{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288896","national_id":"00288896","name":"Vícov","currency_code":"CZK","history_path":"/data/municipal-history/00288896.json"},"series":[{"year":2010,"revenue_approved":4709500.0,"revenue_adjusted":5110080.0,"revenue_actual":4752320.0,"expense_approved":4709500.0,"expense_adjusted":5523350.0,"expense_actual":4310460.0,"tax_revenue":4034470.0,"nontax_revenue":222050.0,"capital_revenue":43620.0,"transfer_revenue":452180.0,"current_expense":3794480.0,"capital_expense":515980.0,"budget_balance":441860.0,"cash_current":2386770.0,"cash_previous":1944910.0,"population_mid_year":491,"expense_per_capita":8778.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4669985.0,"revenue_adjusted":4875902.0,"revenue_actual":4540120.34,"expense_approved":5472824.0,"expense_adjusted":5947720.0,"expense_actual":5107515.65,"tax_revenue":3864743.96,"nontax_revenue":391914.38,"capital_revenue":700.0,"transfer_revenue":282762.0,"current_expense":3909115.65,"capital_expense":1198400.0,"budget_balance":-567395.31,"cash_current":1819361.51,"cash_previous":2386756.82,"population_mid_year":495,"expense_per_capita":10318.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11547300.0,"revenue_adjusted":12514850.0,"revenue_actual":12014958.63,"expense_approved":11593010.0,"expense_adjusted":12759260.0,"expense_actual":12378968.01,"tax_revenue":4200801.1,"nontax_revenue":551607.53,"capital_revenue":6756800.0,"transfer_revenue":505750.0,"current_expense":4194032.99,"capital_expense":8184935.02,"budget_balance":-364009.38,"cash_current":1455352.13,"cash_previous":1819361.51,"population_mid_year":486,"expense_per_capita":25471.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9330700.0,"revenue_adjusted":10445395.44,"revenue_actual":9613502.09,"expense_approved":6856313.0,"expense_adjusted":6688624.99,"expense_actual":5731380.2,"tax_revenue":4747314.22,"nontax_revenue":539956.43,"capital_revenue":3339280.0,"transfer_revenue":986951.44,"current_expense":3784015.96,"capital_expense":1947364.24,"budget_balance":3882121.89,"cash_current":5337474.02,"cash_previous":1455352.13,"population_mid_year":483,"expense_per_capita":11866.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6077423.0,"revenue_adjusted":10907823.0,"revenue_actual":10860567.64,"expense_approved":11077423.0,"expense_adjusted":14446293.0,"expense_actual":7324915.4,"tax_revenue":5484513.62,"nontax_revenue":802881.02,"capital_revenue":1072610.0,"transfer_revenue":3500563.0,"current_expense":3231812.63,"capital_expense":4093102.77,"budget_balance":3535652.24,"cash_current":8873126.26,"cash_previous":5337474.02,"population_mid_year":502,"expense_per_capita":14591.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40662059.0,"revenue_adjusted":44121409.0,"revenue_actual":43792936.55,"expense_approved":60075090.0,"expense_adjusted":63194190.0,"expense_actual":50157750.49,"tax_revenue":5413176.85,"nontax_revenue":485715.86,"capital_revenue":7315.0,"transfer_revenue":37886728.84,"current_expense":-5092092.97,"capital_expense":55249843.46,"budget_balance":-6364813.94,"cash_current":17508312.32,"cash_previous":8873126.26,"population_mid_year":502,"expense_per_capita":99915.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6358850.0,"revenue_adjusted":7716521.0,"revenue_actual":7549749.83,"expense_approved":18389950.0,"expense_adjusted":19228393.0,"expense_actual":18075400.88,"tax_revenue":5966476.24,"nontax_revenue":381632.59,"capital_revenue":19370.0,"transfer_revenue":1182271.0,"current_expense":3649069.37,"capital_expense":14426331.51,"budget_balance":-10525651.05,"cash_current":5494122.82,"cash_previous":17508312.32,"population_mid_year":515,"expense_per_capita":35097.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7311705.6,"revenue_adjusted":8729598.0,"revenue_actual":8594923.8,"expense_approved":8245078.6,"expense_adjusted":8835671.0,"expense_actual":6841965.29,"tax_revenue":6766393.66,"nontax_revenue":911705.24,"capital_revenue":3264.0,"transfer_revenue":913560.9,"current_expense":5978865.59,"capital_expense":863099.7,"budget_balance":1752958.51,"cash_current":5747321.33,"cash_previous":5494122.82,"population_mid_year":533,"expense_per_capita":12836.