{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288772","national_id":"00288772","name":"Smržice","currency_code":"CZK","history_path":"/data/municipal-history/00288772.json"},"series":[{"year":2010,"revenue_approved":12861910.0,"revenue_adjusted":18124080.0,"revenue_actual":18176960.0,"expense_approved":8781330.0,"expense_adjusted":10780920.0,"expense_actual":10178850.0,"tax_revenue":14754390.0,"nontax_revenue":1499950.0,"capital_revenue":368850.0,"transfer_revenue":1553770.0,"current_expense":9551130.0,"capital_expense":627720.0,"budget_balance":7998110.0,"cash_current":29897130.0,"cash_previous":21899010.0,"population_mid_year":1642,"expense_per_capita":6199.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16931856.0,"revenue_adjusted":17156072.4,"revenue_actual":17300072.68,"expense_approved":10600579.0,"expense_adjusted":13779180.4,"expense_actual":12487764.98,"tax_revenue":13265840.47,"nontax_revenue":2124680.81,"capital_revenue":27675.0,"transfer_revenue":1881876.4,"current_expense":9872549.58,"capital_expense":2615215.4,"budget_balance":4812307.7,"cash_current":34709441.23,"cash_previous":29897133.53,"population_mid_year":1675,"expense_per_capita":7455.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14806011.0,"revenue_adjusted":75686334.69,"revenue_actual":75273930.36,"expense_approved":22642609.0,"expense_adjusted":93212286.57,"expense_actual":91025371.19,"tax_revenue":13307195.76,"nontax_revenue":1263828.91,"capital_revenue":0.0,"transfer_revenue":60702905.69,"current_expense":12495653.87,"capital_expense":78529717.32,"budget_balance":-15751440.83,"cash_current":23697007.69,"cash_previous":34709441.23,"population_mid_year":1681,"expense_per_capita":54149.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14512759.0,"revenue_adjusted":77014642.65,"revenue_actual":76993661.81,"expense_approved":12532254.0,"expense_adjusted":84149726.49,"expense_actual":83531655.92,"tax_revenue":16793475.87,"nontax_revenue":994110.82,"capital_revenue":2276214.44,"transfer_revenue":56929860.68,"current_expense":10158606.86,"capital_expense":73373049.06,"budget_balance":-6537994.11,"cash_current":21344031.99,"cash_previous":23697007.69,"population_mid_year":1682,"expense_per_capita":49662.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18867272.0,"revenue_adjusted":30355021.95,"revenue_actual":30343253.89,"expense_approved":30527099.0,"expense_adjusted":48115037.38,"expense_actual":46826762.59,"tax_revenue":17939825.87,"nontax_revenue":1711362.57,"capital_revenue":146183.0,"transfer_revenue":10545882.45,"current_expense":17044558.87,"capital_expense":29782203.72,"budget_balance":-16483508.7,"cash_current":5325495.05,"cash_previous":21344031.99,"population_mid_year":1693,"expense_per_capita":27659.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18217612.0,"revenue_adjusted":20897571.0,"revenue_actual":21233374.63,"expense_approved":12595032.0,"expense_adjusted":14510844.0,"expense_actual":13677830.76,"tax_revenue":18509690.53,"nontax_revenue":1116909.1,"capital_revenue":85550.0,"transfer_revenue":1521225.0,"current_expense":11475056.81,"capital_expense":2202773.95,"budget_balance":7555543.87,"cash_current":11902986.92,"cash_previous":5325495.05,"population_mid_year":1662,"expense_per_capita":8229.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19795894.0,"revenue_adjusted":24475874.51,"revenue_actual":24540277.38,"expense_approved":12974490.0,"expense_adjusted":14028737.0,"expense_actual":13158761.8,"tax_revenue":21492123.84,"nontax_revenue":1138844.54,"capital_revenue":1883.0,"transfer_revenue":1907426.0,"current_expense":10734653.12,"capital_expense":2424108.68,"budget_balance":11381515.58,"cash_current":22306450.5,"cash_previous":11902986.92,"population_mid_year":1652,"expense_per_capita":7965.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22659988.0,"revenue_adjusted":24188554.5,"revenue_actual":23911837.1,"expense_approved":16827022.0,"expense_adjusted":24596408.0,"expense_actual":23010075.43,"tax_revenue":21570928.94,"nontax_revenue":1196088.16,"capital_revenue":11550.0,"transfer_revenue":1133270.0,"current_expense":10909640.7,"capital_expense":12100434.73,"budget_balance":901761.67,"cash_current":22230160.17,"cash_previous":22306450.5,"population_mid_year":1653,"expense_per_capita":13920.