{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288993","national_id":"00288993","name":"Želeč","currency_code":"CZK","history_path":"/data/municipal-history/00288993.json"},"series":[{"year":2010,"revenue_approved":13343710.0,"revenue_adjusted":18943690.0,"revenue_actual":18840640.0,"expense_approved":14904440.0,"expense_adjusted":15284750.0,"expense_actual":15156110.0,"tax_revenue":5061990.0,"nontax_revenue":1658310.0,"capital_revenue":423640.0,"transfer_revenue":11696700.0,"current_expense":5880360.0,"capital_expense":9275750.0,"budget_balance":3684530.0,"cash_current":1226500.0,"cash_previous":2316080.0,"population_mid_year":541,"expense_per_capita":28014.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7180923.0,"revenue_adjusted":7907399.0,"revenue_actual":7495832.8,"expense_approved":5216742.0,"expense_adjusted":5785116.0,"expense_actual":5538004.39,"tax_revenue":4993893.95,"nontax_revenue":1446907.85,"capital_revenue":669320.0,"transfer_revenue":385711.0,"current_expense":5174815.39,"capital_expense":363189.0,"budget_balance":1957828.41,"cash_current":2317924.34,"cash_previous":1226560.64,"population_mid_year":549,"expense_per_capita":10087.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6462793.0,"revenue_adjusted":8384281.0,"revenue_actual":8008617.38,"expense_approved":5599863.0,"expense_adjusted":7411572.0,"expense_actual":7025906.88,"tax_revenue":5109835.8,"nontax_revenue":1783901.58,"capital_revenue":20090.0,"transfer_revenue":1094790.0,"current_expense":6138993.88,"capital_expense":886913.0,"budget_balance":982710.5,"cash_current":2274383.84,"cash_previous":2317924.34,"population_mid_year":549,"expense_per_capita":12797.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6877030.0,"revenue_adjusted":10632754.97,"revenue_actual":10583360.1,"expense_approved":4421873.0,"expense_adjusted":5966568.0,"expense_actual":5457937.28,"tax_revenue":5954490.13,"nontax_revenue":1480800.0,"capital_revenue":2318525.97,"transfer_revenue":829544.0,"current_expense":5043863.28,"capital_expense":414074.0,"budget_balance":5125422.82,"cash_current":5562675.66,"cash_previous":2274383.84,"population_mid_year":551,"expense_per_capita":9905.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6626010.0,"revenue_adjusted":8632846.41,"revenue_actual":8489577.14,"expense_approved":5958788.0,"expense_adjusted":7872182.5,"expense_actual":7083268.26,"tax_revenue":6427820.41,"nontax_revenue":939676.73,"capital_revenue":262850.0,"transfer_revenue":859230.0,"current_expense":6011631.96,"capital_expense":1071636.3,"budget_balance":1406308.88,"cash_current":7128454.04,"cash_previous":5562675.66,"population_mid_year":539,"expense_per_capita":13141.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7674390.0,"revenue_adjusted":13125034.5,"revenue_actual":12898990.45,"expense_approved":6088007.0,"expense_adjusted":16596312.8,"expense_actual":15114282.24,"tax_revenue":6508149.8,"nontax_revenue":2663460.65,"capital_revenue":490350.0,"transfer_revenue":3237030.0,"current_expense":7649092.94,"capital_expense":7465189.3,"budget_balance":-2215291.79,"cash_current":4901398.82,"cash_previous":7128454.04,"population_mid_year":539,"expense_per_capita":28041.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11258010.03,"revenue_adjusted":13509134.03,"revenue_actual":13337054.61,"expense_approved":11258010.03,"expense_adjusted":13509134.03,"expense_actual":8689333.48,"tax_revenue":6990194.76,"nontax_revenue":1273177.82,"capital_revenue":801358.0,"transfer_revenue":4272324.03,"current_expense":6192971.98,"capital_expense":2496361.5,"budget_balance":4647721.13,"cash_current":11654334.6,"cash_previous":4901398.82,"population_mid_year":541,"expense_per_capita":16061.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7631500.0,"revenue_adjusted":10022157.2,"revenue_actual":9856621.61,"expense_approved":7631500.0,"expense_adjusted":11754468.2,"expense_actual":9129663.2,"tax_revenue":7777086.06,"nontax_revenue":1188027.35,"capital_revenue":138150.0,"transfer_revenue":753358.2,"current_expense":7615945.76,"capital_expense":1513717.44,"budget_balance":726958.41,"cash_current":12253548.92,"cash_previous":11654334.6,"population_mid_year":542,"expense_per_capita":16844.