{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289795","national_id":"00289795","name":"Lipník","currency_code":"CZK","history_path":"/data/municipal-history/00289795.json"},"series":[{"year":2010,"revenue_approved":2729200.0,"revenue_adjusted":3778000.0,"revenue_actual":3786690.0,"expense_approved":2365200.0,"expense_adjusted":3251300.0,"expense_actual":3261630.0,"tax_revenue":2853600.0,"nontax_revenue":416340.0,"capital_revenue":10260.0,"transfer_revenue":506490.0,"current_expense":2768750.0,"capital_expense":492880.0,"budget_balance":525060.0,"cash_current":418140.0,"cash_previous":257080.0,"population_mid_year":367,"expense_per_capita":8887.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3022700.0,"revenue_adjusted":4092475.6,"revenue_actual":4093079.45,"expense_approved":2658700.0,"expense_adjusted":3452349.6,"expense_actual":3449798.28,"tax_revenue":3341052.22,"nontax_revenue":241501.63,"capital_revenue":147400.0,"transfer_revenue":363125.6,"current_expense":3049818.28,"capital_expense":399980.0,"budget_balance":643281.17,"cash_current":647467.82,"cash_previous":418186.65,"population_mid_year":388,"expense_per_capita":8891.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3186300.0,"revenue_adjusted":4665076.4,"revenue_actual":4664735.46,"expense_approved":2822300.0,"expense_adjusted":4207674.4,"expense_actual":4201427.01,"tax_revenue":3872135.81,"nontax_revenue":398034.25,"capital_revenue":36260.0,"transfer_revenue":358305.4,"current_expense":3603800.01,"capital_expense":597627.0,"budget_balance":463308.45,"cash_current":396776.27,"cash_previous":647467.82,"population_mid_year":388,"expense_per_capita":10828.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3349100.0,"revenue_adjusted":7791829.21,"revenue_actual":7794825.06,"expense_approved":2985100.0,"expense_adjusted":8365572.11,"expense_actual":8365569.18,"tax_revenue":3894494.87,"nontax_revenue":532548.11,"capital_revenue":1302685.0,"transfer_revenue":2065097.08,"current_expense":3004684.45,"capital_expense":5360884.73,"budget_balance":-570744.12,"cash_current":562544.15,"cash_previous":396776.27,"population_mid_year":387,"expense_per_capita":21616.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3348600.0,"revenue_adjusted":5515000.02,"revenue_actual":5514802.05,"expense_approved":2691080.0,"expense_adjusted":5276156.0,"expense_actual":5265664.0,"tax_revenue":4179507.37,"nontax_revenue":841816.68,"capital_revenue":200700.0,"transfer_revenue":292778.0,"current_expense":4167517.0,"capital_expense":1098147.0,"budget_balance":249138.05,"cash_current":416162.2,"cash_previous":562544.15,"population_mid_year":384,"expense_per_capita":13712.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3606500.0,"revenue_adjusted":5580818.4,"revenue_actual":5541671.08,"expense_approved":3312980.0,"expense_adjusted":4562025.95,"expense_actual":4561513.05,"tax_revenue":4385654.91,"nontax_revenue":468296.17,"capital_revenue":0.0,"transfer_revenue":687720.0,"current_expense":3463059.26,"capital_expense":1098453.79,"budget_balance":980158.03,"cash_current":1102800.23,"cash_previous":416162.2,"population_mid_year":385,"expense_per_capita":11848.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3725600.0,"revenue_adjusted":5843858.22,"revenue_actual":5796960.22,"expense_approved":7432080.0,"expense_adjusted":4113510.28,"expense_actual":4098269.21,"tax_revenue":4724371.88,"nontax_revenue":451535.34,"capital_revenue":2000.0,"transfer_revenue":619053.0,"current_expense":3261831.21,"capital_expense":836438.0,"budget_balance":1698691.01,"cash_current":2507971.24,"cash_previous":1102800.23,"population_mid_year":389,"expense_per_capita":10535.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4026900.0,"revenue_adjusted":6400983.33,"revenue_actual":6388993.16,"expense_approved":18806948.0,"expense_adjusted":9133752.59,"expense_actual":8626504.84,"tax_revenue":5252130.83,"nontax_revenue":414033.53,"capital_revenue":28890.0,"transfer_revenue":693938.8,"current_expense":3881102.32,"capital_expense":4745402.52,"budget_balance":-2237511.68,"cash_current":4392807.88,"cash_previous":2507971.24,"population_mid_year":385,"expense_per_capita":22406.