{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288888","national_id":"00288888","name":"Víceměřice","currency_code":"CZK","history_path":"/data/municipal-history/00288888.json"},"series":[{"year":2010,"revenue_approved":6420400.0,"revenue_adjusted":11387750.0,"revenue_actual":12012310.0,"expense_approved":6860400.0,"expense_adjusted":12171130.0,"expense_actual":12374120.0,"tax_revenue":4095370.0,"nontax_revenue":2326730.0,"capital_revenue":537570.0,"transfer_revenue":5052640.0,"current_expense":6181330.0,"capital_expense":6192790.0,"budget_balance":-361810.0,"cash_current":198270.0,"cash_previous":927760.0,"population_mid_year":593,"expense_per_capita":20866.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7349200.0,"revenue_adjusted":32315164.49,"revenue_actual":32319426.76,"expense_approved":7039200.0,"expense_adjusted":34636507.92,"expense_actual":33168728.92,"tax_revenue":4472600.99,"nontax_revenue":4268463.28,"capital_revenue":4228471.0,"transfer_revenue":19349891.49,"current_expense":6508467.0,"capital_expense":26660261.92,"budget_balance":-849302.16,"cash_current":2096666.97,"cash_previous":198266.13,"population_mid_year":620,"expense_per_capita":53497.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5911300.0,"revenue_adjusted":9162408.28,"revenue_actual":8940523.58,"expense_approved":6811300.0,"expense_adjusted":10341721.28,"expense_actual":10064156.12,"tax_revenue":4727071.06,"nontax_revenue":2399863.24,"capital_revenue":370540.0,"transfer_revenue":1443049.28,"current_expense":5796624.24,"capital_expense":4267531.88,"budget_balance":-1123632.54,"cash_current":360525.43,"cash_previous":2096666.97,"population_mid_year":604,"expense_per_capita":16662.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13448000.0,"revenue_adjusted":14061675.5,"revenue_actual":14085385.06,"expense_approved":13220000.0,"expense_adjusted":13339951.5,"expense_actual":12973419.79,"tax_revenue":5252845.8,"nontax_revenue":2963816.76,"capital_revenue":75000.0,"transfer_revenue":5793722.5,"current_expense":5554477.7,"capital_expense":7418942.09,"budget_balance":1111965.27,"cash_current":738280.09,"cash_previous":360525.43,"population_mid_year":585,"expense_per_capita":22176.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7206800.0,"revenue_adjusted":18694042.97,"revenue_actual":18888257.46,"expense_approved":7208800.0,"expense_adjusted":18155580.0,"expense_actual":17111104.84,"tax_revenue":5700745.94,"nontax_revenue":2082485.55,"capital_revenue":0.0,"transfer_revenue":11105025.97,"current_expense":14839925.28,"capital_expense":2271179.56,"budget_balance":1777152.62,"cash_current":2101878.09,"cash_previous":738280.09,"population_mid_year":593,"expense_per_capita":28855.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":49832196.0,"revenue_adjusted":35857078.0,"revenue_actual":35785998.44,"expense_approved":50507196.0,"expense_adjusted":37870994.6,"expense_actual":36601650.65,"tax_revenue":5789603.07,"nontax_revenue":1928022.37,"capital_revenue":0.0,"transfer_revenue":28068373.0,"current_expense":32104962.12,"capital_expense":4496688.53,"budget_balance":-815652.21,"cash_current":2804937.59,"cash_previous":2101878.09,"population_mid_year":587,"expense_per_capita":62353.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":44721808.0,"revenue_adjusted":43080833.5,"revenue_actual":43328798.7,"expense_approved":45661808.0,"expense_adjusted":43192227.5,"expense_actual":41566503.21,"tax_revenue":6337545.31,"nontax_revenue":2938830.89,"capital_revenue":3690.0,"transfer_revenue":34048732.5,"current_expense":36247612.21,"capital_expense":5318891.0,"budget_balance":1762295.49,"cash_current":3700954.13,"cash_previous":2804937.59,"population_mid_year":592,"expense_per_capita":70213.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":47446665.0,"revenue_adjusted":45468238.85,"revenue_actual":45839333.32,"expense_approved":48381665.0,"expense_adjusted":43701826.7,"expense_actual":41790628.87,"tax_revenue":7104862.77,"nontax_revenue":2664820.55,"capital_revenue":0.0,"transfer_revenue":36069650.0,"current_expense":41137108.67,"capital_expense":653520.2,"budget_balance":4048704.45,"cash_current":6224175.05,"cash_previous":3700954.13,"population_mid_year":601,"expense_per_capita":69535.