{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288942","national_id":"00288942","name":"Vrchoslavice","currency_code":"CZK","history_path":"/data/municipal-history/00288942.json"},"series":[{"year":2010,"revenue_approved":5232540.0,"revenue_adjusted":5636750.0,"revenue_actual":5484440.0,"expense_approved":5232540.0,"expense_adjusted":5636750.0,"expense_actual":5235270.0,"tax_revenue":4297900.0,"nontax_revenue":581700.0,"capital_revenue":77780.0,"transfer_revenue":527060.0,"current_expense":4872650.0,"capital_expense":362620.0,"budget_balance":249170.0,"cash_current":220580.0,"cash_previous":103100.0,"population_mid_year":593,"expense_per_capita":8828.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5494250.0,"revenue_adjusted":5396024.0,"revenue_actual":5366905.69,"expense_approved":5494250.0,"expense_adjusted":5486024.0,"expense_actual":5450287.02,"tax_revenue":4348059.66,"nontax_revenue":617221.03,"capital_revenue":17770.0,"transfer_revenue":383855.0,"current_expense":4356127.66,"capital_expense":1094159.36,"budget_balance":-83381.33,"cash_current":137220.63,"cash_previous":220601.96,"population_mid_year":613,"expense_per_capita":8891.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5823000.0,"revenue_adjusted":6280141.4,"revenue_actual":6275938.47,"expense_approved":5823000.0,"expense_adjusted":6015141.4,"expense_actual":6007702.62,"tax_revenue":4549377.59,"nontax_revenue":657705.48,"capital_revenue":30269.0,"transfer_revenue":1038586.4,"current_expense":5608055.62,"capital_expense":399647.0,"budget_balance":268235.85,"cash_current":405456.48,"cash_previous":137220.63,"population_mid_year":610,"expense_per_capita":9848.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6820000.0,"revenue_adjusted":8813268.0,"revenue_actual":8813117.45,"expense_approved":6820000.0,"expense_adjusted":8240095.65,"expense_actual":8161838.03,"tax_revenue":5846012.1,"nontax_revenue":903467.35,"capital_revenue":12800.0,"transfer_revenue":2050838.0,"current_expense":7129265.03,"capital_expense":1032573.0,"budget_balance":651279.42,"cash_current":1056735.9,"cash_previous":405456.48,"population_mid_year":611,"expense_per_capita":13358.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6390100.0,"revenue_adjusted":8440994.6,"revenue_actual":8396899.05,"expense_approved":6390100.0,"expense_adjusted":10258472.6,"expense_actual":10054358.28,"tax_revenue":6240580.6,"nontax_revenue":1007021.85,"capital_revenue":0.0,"transfer_revenue":1149296.6,"current_expense":7858834.86,"capital_expense":2195523.42,"budget_balance":-1657459.23,"cash_current":839276.67,"cash_previous":1056735.9,"population_mid_year":615,"expense_per_capita":16348.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13480000.0,"revenue_adjusted":14062416.61,"revenue_actual":14058451.71,"expense_approved":14880000.0,"expense_adjusted":16197416.61,"expense_actual":16190642.28,"tax_revenue":6568652.44,"nontax_revenue":1175136.94,"capital_revenue":204965.0,"transfer_revenue":6109697.33,"current_expense":6283429.78,"capital_expense":9907212.5,"budget_balance":-2132190.57,"cash_current":267086.1,"cash_previous":839276.67,"population_mid_year":609,"expense_per_capita":26585.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8008600.0,"revenue_adjusted":10224566.95,"revenue_actual":10177637.71,"expense_approved":7758592.0,"expense_adjusted":10691856.95,"expense_actual":9285241.24,"tax_revenue":7044628.92,"nontax_revenue":1202343.84,"capital_revenue":1435.0,"transfer_revenue":1929229.95,"current_expense":5979413.14,"capital_expense":3305828.1,"budget_balance":892396.47,"cash_current":1926674.57,"cash_previous":267086.1,"population_mid_year":618,"expense_per_capita":15024.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8431500.0,"revenue_adjusted":10548797.0,"revenue_actual":10405178.31,"expense_approved":8056500.0,"expense_adjusted":10537022.0,"expense_actual":9308712.13,"tax_revenue":7569534.99,"nontax_revenue":1184379.32,"capital_revenue":3465.0,"transfer_revenue":1647799.0,"current_expense":8837801.73,"capital_expense":470910.4,"budget_balance":1096466.18,"cash_current":1764732.75,"cash_previous":1926674.57,"population_mid_year":628,"expense_per_capita":14822.