{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288667","national_id":"00288667","name":"Prostějovičky","currency_code":"CZK","history_path":"/data/municipal-history/00288667.json"},"series":[{"year":2010,"revenue_approved":2295100.0,"revenue_adjusted":3141790.0,"revenue_actual":3137680.0,"expense_approved":2155100.0,"expense_adjusted":2902510.0,"expense_actual":2904910.0,"tax_revenue":2130940.0,"nontax_revenue":130030.0,"capital_revenue":0.0,"transfer_revenue":876710.0,"current_expense":2756910.0,"capital_expense":148000.0,"budget_balance":232770.0,"cash_current":871740.0,"cash_previous":778960.0,"population_mid_year":276,"expense_per_capita":10525.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2366250.0,"revenue_adjusted":2577052.0,"revenue_actual":2577907.79,"expense_approved":2226250.0,"expense_adjusted":3239096.0,"expense_actual":3237753.17,"tax_revenue":2122256.49,"nontax_revenue":101594.3,"capital_revenue":2700.0,"transfer_revenue":351357.0,"current_expense":2893717.17,"capital_expense":344036.0,"budget_balance":-659845.38,"cash_current":83638.12,"cash_previous":871809.5,"population_mid_year":279,"expense_per_capita":11604.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2559930.0,"revenue_adjusted":3097493.89,"revenue_actual":3097494.89,"expense_approved":2427930.0,"expense_adjusted":3274464.43,"expense_actual":3273644.74,"tax_revenue":2146090.99,"nontax_revenue":98309.9,"capital_revenue":4675.0,"transfer_revenue":848419.0,"current_expense":2977030.74,"capital_expense":296614.0,"budget_balance":-176149.85,"cash_current":57024.27,"cash_previous":83638.12,"population_mid_year":284,"expense_per_capita":11526.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2767000.0,"revenue_adjusted":3254631.0,"revenue_actual":3253943.78,"expense_approved":2654500.0,"expense_adjusted":2807443.0,"expense_actual":2796871.36,"tax_revenue":2787957.4,"nontax_revenue":188040.38,"capital_revenue":0.0,"transfer_revenue":277946.0,"current_expense":2309331.36,"capital_expense":487540.0,"budget_balance":457072.42,"cash_current":401596.69,"cash_previous":57024.27,"population_mid_year":273,"expense_per_capita":10244.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2781400.0,"revenue_adjusted":3090400.0,"revenue_actual":3286873.5,"expense_approved":2288900.0,"expense_adjusted":2846900.0,"expense_actual":2650424.18,"tax_revenue":2944158.76,"nontax_revenue":113289.74,"capital_revenue":0.0,"transfer_revenue":229425.0,"current_expense":2535465.18,"capital_expense":114959.0,"budget_balance":636449.32,"cash_current":925546.01,"cash_previous":401596.69,"population_mid_year":271,"expense_per_capita":9780.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2820200.0,"revenue_adjusted":3718325.0,"revenue_actual":3717700.79,"expense_approved":2543950.0,"expense_adjusted":4127075.0,"expense_actual":3985697.49,"tax_revenue":3086181.07,"nontax_revenue":121608.72,"capital_revenue":5750.0,"transfer_revenue":504161.0,"current_expense":2400593.54,"capital_expense":1585103.95,"budget_balance":-267996.7,"cash_current":1064062.18,"cash_previous":925546.01,"population_mid_year":278,"expense_per_capita":14337.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9063000.0,"revenue_adjusted":12877650.0,"revenue_actual":12860613.71,"expense_approved":12717000.0,"expense_adjusted":16165850.0,"expense_actual":16101312.16,"tax_revenue":3419715.88,"nontax_revenue":139603.83,"capital_revenue":1375.0,"transfer_revenue":9299919.0,"current_expense":3598950.91,"capital_expense":12502361.25,"budget_balance":-3240698.45,"cash_current":756791.04,"cash_previous":1064062.18,"population_mid_year":293,"expense_per_capita":54953.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3425000.0,"revenue_adjusted":4300338.6,"revenue_actual":4244200.65,"expense_approved":2980544.0,"expense_adjusted":4020882.6,"expense_actual":3874751.19,"tax_revenue":3839700.86,"nontax_revenue":167317.19,"capital_revenue":0.0,"transfer_revenue":237182.6,"current_expense":3509915.29,"capital_expense":364835.9,"budget_balance":369449.46,"cash_current":697379.76,"cash_previous":756791.04,"population_mid_year":301,"expense_per_capita":12872.