{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289426","national_id":"00289426","name":"Hrotovice","currency_code":"CZK","history_path":"/data/municipal-history/00289426.json"},"series":[{"year":2010,"revenue_approved":25700000.0,"revenue_adjusted":29793100.0,"revenue_actual":29792130.0,"expense_approved":27692300.0,"expense_adjusted":34040600.0,"expense_actual":29248970.0,"tax_revenue":16296180.0,"nontax_revenue":4601550.0,"capital_revenue":456680.0,"transfer_revenue":8437720.0,"current_expense":23593170.0,"capital_expense":5655800.0,"budget_balance":543160.0,"cash_current":8022770.0,"cash_previous":7687330.0,"population_mid_year":1802,"expense_per_capita":16231.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25993400.0,"revenue_adjusted":31776992.8,"revenue_actual":31400705.84,"expense_approved":27681000.0,"expense_adjusted":33404950.8,"expense_actual":29883092.3,"tax_revenue":16065286.77,"nontax_revenue":4583446.27,"capital_revenue":303200.0,"transfer_revenue":10448772.8,"current_expense":25137009.6,"capital_expense":4746082.7,"budget_balance":1517613.54,"cash_current":9324421.7,"cash_previous":8022773.26,"population_mid_year":1754,"expense_per_capita":17037.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23964900.0,"revenue_adjusted":28619616.72,"revenue_actual":28246707.52,"expense_approved":27640600.0,"expense_adjusted":32158727.72,"expense_actual":29248372.17,"tax_revenue":16541723.33,"nontax_revenue":4522399.47,"capital_revenue":1883633.0,"transfer_revenue":5298951.72,"current_expense":22274222.92,"capital_expense":6974149.25,"budget_balance":-1001664.65,"cash_current":8710044.11,"cash_previous":9419156.42,"population_mid_year":1749,"expense_per_capita":16722.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34177800.0,"revenue_adjusted":38420172.93,"revenue_actual":37587506.87,"expense_approved":37457700.0,"expense_adjusted":46510105.93,"expense_actual":43807878.34,"tax_revenue":21777221.82,"nontax_revenue":5520694.12,"capital_revenue":1285998.0,"transfer_revenue":9003592.93,"current_expense":24680551.64,"capital_expense":19127326.7,"budget_balance":-6220371.47,"cash_current":7359155.65,"cash_previous":8710044.11,"population_mid_year":1741,"expense_per_capita":25162.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":37929900.0,"revenue_adjusted":48386219.9,"revenue_actual":48082563.42,"expense_approved":33139500.0,"expense_adjusted":42936231.9,"expense_actual":39763398.51,"tax_revenue":22710564.16,"nontax_revenue":5772497.36,"capital_revenue":3704648.0,"transfer_revenue":15894853.9,"current_expense":27386995.25,"capital_expense":12376403.26,"budget_balance":8319164.91,"cash_current":9906003.39,"cash_previous":7359155.65,"population_mid_year":1757,"expense_per_capita":22631.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":33585900.0,"revenue_adjusted":39446273.97,"revenue_actual":39033291.18,"expense_approved":36822800.0,"expense_adjusted":41834419.97,"expense_actual":36542092.71,"tax_revenue":24512837.21,"nontax_revenue":4994625.0,"capital_revenue":2693838.0,"transfer_revenue":6831990.97,"current_expense":24812117.96,"capital_expense":11729974.75,"budget_balance":2491198.47,"cash_current":12176604.67,"cash_previous":9906003.39,"population_mid_year":1771,"expense_per_capita":20633.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31918400.0,"revenue_adjusted":37853783.97,"revenue_actual":37638280.1,"expense_approved":36208300.0,"expense_adjusted":41262186.97,"expense_actual":33455816.05,"tax_revenue":25961411.75,"nontax_revenue":4673436.38,"capital_revenue":891840.0,"transfer_revenue":6111591.97,"current_expense":27427703.31,"capital_expense":6028112.74,"budget_balance":4182464.05,"cash_current":16198090.69,"cash_previous":12176604.67,"population_mid_year":1776,"expense_per_capita":18837.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34831700.0,"revenue_adjusted":48690098.45,"revenue_actual":48196803.0,"expense_approved":42806700.0,"expense_adjusted":56710433.8,"expense_actual":50111779.33,"tax_revenue":28072222.41,"nontax_revenue":4404336.14,"capital_revenue":3041106.0,"transfer_revenue":12679138.45,"current_expense":30450241.48,"capital_expense":19661537.85,"budget_balance":-1914976.33,"cash_current":14292467.02,"cash_previous":16198090.69,"population_mid_year":1758,"expense_per_capita":28504.