{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289281","national_id":"00289281","name":"Dešov","currency_code":"CZK","history_path":"/data/municipal-history/00289281.json"},"series":[{"year":2010,"revenue_approved":4731500.0,"revenue_adjusted":9669000.0,"revenue_actual":9668690.0,"expense_approved":4731500.0,"expense_adjusted":3696400.0,"expense_actual":3693520.0,"tax_revenue":4460050.0,"nontax_revenue":956230.0,"capital_revenue":3500.0,"transfer_revenue":4248910.0,"current_expense":3423520.0,"capital_expense":270000.0,"budget_balance":5975170.0,"cash_current":8284730.0,"cash_previous":2309560.0,"population_mid_year":413,"expense_per_capita":8943.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4682138.0,"revenue_adjusted":5374629.6,"revenue_actual":5374687.17,"expense_approved":4682138.0,"expense_adjusted":8698796.0,"expense_actual":8698018.88,"tax_revenue":4436952.95,"nontax_revenue":201071.62,"capital_revenue":3500.0,"transfer_revenue":733162.6,"current_expense":4551003.19,"capital_expense":4147015.69,"budget_balance":-3323331.71,"cash_current":4961409.52,"cash_previous":8284741.23,"population_mid_year":428,"expense_per_capita":20322.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4558100.0,"revenue_adjusted":5342463.4,"revenue_actual":5342683.65,"expense_approved":4558100.0,"expense_adjusted":23186956.0,"expense_actual":23186136.11,"tax_revenue":4529432.31,"nontax_revenue":191688.94,"capital_revenue":15340.0,"transfer_revenue":606222.4,"current_expense":3251861.11,"capital_expense":19934275.0,"budget_balance":-17843452.46,"cash_current":114894.84,"cash_previous":4961409.52,"population_mid_year":417,"expense_per_capita":55602.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5371700.0,"revenue_adjusted":10390645.0,"revenue_actual":10390649.49,"expense_approved":5371700.0,"expense_adjusted":8757821.0,"expense_actual":8757630.43,"tax_revenue":5559371.33,"nontax_revenue":225130.16,"capital_revenue":22140.0,"transfer_revenue":4584008.0,"current_expense":3590129.13,"capital_expense":5167501.3,"budget_balance":1633019.06,"cash_current":1102883.9,"cash_previous":114894.84,"population_mid_year":418,"expense_per_capita":20951.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5618900.0,"revenue_adjusted":15348221.0,"revenue_actual":15348281.55,"expense_approved":5618900.0,"expense_adjusted":5205974.0,"expense_actual":5205823.23,"tax_revenue":5969112.23,"nontax_revenue":382840.32,"capital_revenue":0.0,"transfer_revenue":8996329.0,"current_expense":4996287.23,"capital_expense":209536.0,"budget_balance":10142458.32,"cash_current":1385302.22,"cash_previous":1102883.9,"population_mid_year":421,"expense_per_capita":12365.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5812400.0,"revenue_adjusted":7609837.21,"revenue_actual":7609837.21,"expense_approved":4952400.0,"expense_adjusted":4694330.62,"expense_actual":4694330.62,"tax_revenue":6308705.93,"nontax_revenue":904817.28,"capital_revenue":29680.0,"transfer_revenue":366634.0,"current_expense":4689330.62,"capital_expense":5000.0,"budget_balance":2915506.59,"cash_current":3440768.81,"cash_previous":1385302.22,"population_mid_year":424,"expense_per_capita":11071.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5860400.0,"revenue_adjusted":8435918.39,"revenue_actual":8435918.39,"expense_approved":5000360.0,"expense_adjusted":5143608.47,"expense_actual":5143608.47,"tax_revenue":6575324.99,"nontax_revenue":815205.4,"capital_revenue":157200.0,"transfer_revenue":888188.0,"current_expense":5121925.47,"capital_expense":21683.0,"budget_balance":3292309.92,"cash_current":5098188.73,"cash_previous":3440768.81,"population_mid_year":425,"expense_per_capita":12102.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6112900.0,"revenue_adjusted":8578054.97,"revenue_actual":8578054.97,"expense_approved":6112900.0,"expense_adjusted":7044568.49,"expense_actual":7044568.49,"tax_revenue":7371286.31,"nontax_revenue":420636.06,"capital_revenue":107420.0,"transfer_revenue":678712.6,"current_expense":5905317.49,"capital_expense":1139251.0,"budget_balance":1533486.48,"cash_current":6627779.21,"cash_previous":5098188.73,"population_mid_year":438,"expense_per_capita":16083.