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3865000.0,"revenue_adjusted":5264245.4,"revenue_actual":5136918.87,"expense_approved":3766000.0,"expense_adjusted":4808245.4,"expense_actual":4303811.77,"tax_revenue":4379764.39,"nontax_revenue":123049.08,"capital_revenue":0.0,"transfer_revenue":634105.4,"current_expense":3962406.57,"capital_expense":341405.2,"budget_balance":833107.1,"cash_current":1155486.86,"cash_previous":697379.76,"population_mid_year":309,"expense_per_capita":13928.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4420400.0,"revenue_adjusted":5963865.0,"revenue_actual":5818427.97,"expense_approved":4662400.0,"expense_adjusted":6390865.0,"expense_actual":5906580.6,"tax_revenue":4754703.95,"nontax_revenue":337576.02,"capital_revenue":0.0,"transfer_revenue":726148.0,"current_expense":3737117.04,"capital_expense":2169463.56,"budget_balance":-88152.63,"cash_current":801192.93,"cash_previous":1155486.86,"population_mid_year":308,"expense_per_capita":19177.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4633800.0,"revenue_adjusted":7193600.0,"revenue_actual":6976623.89,"expense_approved":3768800.0,"expense_adjusted":7130600.0,"expense_actual":6314344.38,"tax_revenue":4469521.82,"nontax_revenue":204911.77,"capital_revenue":0.0,"transfer_revenue":2302190.3,"current_expense":4177496.68,"capital_expense":2136847.7,"budget_balance":662279.51,"cash_current":1177181.27,"cash_previous":801192.93,"population_mid_year":302,"expense_per_capita":20908.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4824000.0,"revenue_adjusted":6440691.0,"revenue_actual":5868703.2,"expense_approved":4615000.0,"expense_adjusted":6341691.0,"expense_actual":5390157.16,"tax_revenue":4934554.43,"nontax_revenue":166796.17,"capital_revenue":300.0,"transfer_revenue":767052.6,"current_expense":4904247.96,"capital_expense":485909.2,"budget_balance":478546.04,"cash_current":1225580.46,"cash_previous":1177181.27,"population_mid_year":309,"expense_per_capita":17443.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5157000.0,"revenue_adjusted":6707220.1,"revenue_actual":6927715.22,"expense_approved":5257000.0,"expense_adjusted":6331220.1,"expense_actual":5689849.14,"tax_revenue":5787920.42,"nontax_revenue":345438.61,"capital_revenue":135200.0,"transfer_revenue":659156.19,"current_expense":4432634.14,"capital_expense":1257215.0,"budget_balance":1237866.08,"cash_current":2062739.65,"cash_previous":1225580.46,"population_mid_year":311,"expense_per_capita":18295.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6000000.0,"revenue_adjusted":7445146.0,"revenue_actual":7872431.99,"expense_approved":5725000.0,"expense_adjusted":7120146.0,"expense_actual":5839759.67,"tax_revenue":6382993.63,"nontax_revenue":362148.36,"capital_revenue":0.0,"transfer_revenue":1127290.0,"current_expense":5422835.83,"capital_expense":416923.84,"budget_balance":2032672.32,"cash_current":3689671.17,"cash_previous":2062739.65,"population_mid_year":317,"expense_per_capita":18421.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7373000.0,"revenue_adjusted":8744000.0,"revenue_actual":8376874.52,"expense_approved":6998000.0,"expense_adjusted":9173000.0,"expense_actual":7501815.75,"tax_revenue":6570429.54,"nontax_revenue":607353.98,"capital_revenue":35000.0,"transfer_revenue":1164091.0,"current_expense":5410188.69,"capital_expense":2091627.06,"budget_balance":875058.77,"cash_current":4248541.85,"cash_previous":3689671.17,"population_mid_year":317,"expense_per_capita":23665.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7434000.0,"revenue_adjusted":8835500.0,"revenue_actual":8422343.48,"expense_approved":7059000.0,"expense_adjusted":9390500.0,"expense_actual":8365788.56,"tax_revenue":6910938.06,"nontax_revenue":444335.42,"capital_revenue":0.0,"transfer_revenue":1067070.0,"current_expense":6987698.21,"capital_expense":1378090.35,"budget_balance":56554.92,"cash_current":3885486.87,"cash_previous":4248541.85,"population_mid_year":313,"expense_per_capita":26727.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}