{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289302","national_id":"00289302","name":"Dolní Vilémovice","currency_code":"CZK","history_path":"/data/municipal-history/00289302.json"},"series":[{"year":2010,"revenue_approved":3769000.0,"revenue_adjusted":4792000.0,"revenue_actual":4787980.0,"expense_approved":6160900.0,"expense_adjusted":6903400.0,"expense_actual":6891750.0,"tax_revenue":3524470.0,"nontax_revenue":477160.0,"capital_revenue":256030.0,"transfer_revenue":530320.0,"current_expense":3684730.0,"capital_expense":3207020.0,"budget_balance":-2103770.0,"cash_current":1088170.0,"cash_previous":2391940.0,"population_mid_year":390,"expense_per_capita":17671.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6091965.0,"revenue_adjusted":7705328.6,"revenue_actual":7704049.49,"expense_approved":6403965.0,"expense_adjusted":7638421.6,"expense_actual":4164711.19,"tax_revenue":3580518.94,"nontax_revenue":685942.44,"capital_revenue":571760.51,"transfer_revenue":2865827.6,"current_expense":3940145.19,"capital_expense":224566.0,"budget_balance":3539338.3,"cash_current":3827581.41,"cash_previous":1088243.11,"population_mid_year":392,"expense_per_capita":10624.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5124750.0,"revenue_adjusted":7390508.4,"revenue_actual":7382649.41,"expense_approved":8090000.0,"expense_adjusted":9735399.9,"expense_actual":9711700.53,"tax_revenue":4045163.36,"nontax_revenue":467806.24,"capital_revenue":2149771.41,"transfer_revenue":719908.4,"current_expense":4707172.53,"capital_expense":5004528.0,"budget_balance":-2329051.12,"cash_current":1498530.29,"cash_previous":3827581.41,"population_mid_year":384,"expense_per_capita":25290.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5655000.0,"revenue_adjusted":8034750.53,"revenue_actual":8030650.91,"expense_approved":8928000.0,"expense_adjusted":9856994.53,"expense_actual":9413391.65,"tax_revenue":4859026.68,"nontax_revenue":417561.7,"capital_revenue":1668476.0,"transfer_revenue":1085586.53,"current_expense":4530794.58,"capital_expense":4882597.07,"budget_balance":-1382740.74,"cash_current":2115789.48,"cash_previous":1498530.29,"population_mid_year":382,"expense_per_capita":24642.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5311300.0,"revenue_adjusted":7450024.34,"revenue_actual":7399242.79,"expense_approved":4911700.0,"expense_adjusted":7050424.34,"expense_actual":6642717.31,"tax_revenue":5123498.72,"nontax_revenue":454805.73,"capital_revenue":283739.0,"transfer_revenue":1537199.34,"current_expense":5863160.71,"capital_expense":779556.6,"budget_balance":756525.48,"cash_current":2472306.96,"cash_previous":2115789.48,"population_mid_year":390,"expense_per_capita":17032.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5311300.0,"revenue_adjusted":7346319.62,"revenue_actual":7341464.7,"expense_approved":4911700.0,"expense_adjusted":6946719.62,"expense_actual":5572145.42,"tax_revenue":5342356.48,"nontax_revenue":774391.6,"capital_revenue":305000.0,"transfer_revenue":919716.62,"current_expense":5006157.42,"capital_expense":565988.0,"budget_balance":1769319.28,"cash_current":3841618.24,"cash_previous":2472306.96,"population_mid_year":398,"expense_per_capita":14000.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5937600.0,"revenue_adjusted":7455000.0,"revenue_actual":7442247.32,"expense_approved":5538000.0,"expense_adjusted":7573952.0,"expense_actual":5546472.87,"tax_revenue":5383757.29,"nontax_revenue":809503.03,"capital_revenue":315750.0,"transfer_revenue":933237.0,"current_expense":4786286.87,"capital_expense":760186.0,"budget_balance":1895774.45,"cash_current":5337384.69,"cash_previous":3841618.24,"population_mid_year":393,"expense_per_capita":14113.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5937600.0,"revenue_adjusted":8925215.34,"revenue_actual":8568837.92,"expense_approved":9330000.0,"expense_adjusted":10803206.0,"expense_actual":9957608.81,"tax_revenue":5746490.66,"nontax_revenue":620021.92,"capital_revenue":52750.0,"transfer_revenue":2149575.34,"current_expense":4956094.81,"capital_expense":5001514.0,"budget_balance":-1388770.89,"cash_current":3548605.8,"cash_previous":5337384.69,"population_mid_year":399,"expense_per_capita":24956.