{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288764","national_id":"00288764","name":"Slatinky","currency_code":"CZK","history_path":"/data/municipal-history/00288764.json"},"series":[{"year":2010,"revenue_approved":4542800.0,"revenue_adjusted":5147530.0,"revenue_actual":5147530.0,"expense_approved":4162800.0,"expense_adjusted":4262760.0,"expense_actual":4262690.0,"tax_revenue":4631460.0,"nontax_revenue":216940.0,"capital_revenue":41300.0,"transfer_revenue":257830.0,"current_expense":3623490.0,"capital_expense":639200.0,"budget_balance":884840.0,"cash_current":4212280.0,"cash_previous":3727280.0,"population_mid_year":548,"expense_per_capita":7778.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4786950.0,"revenue_adjusted":5105580.0,"revenue_actual":5105584.66,"expense_approved":4386950.0,"expense_adjusted":5350534.0,"expense_actual":5350531.8,"tax_revenue":4734450.0,"nontax_revenue":207823.66,"capital_revenue":0.0,"transfer_revenue":163311.0,"current_expense":3705205.8,"capital_expense":1645326.0,"budget_balance":-244947.14,"cash_current":3552750.56,"cash_previous":4212316.45,"population_mid_year":580,"expense_per_capita":9225.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5018200.0,"revenue_adjusted":32018532.94,"revenue_actual":32018537.82,"expense_approved":4608200.0,"expense_adjusted":40836426.16,"expense_actual":40836423.15,"tax_revenue":5276512.31,"nontax_revenue":209417.57,"capital_revenue":1735600.0,"transfer_revenue":24797007.94,"current_expense":3940566.04,"capital_expense":36895857.11,"budget_balance":-8817885.33,"cash_current":807398.06,"cash_previous":3552750.56,"population_mid_year":585,"expense_per_capita":69805.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5652400.0,"revenue_adjusted":6787904.0,"revenue_actual":6787909.7,"expense_approved":5292400.0,"expense_adjusted":4789634.0,"expense_actual":4789624.9,"tax_revenue":6104933.99,"nontax_revenue":491836.71,"capital_revenue":15800.0,"transfer_revenue":175339.0,"current_expense":4612984.9,"capital_expense":176640.0,"budget_balance":1998284.8,"cash_current":2321767.73,"cash_previous":807398.06,"population_mid_year":595,"expense_per_capita":8049.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6226400.0,"revenue_adjusted":7088821.0,"revenue_actual":7089673.03,"expense_approved":5866400.0,"expense_adjusted":5172341.0,"expense_actual":5172017.89,"tax_revenue":5797322.14,"nontax_revenue":774271.89,"capital_revenue":0.0,"transfer_revenue":518079.0,"current_expense":5172017.89,"capital_expense":0.0,"budget_balance":1917655.14,"cash_current":3619467.36,"cash_previous":2321767.73,"population_mid_year":581,"expense_per_capita":8901.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6940389.0,"revenue_adjusted":6625999.0,"revenue_actual":6283176.63,"expense_approved":6310389.0,"expense_adjusted":6541608.0,"expense_actual":4751781.39,"tax_revenue":5588414.69,"nontax_revenue":573861.94,"capital_revenue":0.0,"transfer_revenue":120900.0,"current_expense":4239679.39,"capital_expense":512102.0,"budget_balance":1531395.24,"cash_current":4519833.81,"cash_previous":3619467.36,"population_mid_year":584,"expense_per_capita":8136.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6443203.0,"revenue_adjusted":7606513.0,"revenue_actual":7509397.74,"expense_approved":6297400.0,"expense_adjusted":6411284.0,"expense_actual":5896475.39,"tax_revenue":6407905.97,"nontax_revenue":768835.77,"capital_revenue":157556.0,"transfer_revenue":175100.0,"current_expense":5469486.39,"capital_expense":426989.0,"budget_balance":1612922.35,"cash_current":5490482.76,"cash_previous":4519833.81,"population_mid_year":574,"expense_per_capita":10272.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6765943.0,"revenue_adjusted":8521016.0,"revenue_actual":8477793.97,"expense_approved":6285943.0,"expense_adjusted":8480733.0,"expense_actual":7407997.27,"tax_revenue":7157894.34,"nontax_revenue":838876.63,"capital_revenue":26800.0,"transfer_revenue":454223.0,"current_expense":5149805.27,"capital_expense":2258192.0,"budget_balance":1069796.7,"cash_current":5906347.39,"cash_previous":5490482.76,"population_mid_year":567,"expense_per_capita":13065.