{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00289159","national_id":"00289159","name":"Budišov","currency_code":"CZK","history_path":"/data/municipal-history/00289159.json"},"series":[{"year":2010,"revenue_approved":12400100.0,"revenue_adjusted":14947500.0,"revenue_actual":15115710.0,"expense_approved":11690100.0,"expense_adjusted":14868800.0,"expense_actual":14606480.0,"tax_revenue":9679820.0,"nontax_revenue":1488960.0,"capital_revenue":117000.0,"transfer_revenue":3829930.0,"current_expense":12690920.0,"capital_expense":1915560.0,"budget_balance":509230.0,"cash_current":781390.0,"cash_previous":2163940.0,"population_mid_year":1204,"expense_per_capita":12131.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12124344.0,"revenue_adjusted":16693464.85,"revenue_actual":16508100.19,"expense_approved":11414344.0,"expense_adjusted":17189065.55,"expense_actual":17189018.3,"tax_revenue":9552170.59,"nontax_revenue":1484019.2,"capital_revenue":204875.0,"transfer_revenue":5267035.4,"current_expense":13627125.3,"capital_expense":3561893.0,"budget_balance":-680918.11,"cash_current":514502.52,"cash_previous":781386.03,"population_mid_year":1200,"expense_per_capita":14324.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11780398.0,"revenue_adjusted":15376227.69,"revenue_actual":15462141.24,"expense_approved":10800538.0,"expense_adjusted":14856141.09,"expense_actual":14856141.09,"tax_revenue":9187605.17,"nontax_revenue":1494877.89,"capital_revenue":2500.0,"transfer_revenue":4777158.18,"current_expense":14024150.09,"capital_expense":831991.0,"budget_balance":606000.15,"cash_current":600416.07,"cash_previous":514502.52,"population_mid_year":1193,"expense_per_capita":12452.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12029900.0,"revenue_adjusted":24830526.46,"revenue_actual":24830526.32,"expense_approved":10451100.0,"expense_adjusted":22731033.6,"expense_actual":22730928.62,"tax_revenue":13319853.21,"nontax_revenue":1417927.93,"capital_revenue":29325.0,"transfer_revenue":10063420.18,"current_expense":12219165.17,"capital_expense":10511763.45,"budget_balance":2099597.7,"cash_current":1015040.57,"cash_previous":600416.07,"population_mid_year":1182,"expense_per_capita":19230.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19364432.0,"revenue_adjusted":24564556.48,"revenue_actual":24564556.48,"expense_approved":18392432.0,"expense_adjusted":24168816.38,"expense_actual":24168816.38,"tax_revenue":14147397.34,"nontax_revenue":1534403.36,"capital_revenue":20720.0,"transfer_revenue":8862035.78,"current_expense":13885248.21,"capital_expense":10283568.17,"budget_balance":395740.1,"cash_current":727056.97,"cash_previous":1015040.57,"population_mid_year":1184,"expense_per_capita":20412.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15210800.0,"revenue_adjusted":27769081.59,"revenue_actual":27769081.14,"expense_approved":14622800.0,"expense_adjusted":26600826.25,"expense_actual":26600826.25,"tax_revenue":14806281.76,"nontax_revenue":3397196.49,"capital_revenue":1310625.0,"transfer_revenue":8254977.89,"current_expense":14527218.25,"capital_expense":12073608.0,"budget_balance":1168254.89,"cash_current":988067.06,"cash_previous":727056.97,"population_mid_year":1185,"expense_per_capita":22447.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15388180.0,"revenue_adjusted":22183843.41,"revenue_actual":22183842.96,"expense_approved":15076180.0,"expense_adjusted":21140755.28,"expense_actual":21140755.28,"tax_revenue":16107542.4,"nontax_revenue":3192045.31,"capital_revenue":402270.0,"transfer_revenue":2481985.25,"current_expense":15519628.2,"capital_expense":5621127.08,"budget_balance":1043087.68,"cash_current":1704754.44,"cash_previous":988067.06,"population_mid_year":1199,"expense_per_capita":17631.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16900000.0,"revenue_adjusted":22887505.19,"revenue_actual":22719963.16,"expense_approved":16563000.0,"expense_adjusted":22543756.19,"expense_actual":21179405.59,"tax_revenue":17559731.41,"nontax_revenue":1931840.35,"capital_revenue":779182.5,"transfer_revenue":2449208.9,"current_expense":15225276.24,"capital_expense":5954129.35,"budget_balance":1540557.57,"cash_current":2890185.01,"cash_previous":1704754.44,"population_mid_year":1194,"expense_per_capita":17738.