{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288853","national_id":"00288853","name":"Tištín","currency_code":"CZK","history_path":"/data/municipal-history/00288853.json"},"series":[{"year":2010,"revenue_approved":5135500.0,"revenue_adjusted":6642770.0,"revenue_actual":6597620.0,"expense_approved":5201500.0,"expense_adjusted":6279120.0,"expense_actual":6237180.0,"tax_revenue":4787320.0,"nontax_revenue":381010.0,"capital_revenue":1610.0,"transfer_revenue":1427680.0,"current_expense":4121450.0,"capital_expense":2115730.0,"budget_balance":360440.0,"cash_current":426970.0,"cash_previous":927140.0,"population_mid_year":499,"expense_per_capita":12499.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5442706.0,"revenue_adjusted":6611106.8,"revenue_actual":6619130.07,"expense_approved":4614650.0,"expense_adjusted":6105282.8,"expense_actual":6074740.86,"tax_revenue":4597611.42,"nontax_revenue":419317.85,"capital_revenue":0.0,"transfer_revenue":1602200.8,"current_expense":4788481.86,"capital_expense":1286259.0,"budget_balance":544389.21,"cash_current":700906.15,"cash_previous":427065.94,"population_mid_year":509,"expense_per_capita":11934.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5230338.0,"revenue_adjusted":6256647.2,"revenue_actual":6134805.34,"expense_approved":4612072.0,"expense_adjusted":8197890.8,"expense_actual":8070112.93,"tax_revenue":4763445.28,"nontax_revenue":380613.86,"capital_revenue":160977.0,"transfer_revenue":829769.2,"current_expense":5248257.99,"capital_expense":2821854.94,"budget_balance":-1935307.59,"cash_current":1013326.81,"cash_previous":700906.15,"population_mid_year":512,"expense_per_capita":15761.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7395297.0,"revenue_adjusted":10862252.64,"revenue_actual":10853448.12,"expense_approved":4242000.0,"expense_adjusted":8134773.19,"expense_actual":8112905.9,"tax_revenue":5878718.18,"nontax_revenue":370510.3,"capital_revenue":0.0,"transfer_revenue":4604219.64,"current_expense":5696665.9,"capital_expense":2416240.0,"budget_balance":2740542.22,"cash_current":509529.03,"cash_previous":1013326.81,"population_mid_year":510,"expense_per_capita":15907.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7449883.0,"revenue_adjusted":9550075.34,"revenue_actual":9542776.73,"expense_approved":7109883.0,"expense_adjusted":8847168.99,"expense_actual":8794592.97,"tax_revenue":6171161.01,"nontax_revenue":533965.27,"capital_revenue":136800.0,"transfer_revenue":2700850.45,"current_expense":5754178.11,"capital_expense":3040414.86,"budget_balance":748183.76,"cash_current":917712.79,"cash_previous":454768.39,"population_mid_year":510,"expense_per_capita":17244.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6800813.0,"revenue_adjusted":8797671.38,"revenue_actual":8744243.09,"expense_approved":5183830.0,"expense_adjusted":13245574.98,"expense_actual":12448705.0,"tax_revenue":6383879.53,"nontax_revenue":654495.68,"capital_revenue":119710.0,"transfer_revenue":1586157.88,"current_expense":5337308.14,"capital_expense":7111396.86,"budget_balance":-3704461.91,"cash_current":2015708.69,"cash_previous":917712.79,"population_mid_year":504,"expense_per_capita":24699.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6839864.0,"revenue_adjusted":14359783.95,"revenue_actual":14290790.37,"expense_approved":6839864.0,"expense_adjusted":9642407.14,"expense_actual":9028331.3,"tax_revenue":6957683.23,"nontax_revenue":520712.25,"capital_revenue":0.0,"transfer_revenue":6812394.89,"current_expense":8250008.95,"capital_expense":778322.35,"budget_balance":5262459.07,"cash_current":2296580.7,"cash_previous":2015708.69,"population_mid_year":494,"expense_per_capita":18275.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7269420.0,"revenue_adjusted":11821222.0,"revenue_actual":11701291.27,"expense_approved":6663110.0,"expense_adjusted":7762038.7,"expense_actual":7623539.98,"tax_revenue":7365666.56,"nontax_revenue":505131.71,"capital_revenue":0.0,"transfer_revenue":3830493.0,"current_expense":6540524.98,"capital_expense":1083015.0,"budget_balance":4077751.29,"cash_current":6374331.99,"cash_previous":2296580.7,"population_mid_year":491,"expense_per_capita":15526.