{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288845","national_id":"00288845","name":"Šubířov","currency_code":"CZK","history_path":"/data/municipal-history/00288845.json"},"series":[{"year":2010,"revenue_approved":2146810.0,"revenue_adjusted":6528030.0,"revenue_actual":6528050.0,"expense_approved":3681400.0,"expense_adjusted":7709460.0,"expense_actual":7709670.0,"tax_revenue":1870620.0,"nontax_revenue":1058340.0,"capital_revenue":0.0,"transfer_revenue":3599090.0,"current_expense":3888150.0,"capital_expense":3821520.0,"budget_balance":-1181620.0,"cash_current":353010.0,"cash_previous":1534630.0,"population_mid_year":255,"expense_per_capita":30234.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11497206.9,"revenue_adjusted":12683021.3,"revenue_actual":12683021.02,"expense_approved":11850196.9,"expense_adjusted":12851722.54,"expense_actual":12851723.37,"tax_revenue":1909174.79,"nontax_revenue":2001173.46,"capital_revenue":0.0,"transfer_revenue":8772672.77,"current_expense":2941505.39,"capital_expense":9910217.98,"budget_balance":-168702.35,"cash_current":184287.56,"cash_previous":352989.91,"population_mid_year":251,"expense_per_capita":51202.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2466970.0,"revenue_adjusted":3895063.87,"revenue_actual":3896291.79,"expense_approved":2651248.56,"expense_adjusted":4448640.51,"expense_actual":4448996.79,"tax_revenue":1878555.75,"nontax_revenue":1086037.04,"capital_revenue":0.0,"transfer_revenue":931699.0,"current_expense":3391510.79,"capital_expense":1057486.0,"budget_balance":-552705.0,"cash_current":131582.56,"cash_previous":184287.56,"population_mid_year":255,"expense_per_capita":17447.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2401621.0,"revenue_adjusted":4672214.68,"revenue_actual":4671731.59,"expense_approved":2033203.0,"expense_adjusted":4671598.73,"expense_actual":4673692.62,"tax_revenue":2350847.8,"nontax_revenue":445906.79,"capital_revenue":0.0,"transfer_revenue":1874977.0,"current_expense":2883187.42,"capital_expense":1790505.2,"budget_balance":-1961.03,"cash_current":1329621.53,"cash_previous":131582.56,"population_mid_year":260,"expense_per_capita":17975.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5568304.0,"revenue_adjusted":6560015.46,"revenue_actual":6559238.1,"expense_approved":5066342.0,"expense_adjusted":6030465.87,"expense_actual":6002989.58,"tax_revenue":2516649.49,"nontax_revenue":682738.54,"capital_revenue":0.0,"transfer_revenue":3359850.07,"current_expense":3024677.4,"capital_expense":2978312.18,"budget_balance":556248.52,"cash_current":1556500.05,"cash_previous":0.0,"population_mid_year":249,"expense_per_capita":24108.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6216841.0,"revenue_adjusted":7502284.06,"revenue_actual":7500739.06,"expense_approved":7575721.0,"expense_adjusted":7273152.68,"expense_actual":7272207.15,"tax_revenue":2603036.72,"nontax_revenue":619320.52,"capital_revenue":183577.0,"transfer_revenue":4094804.82,"current_expense":2836138.15,"capital_expense":4436069.0,"budget_balance":228531.91,"cash_current":1652911.96,"cash_previous":1556500.05,"population_mid_year":247,"expense_per_capita":29442.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2896950.0,"revenue_adjusted":3855673.31,"revenue_actual":3855657.31,"expense_approved":4417741.0,"expense_adjusted":3176070.15,"expense_actual":3176038.25,"tax_revenue":2682651.14,"nontax_revenue":622015.17,"capital_revenue":0.0,"transfer_revenue":550991.0,"current_expense":2754878.25,"capital_expense":421160.0,"budget_balance":679619.06,"cash_current":2200411.02,"cash_previous":1652911.96,"population_mid_year":238,"expense_per_capita":13344.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3178300.0,"revenue_adjusted":3934962.11,"revenue_actual":3934952.11,"expense_approved":5246591.0,"expense_adjusted":3198051.91,"expense_actual":3198041.57,"tax_revenue":2894843.54,"nontax_revenue":614854.57,"capital_revenue":35000.0,"transfer_revenue":390254.0,"current_expense":2982675.57,"capital_expense":215366.0,"budget_balance":736910.54,"cash_current":2555201.56,"cash_previous":2200411.02,"population_mid_year":239,"expense_per_capita":13380.