{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289922","national_id":"00289922","name":"Mohelno","currency_code":"CZK","history_path":"/data/municipal-history/00289922.json"},"series":[{"year":2010,"revenue_approved":12757800.0,"revenue_adjusted":20378200.0,"revenue_actual":20348300.0,"expense_approved":11986500.0,"expense_adjusted":24018100.0,"expense_actual":18187950.0,"tax_revenue":12084840.0,"nontax_revenue":1448120.0,"capital_revenue":2069390.0,"transfer_revenue":4745950.0,"current_expense":12513800.0,"capital_expense":5674150.0,"budget_balance":2160350.0,"cash_current":8076450.0,"cash_previous":6687290.0,"population_mid_year":1384,"expense_per_capita":13141.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12186200.0,"revenue_adjusted":20134024.8,"revenue_actual":19964112.75,"expense_approved":11575200.0,"expense_adjusted":21189736.8,"expense_actual":16557291.68,"tax_revenue":11644925.06,"nontax_revenue":3734400.89,"capital_revenue":32212.0,"transfer_revenue":4552574.8,"current_expense":12880632.28,"capital_expense":3676659.4,"budget_balance":3406821.07,"cash_current":10872374.02,"cash_previous":8076452.95,"population_mid_year":1395,"expense_per_capita":11869.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13044000.0,"revenue_adjusted":22853096.16,"revenue_actual":22662879.93,"expense_approved":12433100.0,"expense_adjusted":22860372.4,"expense_actual":19068297.53,"tax_revenue":11933548.14,"nontax_revenue":2366850.63,"capital_revenue":1201770.0,"transfer_revenue":7160711.16,"current_expense":12337953.83,"capital_expense":6730343.7,"budget_balance":3594582.4,"cash_current":13856056.42,"cash_previous":10872374.02,"population_mid_year":1377,"expense_per_capita":13847.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15041553.0,"revenue_adjusted":21859151.1,"revenue_actual":21421362.19,"expense_approved":22633600.0,"expense_adjusted":34914671.1,"expense_actual":26032776.29,"tax_revenue":14994959.96,"nontax_revenue":1657473.23,"capital_revenue":2137270.0,"transfer_revenue":2631659.0,"current_expense":16176594.37,"capital_expense":9856181.92,"budget_balance":-4611414.1,"cash_current":9244642.32,"cash_previous":13856056.42,"population_mid_year":1366,"expense_per_capita":19057.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15817620.0,"revenue_adjusted":27513011.25,"revenue_actual":27421027.78,"expense_approved":21707880.0,"expense_adjusted":35057172.25,"expense_actual":29877320.07,"tax_revenue":15655523.72,"nontax_revenue":1506274.81,"capital_revenue":2200391.0,"transfer_revenue":8058838.25,"current_expense":16375253.78,"capital_expense":13502066.29,"budget_balance":-2456292.29,"cash_current":6928350.03,"cash_previous":9244642.32,"population_mid_year":1361,"expense_per_capita":21952.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15888700.0,"revenue_adjusted":34741110.71,"revenue_actual":34570703.5,"expense_approved":15888700.0,"expense_adjusted":36523959.21,"expense_actual":30016883.35,"tax_revenue":16149167.33,"nontax_revenue":1831124.46,"capital_revenue":2708162.0,"transfer_revenue":13882249.71,"current_expense":23950795.44,"capital_expense":6066087.91,"budget_balance":4553820.15,"cash_current":11342170.18,"cash_previous":6928350.03,"population_mid_year":1355,"expense_per_capita":22152.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17055850.0,"revenue_adjusted":29248309.5,"revenue_actual":29015991.19,"expense_approved":17055850.0,"expense_adjusted":38130024.8,"expense_actual":33436932.48,"tax_revenue":22927943.66,"nontax_revenue":2077581.53,"capital_revenue":2022245.0,"transfer_revenue":1988221.0,"current_expense":21353893.25,"capital_expense":12083039.23,"budget_balance":-4420941.29,"cash_current":6921228.89,"cash_previous":11342170.18,"population_mid_year":1342,"expense_per_capita":24915.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17925055.0,"revenue_adjusted":25570536.0,"revenue_actual":25352487.68,"expense_approved":19571360.0,"expense_adjusted":30582595.46,"expense_actual":23998073.24,"tax_revenue":19016518.52,"nontax_revenue":1763720.16,"capital_revenue":2424200.0,"transfer_revenue":2148049.0,"current_expense":15235685.54,"capital_expense":8762387.7,"budget_balance":1354414.44,"cash_current":8275643.33,"cash_previous":6921228.89,"population_mid_year":1342,"expense_per_capita":17882.