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6765800.0,"revenue_adjusted":9629551.04,"revenue_actual":9629551.04,"expense_approved":11765800.0,"expense_adjusted":9971275.31,"expense_actual":9971275.31,"tax_revenue":8168981.23,"nontax_revenue":550514.41,"capital_revenue":99800.0,"transfer_revenue":810255.4,"current_expense":9954575.31,"capital_expense":16700.0,"budget_balance":-341724.27,"cash_current":6286054.94,"cash_previous":6627779.21,"population_mid_year":428,"expense_per_capita":23297.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7005000.0,"revenue_adjusted":10564333.66,"revenue_actual":10564333.66,"expense_approved":12805000.0,"expense_adjusted":12093487.72,"expense_actual":12093487.72,"tax_revenue":8705604.48,"nontax_revenue":622468.18,"capital_revenue":144525.0,"transfer_revenue":1091736.0,"current_expense":5413161.32,"capital_expense":6680326.4,"budget_balance":-1529154.06,"cash_current":4756900.88,"cash_previous":6286054.94,"population_mid_year":420,"expense_per_capita":28794.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8165000.0,"revenue_adjusted":11528129.93,"revenue_actual":10990675.31,"expense_approved":9165000.0,"expense_adjusted":12415845.59,"expense_actual":7514785.72,"tax_revenue":8340639.66,"nontax_revenue":620836.78,"capital_revenue":19000.0,"transfer_revenue":2010198.87,"current_expense":5568958.36,"capital_expense":1945827.36,"budget_balance":3475889.59,"cash_current":8232790.47,"cash_previous":4756900.88,"population_mid_year":425,"expense_per_capita":17681.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7024300.0,"revenue_adjusted":11871939.23,"revenue_actual":11349251.71,"expense_approved":8800400.0,"expense_adjusted":11611468.96,"expense_actual":7126615.38,"tax_revenue":9164933.82,"nontax_revenue":770474.3,"capital_revenue":12850.0,"transfer_revenue":1400993.59,"current_expense":6573419.38,"capital_expense":553196.0,"budget_balance":4222636.33,"cash_current":12455426.8,"cash_previous":8232790.47,"population_mid_year":424,"expense_per_capita":16808.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6871400.0,"revenue_adjusted":9425496.41,"revenue_actual":12920954.17,"expense_approved":9459400.0,"expense_adjusted":15827759.55,"expense_actual":11908517.59,"tax_revenue":10488469.64,"nontax_revenue":713029.6,"capital_revenue":14800.0,"transfer_revenue":1704654.93,"current_expense":9794891.69,"capital_expense":2113625.9,"budget_balance":1012436.58,"cash_current":13467863.38,"cash_previous":12455426.8,"population_mid_year":444,"expense_per_capita":26820.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11183900.0,"revenue_adjusted":18359455.0,"revenue_actual":18281336.13,"expense_approved":11183900.0,"expense_adjusted":14239525.0,"expense_actual":12971060.36,"tax_revenue":12024972.85,"nontax_revenue":1123358.53,"capital_revenue":2305600.0,"transfer_revenue":2827404.75,"current_expense":7223982.43,"capital_expense":5747077.93,"budget_balance":5310275.77,"cash_current":18778139.15,"cash_previous":13467863.38,"population_mid_year":465,"expense_per_capita":27894.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12364600.0,"revenue_adjusted":16082696.0,"revenue_actual":16032108.75,"expense_approved":16191460.0,"expense_adjusted":16288460.0,"expense_actual":9704118.14,"tax_revenue":13674989.57,"nontax_revenue":1229177.56,"capital_revenue":478400.0,"transfer_revenue":649541.62,"current_expense":8835420.56,"capital_expense":868697.58,"budget_balance":6327990.61,"cash_current":25106129.76,"cash_previous":18778139.15,"population_mid_year":459,"expense_per_capita":21141.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15405000.0,"revenue_adjusted":17787997.24,"revenue_actual":17589722.68,"expense_approved":19942800.0,"expense_adjusted":26246797.24,"expense_actual":20572934.02,"tax_revenue":13663598.55,"nontax_revenue":1122129.89,"capital_revenue":1894627.0,"transfer_revenue":909367.24,"current_expense":12874267.4,"capital_expense":7698666.62,"budget_balance":-2983211.34,"cash_current":22122918.42,"cash_previous":25106129.76,"population_mid_year":468,"expense_per_capita":43959.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}