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":57739949.0,"revenue_adjusted":55574661.4,"revenue_actual":55796140.56,"expense_approved":61839949.0,"expense_adjusted":58834709.9,"expense_actual":57336987.83,"tax_revenue":7873774.95,"nontax_revenue":1494231.21,"capital_revenue":44500.0,"transfer_revenue":46383634.4,"current_expense":51155157.67,"capital_expense":6181830.16,"budget_balance":-1540847.27,"cash_current":4249173.55,"cash_previous":6224175.05,"population_mid_year":602,"expense_per_capita":95244.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":60745817.09,"revenue_adjusted":58532865.03,"revenue_actual":59112113.81,"expense_approved":62145817.09,"expense_adjusted":62382465.57,"expense_actual":59495810.35,"tax_revenue":8494798.57,"nontax_revenue":5516738.16,"capital_revenue":245375.0,"transfer_revenue":44855202.08,"current_expense":53511007.69,"capital_expense":5984802.66,"budget_balance":-383696.54,"cash_current":7034643.24,"cash_previous":4249173.55,"population_mid_year":594,"expense_per_capita":100161.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":62292911.0,"revenue_adjusted":64061935.78,"revenue_actual":64090898.49,"expense_approved":66625911.0,"expense_adjusted":67663298.78,"expense_actual":62545949.94,"tax_revenue":7956370.22,"nontax_revenue":2033949.49,"capital_revenue":50000.0,"transfer_revenue":54050578.78,"current_expense":59528021.65,"capital_expense":3017928.29,"budget_balance":1544948.55,"cash_current":7488831.79,"cash_previous":7034643.24,"population_mid_year":578,"expense_per_capita":108210.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":66233218.0,"revenue_adjusted":87123701.57,"revenue_actual":87077862.0,"expense_approved":70933218.0,"expense_adjusted":90301343.83,"expense_actual":86018549.01,"tax_revenue":8430749.55,"nontax_revenue":2434234.39,"capital_revenue":491710.0,"transfer_revenue":75721168.06,"current_expense":70442709.05,"capital_expense":15575839.96,"budget_balance":1059312.99,"cash_current":7754902.78,"cash_previous":7488831.79,"population_mid_year":565,"expense_per_capita":152245.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":84765462.0,"revenue_adjusted":109960848.89,"revenue_actual":110779761.61,"expense_approved":88944348.0,"expense_adjusted":116096902.77,"expense_actual":109886346.95,"tax_revenue":9687279.38,"nontax_revenue":1929797.34,"capital_revenue":72353.0,"transfer_revenue":99090331.89,"current_expense":66789922.42,"capital_expense":43096424.53,"budget_balance":893414.66,"cash_current":7873836.44,"cash_previous":7754902.78,"population_mid_year":573,"expense_per_capita":191773.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":90941388.24,"revenue_adjusted":81284790.86,"revenue_actual":81903036.99,"expense_approved":97535167.22,"expense_adjusted":89307508.79,"expense_actual":86301575.74,"tax_revenue":11027090.4,"nontax_revenue":2784331.48,"capital_revenue":2500.0,"transfer_revenue":68089115.11,"current_expense":71596529.18,"capital_expense":14705046.56,"budget_balance":-4398538.75,"cash_current":5965562.34,"cash_previous":7873836.44,"population_mid_year":581,"expense_per_capita":148539.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":96607303.0,"revenue_adjusted":88436565.0,"revenue_actual":89403120.67,"expense_approved":97307303.0,"expense_adjusted":85139636.35,"expense_actual":78041962.74,"tax_revenue":11169654.64,"nontax_revenue":5387739.44,"capital_revenue":2950040.0,"transfer_revenue":69895686.59,"current_expense":72694976.44,"capital_expense":5346986.3,"budget_balance":11361157.93,"cash_current":13626243.62,"cash_previous":5965562.34,"population_mid_year":584,"expense_per_capita":133633.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":103400868.26,"revenue_adjusted":79937457.35,"revenue_actual":80949288.61,"expense_approved":114655531.3,"expense_adjusted":85581444.45,"expense_actual":77828261.52,"tax_revenue":12433182.84,"nontax_revenue":10931996.33,"capital_revenue":12880.0,"transfer_revenue":57571229.44,"current_expense":65282242.33,"capital_expense":12546019.19,"budget_balance":3121027.09,"cash_current":16895919.28,"cash_previous":13626243.62,"population_mid_year":568,"expense_per_capita":137021.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}