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19200000.0,"revenue_adjusted":27500073.55,"revenue_actual":26402898.28,"expense_approved":18840000.0,"expense_adjusted":27138053.05,"expense_actual":26857781.98,"tax_revenue":19651917.6,"nontax_revenue":1929069.38,"capital_revenue":17750.0,"transfer_revenue":4804161.3,"current_expense":19452608.98,"capital_expense":7405173.0,"budget_balance":-454883.7,"cash_current":2073280.81,"cash_previous":2890185.01,"population_mid_year":1190,"expense_per_capita":22569.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21027000.0,"revenue_adjusted":26905728.97,"revenue_actual":27056468.76,"expense_approved":20667000.0,"expense_adjusted":26523728.97,"expense_actual":25605730.74,"tax_revenue":21147489.2,"nontax_revenue":2028326.29,"capital_revenue":0.0,"transfer_revenue":3880653.27,"current_expense":18993206.47,"capital_expense":6612524.27,"budget_balance":1450738.02,"cash_current":3142756.33,"cash_previous":2073280.81,"population_mid_year":1213,"expense_per_capita":21109.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23603100.0,"revenue_adjusted":32367649.91,"revenue_actual":28356655.4,"expense_approved":23303100.0,"expense_adjusted":33005107.69,"expense_actual":30499509.37,"tax_revenue":20089635.44,"nontax_revenue":2437176.67,"capital_revenue":183250.0,"transfer_revenue":5646593.29,"current_expense":19318115.93,"capital_expense":11181393.44,"budget_balance":-2142853.97,"cash_current":603820.54,"cash_previous":3142756.33,"population_mid_year":1204,"expense_per_capita":25331.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23579600.0,"revenue_adjusted":40451634.16,"revenue_actual":40295389.87,"expense_approved":23579600.0,"expense_adjusted":40126805.17,"expense_actual":34398285.49,"tax_revenue":22111029.9,"nontax_revenue":2626602.23,"capital_revenue":1111356.0,"transfer_revenue":14446401.74,"current_expense":23137806.11,"capital_expense":11260479.38,"budget_balance":5897104.38,"cash_current":6500924.92,"cash_previous":603820.54,"population_mid_year":1189,"expense_per_capita":28930.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23771800.0,"revenue_adjusted":41993373.25,"revenue_actual":41267485.0,"expense_approved":23771800.0,"expense_adjusted":48494298.17,"expense_actual":46481251.68,"tax_revenue":25466865.99,"nontax_revenue":1670639.49,"capital_revenue":5200.0,"transfer_revenue":14124779.52,"current_expense":18295181.32,"capital_expense":28186070.36,"budget_balance":-5213766.68,"cash_current":1294208.24,"cash_previous":6500924.92,"population_mid_year":1197,"expense_per_capita":38831.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26788000.0,"revenue_adjusted":32202078.87,"revenue_actual":34037793.67,"expense_approved":26788000.0,"expense_adjusted":32202078.87,"expense_actual":27720046.98,"tax_revenue":28726019.7,"nontax_revenue":1916048.0,"capital_revenue":921600.0,"transfer_revenue":2474125.97,"current_expense":21647185.56,"capital_expense":6072861.42,"budget_balance":6317746.69,"cash_current":7611954.93,"cash_previous":1294208.24,"population_mid_year":1210,"expense_per_capita":22909.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28528500.0,"revenue_adjusted":39750734.1,"revenue_actual":38574034.11,"expense_approved":28528500.0,"expense_adjusted":40553134.1,"expense_actual":38372855.86,"tax_revenue":30253816.32,"nontax_revenue":2138767.19,"capital_revenue":1174148.5,"transfer_revenue":5007302.1,"current_expense":22383765.23,"capital_expense":15989090.63,"budget_balance":201178.25,"cash_current":7813133.18,"cash_previous":7611954.93,"population_mid_year":1190,"expense_per_capita":32246.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30978900.0,"revenue_adjusted":40782619.83,"revenue_actual":43048102.86,"expense_approved":30978900.0,"expense_adjusted":40782619.83,"expense_actual":35026601.25,"tax_revenue":31577914.26,"nontax_revenue":5020749.61,"capital_revenue":2873400.0,"transfer_revenue":3576038.99,"current_expense":26395627.23,"capital_expense":8630974.02,"budget_balance":8021501.61,"cash_current":15827584.79,"cash_previous":7813133.18,"population_mid_year":1197,"expense_per_capita":29261.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}