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9573500.0,"revenue_adjusted":12832866.0,"revenue_actual":12711800.47,"expense_approved":9573500.0,"expense_adjusted":12002994.0,"expense_actual":10490643.47,"tax_revenue":8461898.72,"nontax_revenue":1222072.75,"capital_revenue":1177265.0,"transfer_revenue":1850564.0,"current_expense":7248405.68,"capital_expense":3242237.79,"budget_balance":2221157.0,"cash_current":3746381.75,"cash_previous":1764732.75,"population_mid_year":629,"expense_per_capita":16678.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10312500.0,"revenue_adjusted":12741614.0,"revenue_actual":12906177.79,"expense_approved":10312500.0,"expense_adjusted":11963614.0,"expense_actual":11041203.91,"tax_revenue":9286281.72,"nontax_revenue":1253102.86,"capital_revenue":142830.0,"transfer_revenue":2223963.21,"current_expense":8068042.31,"capital_expense":2973161.6,"budget_balance":1864973.88,"cash_current":5362647.63,"cash_previous":3746381.75,"population_mid_year":624,"expense_per_capita":17694.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10011055.0,"revenue_adjusted":13454195.92,"revenue_actual":13285210.85,"expense_approved":11811055.0,"expense_adjusted":13274289.5,"expense_actual":12048643.2,"tax_revenue":8636644.18,"nontax_revenue":1059775.75,"capital_revenue":37776.0,"transfer_revenue":3551014.92,"current_expense":6889785.88,"capital_expense":5158857.32,"budget_balance":1236567.65,"cash_current":6350807.28,"cash_previous":5362647.63,"population_mid_year":616,"expense_per_capita":19559.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8674000.0,"revenue_adjusted":16703575.34,"revenue_actual":16564615.6,"expense_approved":11674000.0,"expense_adjusted":16444275.34,"expense_actual":16142766.27,"tax_revenue":9425450.62,"nontax_revenue":1046968.7,"capital_revenue":299664.0,"transfer_revenue":5792532.28,"current_expense":7690621.88,"capital_expense":8452144.39,"budget_balance":421849.33,"cash_current":6528348.61,"cash_previous":6350807.28,"population_mid_year":611,"expense_per_capita":26420.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9809074.0,"revenue_adjusted":13507580.0,"revenue_actual":13948500.71,"expense_approved":12809074.0,"expense_adjusted":16027580.0,"expense_actual":14285692.32,"tax_revenue":10771044.09,"nontax_revenue":861211.35,"capital_revenue":178664.0,"transfer_revenue":2137581.27,"current_expense":9324883.31,"capital_expense":4960809.01,"budget_balance":-337191.61,"cash_current":5941149.0,"cash_previous":6528348.61,"population_mid_year":603,"expense_per_capita":23691.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13392000.0,"revenue_adjusted":16213448.72,"revenue_actual":15571094.58,"expense_approved":16092000.0,"expense_adjusted":15013440.72,"expense_actual":13201923.6,"tax_revenue":12094667.88,"nontax_revenue":1162442.98,"capital_revenue":268828.0,"transfer_revenue":2045155.72,"current_expense":10275078.57,"capital_expense":2926845.03,"budget_balance":2369170.98,"cash_current":8050911.98,"cash_previous":5941149.0,"population_mid_year":608,"expense_per_capita":21713.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19192729.0,"revenue_adjusted":20815317.78,"revenue_actual":20459087.55,"expense_approved":23692729.0,"expense_adjusted":25253317.78,"expense_actual":21212467.98,"tax_revenue":12770046.07,"nontax_revenue":1549243.98,"capital_revenue":322464.0,"transfer_revenue":5817333.5,"current_expense":16128241.08,"capital_expense":5084226.9,"budget_balance":-753380.43,"cash_current":7047523.55,"cash_previous":8050911.98,"population_mid_year":607,"expense_per_capita":34946.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16618000.0,"revenue_adjusted":24007746.18,"revenue_actual":23661862.42,"expense_approved":21168000.0,"expense_adjusted":47416647.01,"expense_actual":42869422.54,"tax_revenue":13496198.49,"nontax_revenue":1553840.95,"capital_revenue":397724.0,"transfer_revenue":8214098.98,"current_expense":12289800.72,"capital_expense":30579621.82,"budget_balance":-19207560.12,"cash_current":5616078.37,"cash_previous":7047523.55,"population_mid_year":610,"expense_per_capita":70277.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}