{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289337","national_id":"00289337","name":"Hartvíkovice","currency_code":"CZK","history_path":"/data/municipal-history/00289337.json"},"series":[{"year":2010,"revenue_approved":14449100.0,"revenue_adjusted":16193800.0,"revenue_actual":16195700.0,"expense_approved":20349100.0,"expense_adjusted":15071800.0,"expense_actual":13481830.0,"tax_revenue":5023930.0,"nontax_revenue":932630.0,"capital_revenue":110720.0,"transfer_revenue":10128420.0,"current_expense":4127090.0,"capital_expense":9354740.0,"budget_balance":2713870.0,"cash_current":1947550.0,"cash_previous":355610.0,"population_mid_year":531,"expense_per_capita":25389.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6790338.0,"revenue_adjusted":7013180.0,"revenue_actual":7013530.7,"expense_approved":15232688.0,"expense_adjusted":14799806.0,"expense_actual":14793202.53,"tax_revenue":4619070.08,"nontax_revenue":867365.68,"capital_revenue":130000.0,"transfer_revenue":1397094.94,"current_expense":4992344.93,"capital_expense":9800857.6,"budget_balance":-7779671.83,"cash_current":1257433.02,"cash_previous":1947546.81,"population_mid_year":565,"expense_per_capita":26182.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6181212.0,"revenue_adjusted":6928649.2,"revenue_actual":6928950.67,"expense_approved":4454592.0,"expense_adjusted":5586898.2,"expense_actual":5587928.09,"tax_revenue":4612133.98,"nontax_revenue":1071091.61,"capital_revenue":0.0,"transfer_revenue":1245725.08,"current_expense":5587928.09,"capital_expense":0.0,"budget_balance":1341022.58,"cash_current":855365.55,"cash_previous":1257433.02,"population_mid_year":557,"expense_per_capita":10032.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5989140.0,"revenue_adjusted":9845716.11,"revenue_actual":9845707.12,"expense_approved":4648602.0,"expense_adjusted":8447802.2,"expense_actual":8445903.9,"tax_revenue":5637377.67,"nontax_revenue":1033571.74,"capital_revenue":9300.0,"transfer_revenue":3165457.71,"current_expense":5344670.9,"capital_expense":3101233.0,"budget_balance":1399803.22,"cash_current":478935.57,"cash_previous":855365.55,"population_mid_year":547,"expense_per_capita":15440.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6889879.0,"revenue_adjusted":7829550.84,"revenue_actual":7828728.26,"expense_approved":5081107.0,"expense_adjusted":6011078.84,"expense_actual":5558694.79,"tax_revenue":5921191.88,"nontax_revenue":855312.54,"capital_revenue":25000.0,"transfer_revenue":1027223.84,"current_expense":5391865.79,"capital_expense":166829.0,"budget_balance":2270033.47,"cash_current":930509.87,"cash_previous":478935.57,"population_mid_year":549,"expense_per_capita":10125.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7195051.0,"revenue_adjusted":8357262.64,"revenue_actual":8356759.7,"expense_approved":5368451.0,"expense_adjusted":6530662.64,"expense_actual":5460919.95,"tax_revenue":6061779.24,"nontax_revenue":1007123.82,"capital_revenue":79050.0,"transfer_revenue":1208806.64,"current_expense":5122965.95,"capital_expense":337954.0,"budget_balance":2895839.75,"cash_current":1990039.95,"cash_previous":930509.87,"population_mid_year":544,"expense_per_capita":10038.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7413323.0,"revenue_adjusted":9206921.0,"revenue_actual":9208242.45,"expense_approved":5997323.0,"expense_adjusted":7790921.0,"expense_actual":6266564.64,"tax_revenue":6623552.81,"nontax_revenue":1122614.25,"capital_revenue":253280.0,"transfer_revenue":1208795.39,"current_expense":4923818.04,"capital_expense":1342746.6,"budget_balance":2941677.81,"cash_current":3505942.65,"cash_previous":1990039.95,"population_mid_year":539,"expense_per_capita":11626.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9322023.0,"revenue_adjusted":12696094.4,"revenue_actual":12530953.92,"expense_approved":7972023.0,"expense_adjusted":11346094.4,"expense_actual":7718396.43,"tax_revenue":7346788.83,"nontax_revenue":968845.44,"capital_revenue":2544010.0,"transfer_revenue":1671309.65,"current_expense":6097534.4,"capital_expense":1620862.03,"budget_balance":4812557.49,"cash_current":6960154.45,"cash_previous":3505942.65,"population_mid_year":549,"expense_per_capita":14059.