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8320700.0,"revenue_adjusted":9768391.0,"revenue_actual":9718802.17,"expense_approved":7640700.0,"expense_adjusted":10762889.0,"expense_actual":8484986.45,"tax_revenue":7790097.93,"nontax_revenue":764217.24,"capital_revenue":13500.0,"transfer_revenue":1150987.0,"current_expense":7529500.45,"capital_expense":955486.0,"budget_balance":1233815.72,"cash_current":6486999.47,"cash_previous":5906347.39,"population_mid_year":564,"expense_per_capita":15044.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8376500.0,"revenue_adjusted":9871600.0,"revenue_actual":9808653.02,"expense_approved":8376500.0,"expense_adjusted":9863600.0,"expense_actual":8096001.76,"tax_revenue":8431217.8,"nontax_revenue":834924.22,"capital_revenue":8040.0,"transfer_revenue":534471.0,"current_expense":6762581.76,"capital_expense":1333420.0,"budget_balance":1712651.26,"cash_current":7557891.95,"cash_previous":6486999.47,"population_mid_year":579,"expense_per_capita":13982.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9410000.0,"revenue_adjusted":10768217.0,"revenue_actual":10592193.55,"expense_approved":8750000.0,"expense_adjusted":10191317.0,"expense_actual":8094643.16,"tax_revenue":8059626.41,"nontax_revenue":984829.64,"capital_revenue":5210.0,"transfer_revenue":1542527.5,"current_expense":6981255.95,"capital_expense":1113387.21,"budget_balance":2497550.39,"cash_current":9376514.02,"cash_previous":7557891.95,"population_mid_year":578,"expense_per_capita":14004.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7925000.0,"revenue_adjusted":10771931.0,"revenue_actual":10732147.42,"expense_approved":8415000.0,"expense_adjusted":11640284.0,"expense_actual":8855111.18,"tax_revenue":8833211.84,"nontax_revenue":1060667.74,"capital_revenue":12600.0,"transfer_revenue":825667.84,"current_expense":7126250.72,"capital_expense":1728860.46,"budget_balance":1877036.24,"cash_current":10555541.06,"cash_previous":9376514.02,"population_mid_year":590,"expense_per_capita":15008.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9161000.0,"revenue_adjusted":23697131.0,"revenue_actual":23308811.21,"expense_approved":9621800.0,"expense_adjusted":32460402.0,"expense_actual":28527553.52,"tax_revenue":10429476.95,"nontax_revenue":1080977.53,"capital_revenue":16600.0,"transfer_revenue":11781756.73,"current_expense":7663811.26,"capital_expense":20863742.26,"budget_balance":-5218742.31,"cash_current":4651084.97,"cash_previous":10555541.06,"population_mid_year":604,"expense_per_capita":47231.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10838000.0,"revenue_adjusted":14295392.0,"revenue_actual":14185624.22,"expense_approved":10696000.0,"expense_adjusted":14287441.0,"expense_actual":10726212.08,"tax_revenue":11694821.95,"nontax_revenue":1415423.27,"capital_revenue":12480.0,"transfer_revenue":1062899.0,"current_expense":8725788.08,"capital_expense":2000424.0,"budget_balance":3459412.14,"cash_current":7972051.67,"cash_previous":4651084.97,"population_mid_year":598,"expense_per_capita":17936.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13102900.0,"revenue_adjusted":15563511.0,"revenue_actual":14288142.75,"expense_approved":12102900.0,"expense_adjusted":13965795.0,"expense_actual":9811339.26,"tax_revenue":11997773.83,"nontax_revenue":1834192.92,"capital_revenue":85500.0,"transfer_revenue":370676.0,"current_expense":9269880.16,"capital_expense":541459.1,"budget_balance":4476803.49,"cash_current":12448855.16,"cash_previous":7972051.67,"population_mid_year":597,"expense_per_capita":16434.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13500000.0,"revenue_adjusted":16885279.0,"revenue_actual":16623291.28,"expense_approved":12500000.0,"expense_adjusted":19085279.0,"expense_actual":15965942.11,"tax_revenue":12440587.88,"nontax_revenue":3481058.79,"capital_revenue":5120.0,"transfer_revenue":696524.61,"current_expense":10367642.13,"capital_expense":5598299.98,"budget_balance":657349.17,"cash_current":13106204.33,"cash_previous":12448855.16,"population_mid_year":579,"expense_per_capita":27575.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}