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7783756.0,"revenue_adjusted":12363652.0,"revenue_actual":12348924.76,"expense_approved":26896982.0,"expense_adjusted":31623079.0,"expense_actual":31584510.19,"tax_revenue":8025423.6,"nontax_revenue":731949.16,"capital_revenue":1009600.0,"transfer_revenue":2581952.0,"current_expense":6409473.19,"capital_expense":25175037.0,"budget_balance":-19235585.43,"cash_current":4138746.56,"cash_previous":6374331.99,"population_mid_year":495,"expense_per_capita":63807.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8159860.0,"revenue_adjusted":10689652.0,"revenue_actual":10191552.15,"expense_approved":5838320.0,"expense_adjusted":7037046.6,"expense_actual":6586400.09,"tax_revenue":8704731.03,"nontax_revenue":550633.12,"capital_revenue":718550.0,"transfer_revenue":217638.0,"current_expense":6290527.09,"capital_expense":295873.0,"budget_balance":3605152.06,"cash_current":6893890.62,"cash_previous":4138746.56,"population_mid_year":496,"expense_per_capita":13279.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8403256.0,"revenue_adjusted":13556293.0,"revenue_actual":12546147.9,"expense_approved":9937111.0,"expense_adjusted":11504518.0,"expense_actual":11108826.9,"tax_revenue":8213970.25,"nontax_revenue":1049527.65,"capital_revenue":372500.0,"transfer_revenue":2910150.0,"current_expense":7636501.85,"capital_expense":3472325.05,"budget_balance":1437321.0,"cash_current":7481658.62,"cash_previous":6893890.62,"population_mid_year":474,"expense_per_capita":23436.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14275097.7,"revenue_adjusted":17571980.36,"revenue_actual":17557594.56,"expense_approved":17268372.86,"expense_adjusted":17393165.54,"expense_actual":16975597.32,"tax_revenue":8976471.01,"nontax_revenue":576083.74,"capital_revenue":391000.0,"transfer_revenue":7614039.81,"current_expense":8622254.87,"capital_expense":8353342.45,"budget_balance":581997.24,"cash_current":10733397.4,"cash_previous":7481658.62,"population_mid_year":464,"expense_per_capita":36585.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8380756.0,"revenue_adjusted":11888058.81,"revenue_actual":11868391.78,"expense_approved":8812966.5,"expense_adjusted":9666020.5,"expense_actual":8854776.91,"tax_revenue":9693551.77,"nontax_revenue":638846.2,"capital_revenue":60700.0,"transfer_revenue":1475293.81,"current_expense":8306506.91,"capital_expense":548270.0,"budget_balance":3013614.87,"cash_current":12497008.27,"cash_previous":10733397.4,"population_mid_year":465,"expense_per_capita":19042.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9904556.0,"revenue_adjusted":13340926.57,"revenue_actual":13314636.57,"expense_approved":9014000.0,"expense_adjusted":11662087.87,"expense_actual":11193282.39,"tax_revenue":10855089.45,"nontax_revenue":990127.12,"capital_revenue":0.0,"transfer_revenue":1469420.0,"current_expense":9272092.05,"capital_expense":1921190.34,"budget_balance":2121354.18,"cash_current":13368358.45,"cash_previous":12497008.27,"population_mid_year":466,"expense_per_capita":24019.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11304556.0,"revenue_adjusted":14519178.45,"revenue_actual":14114278.87,"expense_approved":10404552.0,"expense_adjusted":12677592.18,"expense_actual":11529691.79,"tax_revenue":11551356.09,"nontax_revenue":1406488.33,"capital_revenue":0.0,"transfer_revenue":1156434.45,"current_expense":7872488.97,"capital_expense":3657202.82,"budget_balance":2584587.08,"cash_current":14702941.53,"cash_previous":13368358.45,"population_mid_year":460,"expense_per_capita":25064.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12097688.0,"revenue_adjusted":16441092.04,"revenue_actual":16398524.21,"expense_approved":11658932.0,"expense_adjusted":18369296.03,"expense_actual":17984653.96,"tax_revenue":12416310.51,"nontax_revenue":1294117.86,"capital_revenue":79745.0,"transfer_revenue":2608350.84,"current_expense":9074876.49,"capital_expense":8909777.47,"budget_balance":-1586129.75,"cash_current":11866807.78,"cash_previous":14702941.53,"population_mid_year":467,"expense_per_capita":38511.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}