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8575572.0,"revenue_adjusted":11048825.6,"revenue_actual":10791946.04,"expense_approved":18535572.0,"expense_adjusted":20920814.6,"expense_actual":8672542.89,"tax_revenue":8673906.3,"nontax_revenue":753101.62,"capital_revenue":112731.68,"transfer_revenue":1252206.44,"current_expense":6239001.79,"capital_expense":2433541.1,"budget_balance":2119403.15,"cash_current":7786833.99,"cash_previous":6960154.45,"population_mid_year":556,"expense_per_capita":15598.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8789369.0,"revenue_adjusted":12637534.0,"revenue_actual":12764538.53,"expense_approved":17919362.0,"expense_adjusted":28615477.3,"expense_actual":23396966.97,"tax_revenue":8841801.73,"nontax_revenue":980574.24,"capital_revenue":2900.0,"transfer_revenue":2939262.56,"current_expense":6538537.64,"capital_expense":16858429.33,"budget_balance":-10632428.44,"cash_current":6905775.92,"cash_previous":7786833.99,"population_mid_year":552,"expense_per_capita":42385.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12417570.0,"revenue_adjusted":21400659.7,"revenue_actual":20970667.88,"expense_approved":13087257.0,"expense_adjusted":22070346.7,"expense_actual":19157569.67,"tax_revenue":8551437.62,"nontax_revenue":1155817.73,"capital_revenue":3019725.0,"transfer_revenue":8243687.53,"current_expense":7402597.07,"capital_expense":11754972.6,"budget_balance":1813098.21,"cash_current":7037736.83,"cash_previous":6905775.92,"population_mid_year":550,"expense_per_capita":34831.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17654475.0,"revenue_adjusted":30917528.32,"revenue_actual":29780751.86,"expense_approved":21068832.0,"expense_adjusted":34592191.32,"expense_actual":26991568.84,"tax_revenue":10765263.84,"nontax_revenue":912699.5,"capital_revenue":926860.5,"transfer_revenue":17175928.02,"current_expense":8483335.47,"capital_expense":18508233.37,"budget_balance":2789183.02,"cash_current":8326511.85,"cash_previous":7037736.83,"population_mid_year":549,"expense_per_capita":49164.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22877943.0,"revenue_adjusted":23549864.77,"revenue_actual":20536483.63,"expense_approved":24110938.0,"expense_adjusted":24866159.77,"expense_actual":18259888.22,"tax_revenue":13592451.5,"nontax_revenue":1134228.94,"capital_revenue":800000.0,"transfer_revenue":5009803.19,"current_expense":9983960.23,"capital_expense":8275927.99,"budget_balance":2276595.41,"cash_current":9102699.26,"cash_previous":8326511.85,"population_mid_year":566,"expense_per_capita":32261.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22675794.0,"revenue_adjusted":31180651.0,"revenue_actual":22384461.87,"expense_approved":24738892.0,"expense_adjusted":33243749.0,"expense_actual":23305806.57,"tax_revenue":11902084.01,"nontax_revenue":1513648.19,"capital_revenue":400000.0,"transfer_revenue":8568729.67,"current_expense":8333348.27,"capital_expense":14972458.3,"budget_balance":-921344.7,"cash_current":6680946.56,"cash_previous":9102699.26,"population_mid_year":576,"expense_per_capita":40461.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16428126.0,"revenue_adjusted":19823475.0,"revenue_actual":19345097.98,"expense_approved":14927718.0,"expense_adjusted":18428367.0,"expense_actual":12573659.75,"tax_revenue":12273451.97,"nontax_revenue":1251219.83,"capital_revenue":407012.0,"transfer_revenue":5413414.18,"current_expense":9473375.88,"capital_expense":3100283.87,"budget_balance":6771438.23,"cash_current":11951976.79,"cash_previous":6680946.56,"population_mid_year":564,"expense_per_capita":22293.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13776853.0,"revenue_adjusted":15307073.8,"revenue_actual":15196738.71,"expense_approved":17870837.0,"expense_adjusted":20944252.8,"expense_actual":11930840.73,"tax_revenue":12940849.8,"nontax_revenue":950038.11,"capital_revenue":87200.0,"transfer_revenue":1218650.8,"current_expense":10419935.73,"capital_expense":1510905.0,"budget_balance":3265897.98,"cash_current":14069557.7,"cash_previous":11951976.79,"population_mid_year":574,"expense_per_capita":20785.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