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8246729.0,"revenue_adjusted":9737697.0,"revenue_actual":9673119.74,"expense_approved":7224084.0,"expense_adjusted":8863179.0,"expense_actual":6507356.65,"tax_revenue":7464512.37,"nontax_revenue":963477.62,"capital_revenue":265614.75,"transfer_revenue":979515.0,"current_expense":6212156.65,"capital_expense":295200.0,"budget_balance":3165763.09,"cash_current":7413805.42,"cash_previous":5747321.33,"population_mid_year":551,"expense_per_capita":11810.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9277000.0,"revenue_adjusted":10498615.33,"revenue_actual":10248822.05,"expense_approved":9909000.0,"expense_adjusted":11473260.33,"expense_actual":9068292.35,"tax_revenue":8235149.37,"nontax_revenue":1048117.35,"capital_revenue":1500.0,"transfer_revenue":964055.33,"current_expense":5621369.68,"capital_expense":3446922.67,"budget_balance":1180529.7,"cash_current":8581824.12,"cash_previous":7413805.42,"population_mid_year":549,"expense_per_capita":16517.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25744044.31,"revenue_adjusted":11213286.85,"revenue_actual":11130345.38,"expense_approved":27247444.0,"expense_adjusted":13502630.7,"expense_actual":10195686.16,"tax_revenue":7801293.05,"nontax_revenue":1295015.48,"capital_revenue":0.0,"transfer_revenue":2034036.85,"current_expense":7364954.23,"capital_expense":2830731.93,"budget_balance":934659.22,"cash_current":7737993.68,"cash_previous":8581824.12,"population_mid_year":558,"expense_per_capita":18271.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14497739.74,"revenue_adjusted":20510472.7,"revenue_actual":20454267.5,"expense_approved":16263798.64,"expense_adjusted":19727693.79,"expense_actual":18215142.27,"tax_revenue":8674466.79,"nontax_revenue":1328584.01,"capital_revenue":0.0,"transfer_revenue":10451216.7,"current_expense":12887402.15,"capital_expense":5327740.12,"budget_balance":2239125.23,"cash_current":8188753.0,"cash_previous":7737993.68,"population_mid_year":543,"expense_per_capita":33545.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16845383.25,"revenue_adjusted":14560211.3,"revenue_actual":14850451.68,"expense_approved":25686783.25,"expense_adjusted":23185017.91,"expense_actual":21353785.42,"tax_revenue":9967405.89,"nontax_revenue":1566395.06,"capital_revenue":29475.0,"transfer_revenue":3287175.73,"current_expense":8393716.53,"capital_expense":12960068.89,"budget_balance":-6503333.74,"cash_current":8886826.8,"cash_previous":8188753.0,"population_mid_year":562,"expense_per_capita":37996.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14665156.0,"revenue_adjusted":17354032.97,"revenue_actual":18038687.29,"expense_approved":14638172.0,"expense_adjusted":14975053.97,"expense_actual":13725158.48,"tax_revenue":11134310.61,"nontax_revenue":1982186.71,"capital_revenue":0.0,"transfer_revenue":4922189.97,"current_expense":9726800.34,"capital_expense":3998358.14,"budget_balance":4313528.81,"cash_current":10491173.98,"cash_previous":8886826.8,"population_mid_year":561,"expense_per_capita":24465.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13035000.0,"revenue_adjusted":14131158.0,"revenue_actual":14262950.79,"expense_approved":16418241.0,"expense_adjusted":13866399.0,"expense_actual":12574566.04,"tax_revenue":11597332.1,"nontax_revenue":2071418.69,"capital_revenue":0.0,"transfer_revenue":594200.0,"current_expense":8851343.05,"capital_expense":3723222.99,"budget_balance":1688384.75,"cash_current":9459412.39,"cash_previous":10491173.98,"population_mid_year":562,"expense_per_capita":22374.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17117985.38,"revenue_adjusted":19839411.63,"revenue_actual":20241729.16,"expense_approved":21031541.0,"expense_adjusted":22645367.12,"expense_actual":18903143.48,"tax_revenue":12340219.52,"nontax_revenue":2280818.01,"capital_revenue":24400.0,"transfer_revenue":5596291.63,"current_expense":10605860.6,"capital_expense":8297282.88,"budget_balance":1338585.68,"cash_current":8397998.07,"cash_previous":9459412.39,"population_mid_year":572,"expense_per_capita":33047.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}