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6305000.0,"revenue_adjusted":7977595.0,"revenue_actual":7913178.02,"expense_approved":6295000.0,"expense_adjusted":7080041.0,"expense_actual":5459642.11,"tax_revenue":6480328.33,"nontax_revenue":983880.69,"capital_revenue":52500.0,"transfer_revenue":396469.0,"current_expense":4868379.11,"capital_expense":591263.0,"budget_balance":2453535.91,"cash_current":5602173.78,"cash_previous":3548605.8,"population_mid_year":401,"expense_per_capita":13615.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7950000.0,"revenue_adjusted":10142025.0,"revenue_actual":10047810.41,"expense_approved":7950000.0,"expense_adjusted":10554366.0,"expense_actual":7992770.99,"tax_revenue":7103385.63,"nontax_revenue":2369519.78,"capital_revenue":800.0,"transfer_revenue":574105.0,"current_expense":7332233.79,"capital_expense":660537.2,"budget_balance":2055039.42,"cash_current":7657213.2,"cash_previous":5602173.78,"population_mid_year":404,"expense_per_capita":19784.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9295000.0,"revenue_adjusted":13963985.0,"revenue_actual":12814792.72,"expense_approved":11095000.0,"expense_adjusted":14368085.0,"expense_actual":12264425.8,"tax_revenue":6700553.93,"nontax_revenue":1558413.79,"capital_revenue":859340.0,"transfer_revenue":3696485.0,"current_expense":5775899.56,"capital_expense":6488526.24,"budget_balance":550366.92,"cash_current":8207580.12,"cash_previous":7657213.2,"population_mid_year":426,"expense_per_capita":28789.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8700000.0,"revenue_adjusted":14982977.17,"revenue_actual":14277264.22,"expense_approved":11900000.0,"expense_adjusted":14675496.1,"expense_actual":8553512.46,"tax_revenue":7867828.29,"nontax_revenue":2477989.76,"capital_revenue":147769.0,"transfer_revenue":3783677.17,"current_expense":6853269.02,"capital_expense":1700243.44,"budget_balance":5723751.76,"cash_current":13931331.88,"cash_previous":8207580.12,"population_mid_year":431,"expense_per_capita":19845.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15893700.0,"revenue_adjusted":17968354.99,"revenue_actual":14199266.65,"expense_approved":17643700.0,"expense_adjusted":19646335.0,"expense_actual":8758514.25,"tax_revenue":8743354.91,"nontax_revenue":558356.75,"capital_revenue":3835200.0,"transfer_revenue":1062354.99,"current_expense":7072555.55,"capital_expense":1685958.7,"budget_balance":5440752.4,"cash_current":19372084.28,"cash_previous":13931331.88,"population_mid_year":432,"expense_per_capita":20274.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15000000.0,"revenue_adjusted":17408131.7,"revenue_actual":12509602.8,"expense_approved":25800000.0,"expense_adjusted":27881565.0,"expense_actual":22709139.44,"tax_revenue":10190325.62,"nontax_revenue":330159.48,"capital_revenue":5936.0,"transfer_revenue":1983181.7,"current_expense":7778292.46,"capital_expense":14930846.98,"budget_balance":-10199536.64,"cash_current":10172047.64,"cash_previous":19372084.28,"population_mid_year":432,"expense_per_capita":52567.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15600000.0,"revenue_adjusted":22719060.0,"revenue_actual":17160574.69,"expense_approved":15600000.0,"expense_adjusted":21263111.0,"expense_actual":17237105.23,"tax_revenue":10072734.73,"nontax_revenue":426359.86,"capital_revenue":63492.0,"transfer_revenue":6597988.1,"current_expense":6136475.12,"capital_expense":11100630.11,"budget_balance":-76530.54,"cash_current":10095517.1,"cash_previous":10172047.64,"population_mid_year":422,"expense_per_capita":40846.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14220000.0,"revenue_adjusted":15558525.26,"revenue_actual":14816384.85,"expense_approved":15120000.0,"expense_adjusted":16468699.96,"expense_actual":9115178.36,"tax_revenue":10628523.03,"nontax_revenue":421316.56,"capital_revenue":2626500.0,"transfer_revenue":1140045.26,"current_expense":7138207.54,"capital_expense":1976970.82,"budget_balance":5701206.49,"cash_current":15796723.59,"cash_previous":10095517.1,"population_mid_year":433,"expense_per_capita":21051.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}