{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289531","national_id":"00289531","name":"Jemnice","currency_code":"CZK","history_path":"/data/municipal-history/00289531.json"},"series":[{"year":2010,"revenue_approved":45300700.0,"revenue_adjusted":59942800.0,"revenue_actual":58916000.0,"expense_approved":39889700.0,"expense_adjusted":60206800.0,"expense_actual":56075110.0,"tax_revenue":36592530.0,"nontax_revenue":3523960.0,"capital_revenue":232000.0,"transfer_revenue":18567510.0,"current_expense":48092750.0,"capital_expense":7982360.0,"budget_balance":2840890.0,"cash_current":3277100.0,"cash_previous":2196640.0,"population_mid_year":4427,"expense_per_capita":12666.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":85071000.0,"revenue_adjusted":100357502.0,"revenue_actual":96820680.62,"expense_approved":81789800.0,"expense_adjusted":98392318.0,"expense_actual":92595851.39,"tax_revenue":36382733.94,"nontax_revenue":3116027.39,"capital_revenue":5630493.0,"transfer_revenue":51691426.29,"current_expense":46471236.39,"capital_expense":46124615.0,"budget_balance":4224829.23,"cash_current":4189054.4,"cash_previous":3277099.57,"population_mid_year":4317,"expense_per_capita":21449.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":42995000.0,"revenue_adjusted":56529681.52,"revenue_actual":56217206.61,"expense_approved":38914000.0,"expense_adjusted":60925670.52,"expense_actual":59016519.68,"tax_revenue":37166407.68,"nontax_revenue":3025176.3,"capital_revenue":146485.0,"transfer_revenue":15879137.63,"current_expense":49604158.64,"capital_expense":9412361.04,"budget_balance":-2799313.07,"cash_current":6255055.92,"cash_previous":8029743.33,"population_mid_year":4251,"expense_per_capita":13882.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":52336000.0,"revenue_adjusted":78322268.0,"revenue_actual":75032210.92,"expense_approved":51207000.0,"expense_adjusted":83680137.0,"expense_actual":73994904.02,"tax_revenue":46531242.21,"nontax_revenue":3683574.28,"capital_revenue":7367303.0,"transfer_revenue":17450091.43,"current_expense":43538337.11,"capital_expense":30456566.91,"budget_balance":1037306.9,"cash_current":10908344.79,"cash_previous":6255055.92,"population_mid_year":4143,"expense_per_capita":17860.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":51531042.0,"revenue_adjusted":77065143.34,"revenue_actual":77061342.7,"expense_approved":51480042.0,"expense_adjusted":81744143.34,"expense_actual":76199681.46,"tax_revenue":50618129.29,"nontax_revenue":3882805.39,"capital_revenue":3354973.0,"transfer_revenue":19205435.02,"current_expense":47817763.16,"capital_expense":28381918.3,"budget_balance":861661.24,"cash_current":6959990.27,"cash_previous":10908344.79,"population_mid_year":4096,"expense_per_capita":18603.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":54113342.0,"revenue_adjusted":84111073.39,"revenue_actual":84305205.16,"expense_approved":49679342.0,"expense_adjusted":80658402.39,"expense_actual":66824780.42,"tax_revenue":51099732.65,"nontax_revenue":7770682.61,"capital_revenue":3186550.0,"transfer_revenue":22248239.9,"current_expense":58584186.3,"capital_expense":8240594.12,"budget_balance":17480424.74,"cash_current":19932085.46,"cash_previous":6959990.27,"population_mid_year":4092,"expense_per_capita":16330.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":57263442.0,"revenue_adjusted":72847100.0,"revenue_actual":72455516.16,"expense_approved":53908442.0,"expense_adjusted":78886968.0,"expense_actual":69170308.23,"tax_revenue":55152749.07,"nontax_revenue":4057501.76,"capital_revenue":1398375.0,"transfer_revenue":11846890.33,"current_expense":53806244.46,"capital_expense":15364063.77,"budget_balance":3285207.93,"cash_current":15657283.39,"cash_previous":19932085.46,"population_mid_year":4077,"expense_per_capita":16965.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":68686542.0,"revenue_adjusted":85753921.6,"revenue_actual":85700669.39,"expense_approved":62049542.0,"expense_adjusted":84092585.6,"expense_actual":67743346.21,"tax_revenue":59979890.51,"nontax_revenue":5712537.13,"capital_revenue":9518945.0,"transfer_revenue":10489296.75,"current_expense":55964823.47,"capital_expense":11778522.74,"budget_balance":17957323.18,"cash_current":27279806.43,"cash_previous":15657283.39,"population_mid_year":4041,"expense_per_capita":16764.