.56,"current_expense":15261321.97,"capital_expense":6883409.9,"budget_balance":4041350.75,"cash_current":31582927.41,"cash_previous":26987201.66,"population_mid_year":764,"expense_per_capita":28985.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17036700.0,"revenue_adjusted":22472831.0,"revenue_actual":26530837.94,"expense_approved":42036700.0,"expense_adjusted":44799049.0,"expense_actual":21066470.86,"tax_revenue":18093467.35,"nontax_revenue":4299554.59,"capital_revenue":367825.0,"transfer_revenue":3769991.0,"current_expense":15828727.06,"capital_expense":5237743.8,"budget_balance":5464367.08,"cash_current":37976480.97,"cash_previous":31582927.41,"population_mid_year":761,"expense_per_capita":27682.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17950859.0,"revenue_adjusted":20646759.1,"revenue_actual":24469554.36,"expense_approved":46408848.0,"expense_adjusted":63516438.0,"expense_actual":45328968.62,"tax_revenue":19243281.95,"nontax_revenue":1905524.31,"capital_revenue":922661.0,"transfer_revenue":2398087.1,"current_expense":17331716.95,"capital_expense":27997251.67,"budget_balance":-20859414.26,"cash_current":17399087.54,"cash_previous":37976480.97,"population_mid_year":756,"expense_per_capita":59958.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