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7931800.0,"revenue_adjusted":11903082.63,"revenue_actual":11867516.93,"expense_approved":8034611.5,"expense_adjusted":11426419.86,"expense_actual":9417583.66,"tax_revenue":8377829.02,"nontax_revenue":1382515.11,"capital_revenue":1597210.0,"transfer_revenue":509962.8,"current_expense":7505916.85,"capital_expense":1911666.81,"budget_balance":2449933.27,"cash_current":14631119.19,"cash_previous":12253548.92,"population_mid_year":552,"expense_per_capita":17060.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8167252.0,"revenue_adjusted":11187309.89,"revenue_actual":11146726.75,"expense_approved":8167252.0,"expense_adjusted":11062625.2,"expense_actual":7772819.58,"tax_revenue":9099395.28,"nontax_revenue":1384892.47,"capital_revenue":112575.0,"transfer_revenue":549864.0,"current_expense":7350037.58,"capital_expense":422782.0,"budget_balance":3373907.17,"cash_current":17974239.66,"cash_previous":14631119.19,"population_mid_year":558,"expense_per_capita":13929.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8980202.0,"revenue_adjusted":11942371.41,"revenue_actual":11597709.87,"expense_approved":8484300.0,"expense_adjusted":14249805.2,"expense_actual":10956408.44,"tax_revenue":8406912.76,"nontax_revenue":1414239.61,"capital_revenue":386330.0,"transfer_revenue":1390227.5,"current_expense":7585612.64,"capital_expense":3370795.8,"budget_balance":641301.43,"cash_current":18580980.9,"cash_previous":17974239.66,"population_mid_year":573,"expense_per_capita":19121.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8727812.0,"revenue_adjusted":17421627.6,"revenue_actual":17102472.68,"expense_approved":17498294.0,"expense_adjusted":20213270.46,"expense_actual":17409595.88,"tax_revenue":9472787.32,"nontax_revenue":1475540.48,"capital_revenue":150200.0,"transfer_revenue":6003944.88,"current_expense":13603645.12,"capital_expense":3805950.76,"budget_balance":-307123.2,"cash_current":18294996.67,"cash_previous":18580980.9,"population_mid_year":572,"expense_per_capita":30436.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9159432.0,"revenue_adjusted":13966035.39,"revenue_actual":13907339.4,"expense_approved":9159432.0,"expense_adjusted":14147665.25,"expense_actual":11487285.31,"tax_revenue":10888542.46,"nontax_revenue":1529035.68,"capital_revenue":353140.0,"transfer_revenue":1136621.26,"current_expense":9072757.14,"capital_expense":2414528.17,"budget_balance":2420054.09,"cash_current":20784705.55,"cash_previous":18294996.67,"population_mid_year":569,"expense_per_capita":20188.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10990709.0,"revenue_adjusted":57154547.46,"revenue_actual":57026698.39,"expense_approved":10990709.0,"expense_adjusted":91643241.12,"expense_actual":71032458.74,"tax_revenue":12377302.76,"nontax_revenue":2493409.35,"capital_revenue":49300.0,"transfer_revenue":42106686.28,"current_expense":4061433.03,"capital_expense":66971025.71,"budget_balance":-14005760.35,"cash_current":19556701.31,"cash_previous":20784705.55,"population_mid_year":578,"expense_per_capita":122893.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40809949.4,"revenue_adjusted":45458305.47,"revenue_actual":44997847.67,"expense_approved":68677764.13,"expense_adjusted":81673652.89,"expense_actual":65300553.9,"tax_revenue":13212487.68,"nontax_revenue":3009859.04,"capital_revenue":65000.0,"transfer_revenue":28710500.95,"current_expense":10988403.44,"capital_expense":54312150.46,"budget_balance":-20302706.23,"cash_current":11417787.67,"cash_previous":19556701.31,"population_mid_year":575,"expense_per_capita":113566.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14060143.0,"revenue_adjusted":20233395.8,"revenue_actual":20128724.18,"expense_approved":15892468.0,"expense_adjusted":29617170.43,"expense_actual":25638845.21,"tax_revenue":14009362.25,"nontax_revenue":2558019.42,"capital_revenue":7100.0,"transfer_revenue":3554242.51,"current_expense":10113938.29,"capital_expense":15524906.92,"budget_balance":-5510121.03,"cash_current":8464475.64,"cash_previous":11417787.67,"population_mid_year":584,"expense_per_capita":43902.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}