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":43881300.0,"revenue_adjusted":48608784.32,"revenue_actual":48428222.65,"expense_approved":51521900.0,"expense_adjusted":55862384.32,"expense_actual":49924978.61,"tax_revenue":30000397.82,"nontax_revenue":4251022.51,"capital_revenue":943374.0,"transfer_revenue":13233428.32,"current_expense":30118143.17,"capital_expense":19806835.44,"budget_balance":-1496755.96,"cash_current":12786071.58,"cash_previous":14292467.02,"population_mid_year":1777,"expense_per_capita":28095.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":48014200.0,"revenue_adjusted":57049604.74,"revenue_actual":56576271.65,"expense_approved":50768500.0,"expense_adjusted":59464728.74,"expense_actual":52330275.42,"tax_revenue":30748226.85,"nontax_revenue":5110662.51,"capital_revenue":426156.0,"transfer_revenue":20291226.29,"current_expense":35289265.89,"capital_expense":17041009.53,"budget_balance":4245996.23,"cash_current":17041819.18,"cash_previous":12786071.58,"population_mid_year":1777,"expense_per_capita":29448.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44236500.0,"revenue_adjusted":54365522.82,"revenue_actual":54145208.57,"expense_approved":41484800.0,"expense_adjusted":51225687.82,"expense_actual":44466122.79,"tax_revenue":29087853.06,"nontax_revenue":5862514.64,"capital_revenue":6021020.0,"transfer_revenue":13173820.87,"current_expense":32161405.42,"capital_expense":12304717.37,"budget_balance":9679085.78,"cash_current":26724306.76,"cash_previous":17041819.18,"population_mid_year":1770,"expense_per_capita":25122.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57534200.0,"revenue_adjusted":63782405.55,"revenue_actual":54981472.05,"expense_approved":71191000.0,"expense_adjusted":77235339.55,"expense_actual":63759502.02,"tax_revenue":33135836.46,"nontax_revenue":5433513.34,"capital_revenue":1417974.0,"transfer_revenue":14994148.25,"current_expense":38645551.98,"capital_expense":25113950.04,"budget_balance":-8778029.97,"cash_current":17949657.45,"cash_previous":26724306.76,"population_mid_year":1746,"expense_per_capita":36517.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":66951000.0,"revenue_adjusted":75159580.54,"revenue_actual":71580682.14,"expense_approved":73685000.0,"expense_adjusted":91745294.54,"expense_actual":75354769.91,"tax_revenue":36817321.04,"nontax_revenue":6084391.56,"capital_revenue":22482421.0,"transfer_revenue":6196548.54,"current_expense":51073313.32,"capital_expense":24281456.59,"budget_balance":-3774087.77,"cash_current":14183717.68,"cash_previous":17949657.45,"population_mid_year":1753,"expense_per_capita":42986.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":59274600.0,"revenue_adjusted":69076605.51,"revenue_actual":68469906.93,"expense_approved":71053400.0,"expense_adjusted":80617018.51,"expense_actual":75291710.76,"tax_revenue":44838879.75,"nontax_revenue":7224258.47,"capital_revenue":2430492.0,"transfer_revenue":13976276.71,"current_expense":50771765.71,"capital_expense":24519945.05,"budget_balance":-6821803.83,"cash_current":7370070.02,"cash_previous":14183717.68,"population_mid_year":1759,"expense_per_capita":42803.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":55155800.0,"revenue_adjusted":71728528.39,"revenue_actual":71054706.54,"expense_approved":61155800.0,"expense_adjusted":91533782.25,"expense_actual":77752555.4,"tax_revenue":43233013.11,"nontax_revenue":6857125.04,"capital_revenue":5396250.0,"transfer_revenue":15568318.39,"current_expense":54136089.89,"capital_expense":23616465.51,"budget_balance":-6697848.86,"cash_current":14826976.74,"cash_previous":7370070.02,"population_mid_year":1778,"expense_per_capita":43730.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":123640800.0,"revenue_adjusted":128123855.55,"revenue_actual":133636671.43,"expense_approved":146099400.0,"expense_adjusted":176037624.55,"expense_actual":167300198.99,"tax_revenue":46307596.31,"nontax_revenue":7612348.57,"capital_revenue":5064233.0,"transfer_revenue":74652493.55,"current_expense":49216143.48,"capital_expense":118084055.51,"budget_balance":-33663527.56,"cash_current":27929075.53,"cash_previous":14826976.74,"population_mid_year":1787,"expense_per_capita":93620.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}