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":63060184.85,"revenue_adjusted":45362659.23,"revenue_actual":45349534.7,"expense_approved":54136673.0,"expense_adjusted":55993257.0,"expense_actual":53192341.97,"tax_revenue":23694306.36,"nontax_revenue":1081388.4,"capital_revenue":2553144.66,"transfer_revenue":18020695.28,"current_expense":14004313.05,"capital_expense":39188028.92,"budget_balance":-7842807.27,"cash_current":13409300.9,"cash_previous":22230160.17,"population_mid_year":1645,"expense_per_capita":32335.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":61671256.0,"revenue_adjusted":46904421.91,"revenue_actual":46676113.73,"expense_approved":51480848.0,"expense_adjusted":52714497.0,"expense_actual":43400956.22,"tax_revenue":25909984.89,"nontax_revenue":947794.93,"capital_revenue":0.0,"transfer_revenue":19818333.91,"current_expense":14128011.49,"capital_expense":29272944.73,"budget_balance":3275157.51,"cash_current":15751406.41,"cash_previous":13409300.9,"population_mid_year":1620,"expense_per_capita":26790.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":45226502.32,"revenue_adjusted":50406817.73,"revenue_actual":50391551.9,"expense_approved":37847757.0,"expense_adjusted":38078542.0,"expense_actual":32915863.85,"tax_revenue":23647897.53,"nontax_revenue":900337.38,"capital_revenue":0.0,"transfer_revenue":25843316.99,"current_expense":13401755.44,"capital_expense":19514108.41,"budget_balance":17475688.05,"cash_current":32204042.46,"cash_previous":15751406.41,"population_mid_year":1619,"expense_per_capita":20330.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24430039.0,"revenue_adjusted":30173534.72,"revenue_actual":30162411.38,"expense_approved":19000015.0,"expense_adjusted":24502602.5,"expense_actual":20884082.95,"tax_revenue":26590330.11,"nontax_revenue":930235.95,"capital_revenue":21350.0,"transfer_revenue":2620495.32,"current_expense":14077779.01,"capital_expense":6806303.94,"budget_balance":9278328.43,"cash_current":40504318.89,"cash_previous":32204042.46,"population_mid_year":1601,"expense_per_capita":13044.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27067036.0,"revenue_adjusted":31978546.99,"revenue_actual":31885040.63,"expense_approved":19711952.0,"expense_adjusted":20242696.23,"expense_actual":19401892.47,"tax_revenue":29887982.54,"nontax_revenue":1190487.1,"capital_revenue":500.0,"transfer_revenue":806070.99,"current_expense":15444238.19,"capital_expense":3957654.28,"budget_balance":12483148.16,"cash_current":52394415.05,"cash_previous":40504318.89,"population_mid_year":1593,"expense_per_capita":12179.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32303994.0,"revenue_adjusted":38981175.22,"revenue_actual":38969148.02,"expense_approved":28237140.3,"expense_adjusted":29777040.3,"expense_actual":25404637.26,"tax_revenue":33924219.03,"nontax_revenue":2732747.99,"capital_revenue":531480.0,"transfer_revenue":1780701.0,"current_expense":19522123.22,"capital_expense":5882514.04,"budget_balance":13564510.76,"cash_current":65499426.18,"cash_previous":52394415.05,"population_mid_year":1638,"expense_per_capita":15509.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38838214.0,"revenue_adjusted":41894401.51,"revenue_actual":41261692.3,"expense_approved":41800691.7,"expense_adjusted":41891851.7,"expense_actual":37625780.15,"tax_revenue":35369183.79,"nontax_revenue":2689977.7,"capital_revenue":0.0,"transfer_revenue":3202530.81,"current_expense":20366798.44,"capital_expense":17258981.71,"budget_balance":3635912.15,"cash_current":68965507.21,"cash_previous":65499426.18,"population_mid_year":1637,"expense_per_capita":22984.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38966113.5,"revenue_adjusted":42453744.88,"revenue_actual":42221210.73,"expense_approved":28499680.79,"expense_adjusted":31050675.19,"expense_actual":26381885.58,"tax_revenue":38018209.13,"nontax_revenue":2341972.2,"capital_revenue":92000.0,"transfer_revenue":1769029.4,"current_expense":22701454.44,"capital_expense":3680431.14,"budget_balance":15839325.15,"cash_current":84595486.35,"cash_previous":68965507.21,"population_mid_year":1651,"expense_per_capita":15979.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}