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4528400.0,"revenue_adjusted":6898356.71,"revenue_actual":6842384.89,"expense_approved":14886854.0,"expense_adjusted":17121858.27,"expense_actual":15112313.06,"tax_revenue":5800122.05,"nontax_revenue":383540.64,"capital_revenue":4900.0,"transfer_revenue":653822.2,"current_expense":4310786.75,"capital_expense":10801526.31,"budget_balance":-8269928.17,"cash_current":5430569.39,"cash_previous":4392807.88,"population_mid_year":384,"expense_per_capita":39354.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5290650.0,"revenue_adjusted":8783162.39,"revenue_actual":9426035.05,"expense_approved":4290642.0,"expense_adjusted":7270331.0,"expense_actual":6288226.37,"tax_revenue":6244705.94,"nontax_revenue":429518.11,"capital_revenue":818000.0,"transfer_revenue":1933811.0,"current_expense":4620329.48,"capital_expense":1667896.89,"budget_balance":3137808.68,"cash_current":7568370.07,"cash_previous":5430569.39,"population_mid_year":393,"expense_per_capita":16000.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5883980.0,"revenue_adjusted":6586332.87,"revenue_actual":7376562.76,"expense_approved":4883972.0,"expense_adjusted":5795116.53,"expense_actual":5421587.34,"tax_revenue":5884279.87,"nontax_revenue":320358.27,"capital_revenue":0.0,"transfer_revenue":1171924.62,"current_expense":4818558.43,"capital_expense":603028.91,"budget_balance":1954975.42,"cash_current":8523337.49,"cash_previous":7568370.07,"population_mid_year":396,"expense_per_capita":13690.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5686174.0,"revenue_adjusted":8889123.33,"revenue_actual":9888628.94,"expense_approved":5246166.0,"expense_adjusted":8702786.59,"expense_actual":6877887.25,"tax_revenue":6624104.65,"nontax_revenue":1244608.72,"capital_revenue":0.0,"transfer_revenue":2019915.57,"current_expense":6058134.77,"capital_expense":819752.48,"budget_balance":3010741.69,"cash_current":10534071.18,"cash_previous":8523337.49,"population_mid_year":400,"expense_per_capita":17194.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6132034.0,"revenue_adjusted":10052570.27,"revenue_actual":11898797.62,"expense_approved":5132026.0,"expense_adjusted":7649670.68,"expense_actual":6323134.71,"tax_revenue":7657121.28,"nontax_revenue":1742171.37,"capital_revenue":77500.0,"transfer_revenue":2422004.97,"current_expense":5436446.66,"capital_expense":886688.05,"budget_balance":5575662.91,"cash_current":15129864.98,"cash_previous":10534071.18,"population_mid_year":422,"expense_per_capita":14983.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13450914.0,"revenue_adjusted":15135740.57,"revenue_actual":16431501.25,"expense_approved":14204169.0,"expense_adjusted":23327898.15,"expense_actual":18028061.05,"tax_revenue":8887363.03,"nontax_revenue":913672.15,"capital_revenue":115909.0,"transfer_revenue":6514557.07,"current_expense":6201149.01,"capital_expense":11826912.04,"budget_balance":-1596559.8,"cash_current":12513158.29,"cash_previous":15129864.98,"population_mid_year":424,"expense_per_capita":42519.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8887200.0,"revenue_adjusted":11007447.5,"revenue_actual":12104749.88,"expense_approved":8136092.0,"expense_adjusted":13420538.76,"expense_actual":10973714.54,"tax_revenue":9354985.08,"nontax_revenue":745471.3,"capital_revenue":106000.0,"transfer_revenue":1898293.5,"current_expense":7159987.67,"capital_expense":3813726.87,"budget_balance":1131035.34,"cash_current":2644185.63,"cash_previous":12513158.29,"population_mid_year":427,"expense_per_capita":25699.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10128762.0,"revenue_adjusted":12268395.91,"revenue_actual":12439440.21,"expense_approved":9128754.0,"expense_adjusted":11974271.26,"expense_actual":9958300.08,"tax_revenue":9770201.71,"nontax_revenue":1003154.59,"capital_revenue":0.0,"transfer_revenue":1666083.91,"current_expense":7881453.1,"capital_expense":2076846.98,"budget_balance":2481140.13,"cash_current":4125317.76,"cash_previous":2644185.63,"population_mid_year":429,"expense_per_capita":23212.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}