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3507208.0,"revenue_adjusted":3924281.85,"revenue_actual":3924279.85,"expense_approved":11930209.0,"expense_adjusted":9413204.5,"expense_actual":9413194.5,"tax_revenue":3123769.85,"nontax_revenue":550631.0,"capital_revenue":0.0,"transfer_revenue":249879.0,"current_expense":2831968.5,"capital_expense":6581226.0,"budget_balance":-5488914.65,"cash_current":2934166.91,"cash_previous":2555201.56,"population_mid_year":233,"expense_per_capita":40399.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9201741.1,"revenue_adjusted":10182443.43,"revenue_actual":10182443.43,"expense_approved":6373621.1,"expense_adjusted":4217525.77,"expense_actual":4217525.77,"tax_revenue":3330222.74,"nontax_revenue":777411.58,"capital_revenue":265703.28,"transfer_revenue":5809105.83,"current_expense":3262347.1,"capital_expense":955178.67,"budget_balance":5964917.66,"cash_current":2764311.24,"cash_previous":2934166.91,"population_mid_year":246,"expense_per_capita":17144.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3513343.0,"revenue_adjusted":6540876.62,"revenue_actual":6540873.62,"expense_approved":6131223.0,"expense_adjusted":5003479.46,"expense_actual":5003479.46,"tax_revenue":3360800.95,"nontax_revenue":935543.67,"capital_revenue":0.0,"transfer_revenue":2244529.0,"current_expense":3775076.84,"capital_expense":1228402.62,"budget_balance":1537394.16,"cash_current":4169585.4,"cash_previous":2764311.24,"population_mid_year":255,"expense_per_capita":19621.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4400957.0,"revenue_adjusted":5989438.24,"revenue_actual":5988360.96,"expense_approved":8351609.0,"expense_adjusted":5015239.21,"expense_actual":5015239.01,"tax_revenue":3903157.69,"nontax_revenue":843184.13,"capital_revenue":0.0,"transfer_revenue":1242019.14,"current_expense":4114024.65,"capital_expense":901214.36,"budget_balance":973121.95,"cash_current":5010587.35,"cash_previous":4169585.4,"population_mid_year":256,"expense_per_capita":19590.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5413341.1,"revenue_adjusted":7235469.38,"revenue_actual":7232837.2,"expense_approved":10122267.1,"expense_adjusted":6591034.21,"expense_actual":6588778.89,"tax_revenue":4712793.23,"nontax_revenue":940282.9,"capital_revenue":0.0,"transfer_revenue":1579761.07,"current_expense":4943233.52,"capital_expense":1645545.37,"budget_balance":644058.31,"cash_current":5522525.66,"cash_previous":5010587.35,"population_mid_year":275,"expense_per_capita":23959.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5962325.0,"revenue_adjusted":9259614.65,"revenue_actual":9258272.71,"expense_approved":11383752.0,"expense_adjusted":6397121.65,"expense_actual":6396095.87,"tax_revenue":5507188.7,"nontax_revenue":2192955.41,"capital_revenue":0.0,"transfer_revenue":1558128.6,"current_expense":5632474.38,"capital_expense":763621.49,"budget_balance":2862176.84,"cash_current":8307722.5,"cash_previous":5522525.66,"population_mid_year":273,"expense_per_capita":23428.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5939050.0,"revenue_adjusted":9274219.17,"revenue_actual":9274036.98,"expense_approved":13091050.0,"expense_adjusted":14978216.22,"expense_actual":14940388.07,"tax_revenue":5719204.89,"nontax_revenue":978715.29,"capital_revenue":0.0,"transfer_revenue":2576116.8,"current_expense":5701300.16,"capital_expense":9239087.91,"budget_balance":-5666351.09,"cash_current":5344022.99,"cash_previous":8307722.5,"population_mid_year":266,"expense_per_capita":56166.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12849103.09,"revenue_adjusted":14673385.42,"revenue_actual":14673371.86,"expense_approved":14390303.09,"expense_adjusted":7351404.58,"expense_actual":7338915.11,"tax_revenue":5878155.82,"nontax_revenue":1168653.33,"capital_revenue":0.0,"transfer_revenue":7626562.71,"current_expense":6390235.43,"capital_expense":948679.68,"budget_balance":7334456.75,"cash_current":9975828.16,"cash_previous":5344022.99,"population_mid_year":265,"expense_per_capita":27694.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}