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":86812386.0,"revenue_adjusted":107328156.0,"revenue_actual":107478647.86,"expense_approved":86615242.0,"expense_adjusted":122010740.0,"expense_actual":92127538.38,"tax_revenue":66870026.88,"nontax_revenue":4050852.32,"capital_revenue":17196103.0,"transfer_revenue":19361665.66,"current_expense":61098484.34,"capital_expense":31029054.04,"budget_balance":15351109.48,"cash_current":47174665.99,"cash_previous":27279806.43,"population_mid_year":4019,"expense_per_capita":22923.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":74829242.0,"revenue_adjusted":93681001.0,"revenue_actual":93890796.79,"expense_approved":93746543.0,"expense_adjusted":130650316.0,"expense_actual":109924096.28,"tax_revenue":70634211.11,"nontax_revenue":4767022.7,"capital_revenue":3358388.0,"transfer_revenue":15131174.98,"current_expense":63238915.24,"capital_expense":46685181.04,"budget_balance":-16033299.49,"cash_current":33785517.48,"cash_previous":47174665.99,"population_mid_year":4030,"expense_per_capita":27276.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":97484101.0,"revenue_adjusted":103035128.0,"revenue_actual":100535271.82,"expense_approved":110116351.0,"expense_adjusted":115667378.0,"expense_actual":73360056.92,"tax_revenue":64405459.64,"nontax_revenue":4970407.39,"capital_revenue":13234761.26,"transfer_revenue":17924643.53,"current_expense":57738791.82,"capital_expense":15621265.1,"budget_balance":27175214.9,"cash_current":56079214.15,"cash_previous":33785517.48,"population_mid_year":3992,"expense_per_capita":18376.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":75670654.0,"revenue_adjusted":95532794.0,"revenue_actual":105809574.21,"expense_approved":96092031.0,"expense_adjusted":145301561.0,"expense_actual":119604928.43,"tax_revenue":71747489.61,"nontax_revenue":4721665.26,"capital_revenue":16112109.3,"transfer_revenue":13228310.04,"current_expense":79375346.01,"capital_expense":40229582.42,"budget_balance":-13795354.22,"cash_current":52617879.44,"cash_previous":56079214.15,"population_mid_year":3952,"expense_per_capita":30264.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":81810597.0,"revenue_adjusted":103765684.0,"revenue_actual":112969398.66,"expense_approved":153677413.0,"expense_adjusted":159968118.0,"expense_actual":140836725.76,"tax_revenue":82253341.09,"nontax_revenue":6218126.84,"capital_revenue":10992904.25,"transfer_revenue":13505026.48,"current_expense":95857181.52,"capital_expense":44979544.24,"budget_balance":-27867327.1,"cash_current":33105928.33,"cash_previous":52617879.44,"population_mid_year":4014,"expense_per_capita":35086.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":111972129.0,"revenue_adjusted":124505101.0,"revenue_actual":118810981.67,"expense_approved":170488911.0,"expense_adjusted":203005441.0,"expense_actual":184828554.98,"tax_revenue":92448100.96,"nontax_revenue":8593716.96,"capital_revenue":1888330.18,"transfer_revenue":15880833.57,"current_expense":107591917.69,"capital_expense":77236637.29,"budget_balance":-66017573.31,"cash_current":35654448.29,"cash_previous":33105928.33,"population_mid_year":3996,"expense_per_capita":46253.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":117608879.0,"revenue_adjusted":138409637.0,"revenue_actual":137631684.56,"expense_approved":119114208.0,"expense_adjusted":162159366.0,"expense_actual":136166326.24,"tax_revenue":92155146.27,"nontax_revenue":11268504.41,"capital_revenue":9080263.0,"transfer_revenue":25127770.88,"current_expense":90655078.46,"capital_expense":45511247.78,"budget_balance":1465358.32,"cash_current":26739906.01,"cash_previous":35654448.29,"population_mid_year":3984,"expense_per_capita":34178.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":118015699.0,"revenue_adjusted":132403446.0,"revenue_actual":133123809.06,"expense_approved":127249322.0,"expense_adjusted":152333069.0,"expense_actual":131758020.12,"tax_revenue":99562722.26,"nontax_revenue":6842041.16,"capital_revenue":11330395.0,"transfer_revenue":15388650.64,"current_expense":94919485.67,"capital_expense":36838534.45,"budget_balance":1365788.94,"cash_current":22655691.82,"cash_previous":26739906.01,"population_mid_year":3986,"expense_per_capita":33055.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}