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21501320.0,"revenue_adjusted":32995444.0,"revenue_actual":32449274.82,"expense_approved":26117090.0,"expense_adjusted":41271164.0,"expense_actual":34096877.56,"tax_revenue":21359133.4,"nontax_revenue":1867648.42,"capital_revenue":2497193.0,"transfer_revenue":6725300.0,"current_expense":18382956.96,"capital_expense":15713920.6,"budget_balance":-1647602.74,"cash_current":6628040.59,"cash_previous":8275643.33,"population_mid_year":1335,"expense_per_capita":25540.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22332090.0,"revenue_adjusted":29948960.0,"revenue_actual":29541004.02,"expense_approved":22332090.0,"expense_adjusted":31844283.0,"expense_actual":22877112.3,"tax_revenue":23074532.48,"nontax_revenue":3608759.54,"capital_revenue":561952.0,"transfer_revenue":2295760.0,"current_expense":20428428.58,"capital_expense":2448683.72,"budget_balance":6663891.72,"cash_current":13291932.31,"cash_previous":6628040.59,"population_mid_year":1335,"expense_per_capita":17136.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24483251.0,"revenue_adjusted":39746264.46,"revenue_actual":38132261.89,"expense_approved":24483251.0,"expense_adjusted":41701278.56,"expense_actual":27621680.18,"tax_revenue":21996996.2,"nontax_revenue":5225012.03,"capital_revenue":1959953.0,"transfer_revenue":8950300.66,"current_expense":21649881.48,"capital_expense":5971798.7,"budget_balance":10510581.71,"cash_current":23802514.02,"cash_previous":13291932.31,"population_mid_year":1341,"expense_per_capita":20597.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22490381.0,"revenue_adjusted":33284009.79,"revenue_actual":32207712.35,"expense_approved":28879660.0,"expense_adjusted":40301250.47,"expense_actual":29790015.28,"tax_revenue":24515299.76,"nontax_revenue":2030719.86,"capital_revenue":2455000.0,"transfer_revenue":3206692.73,"current_expense":16879054.73,"capital_expense":12910960.55,"budget_balance":2417697.07,"cash_current":26220211.09,"cash_previous":23802514.02,"population_mid_year":1353,"expense_per_capita":22017.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27789556.0,"revenue_adjusted":34719196.93,"revenue_actual":34497809.98,"expense_approved":27789556.0,"expense_adjusted":35200339.35,"expense_actual":25075793.94,"tax_revenue":28478694.38,"nontax_revenue":2235457.18,"capital_revenue":2560000.0,"transfer_revenue":1223658.42,"current_expense":16522374.24,"capital_expense":8553419.7,"budget_balance":9422016.04,"cash_current":35692177.13,"cash_previous":26220211.09,"population_mid_year":1391,"expense_per_capita":18027.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30442121.0,"revenue_adjusted":42622682.39,"revenue_actual":42351001.71,"expense_approved":43196714.0,"expense_adjusted":56479932.07,"expense_actual":42859688.03,"tax_revenue":32199597.52,"nontax_revenue":3358497.38,"capital_revenue":2400000.0,"transfer_revenue":4392906.81,"current_expense":19888749.17,"capital_expense":22970938.86,"budget_balance":-508686.32,"cash_current":35211190.81,"cash_previous":35692177.13,"population_mid_year":1395,"expense_per_capita":30723.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34793534.0,"revenue_adjusted":43954358.57,"revenue_actual":43311717.51,"expense_approved":40698424.0,"expense_adjusted":53663404.27,"expense_actual":40382809.09,"tax_revenue":33159397.82,"nontax_revenue":4075509.69,"capital_revenue":2452385.0,"transfer_revenue":3624425.0,"current_expense":23375673.43,"capital_expense":17007135.66,"budget_balance":2928908.42,"cash_current":38148699.23,"cash_previous":35211190.81,"population_mid_year":1384,"expense_per_capita":29178.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36362200.0,"revenue_adjusted":44025183.33,"revenue_actual":43700541.97,"expense_approved":46980974.0,"expense_adjusted":62992646.79,"expense_actual":46979389.56,"tax_revenue":34528029.17,"nontax_revenue":5788380.75,"capital_revenue":550000.0,"transfer_revenue":2834132.05,"current_expense":26203592.96,"capital_expense":20775796.6,"budget_balance":-3278847.59,"cash_current":34790457.25,"cash_previous":38148699.23,"population_mid_year":1391,"expense_per_capita":33773.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}