{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288616","national_id":"00288616","name":"Pěnčín","currency_code":"CZK","history_path":"/data/municipal-history/00288616.json"},"series":[{"year":2010,"revenue_approved":6303500.0,"revenue_adjusted":7140690.0,"revenue_actual":6761690.0,"expense_approved":6236700.0,"expense_adjusted":7743200.0,"expense_actual":7569350.0,"tax_revenue":5639940.0,"nontax_revenue":380090.0,"capital_revenue":32880.0,"transfer_revenue":708780.0,"current_expense":5545480.0,"capital_expense":2023870.0,"budget_balance":-807660.0,"cash_current":2373010.0,"cash_previous":3660670.0,"population_mid_year":770,"expense_per_capita":9830.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6464324.0,"revenue_adjusted":9671207.8,"revenue_actual":9856676.04,"expense_approved":8347783.0,"expense_adjusted":14221493.8,"expense_actual":13908099.22,"tax_revenue":5718956.5,"nontax_revenue":694578.74,"capital_revenue":0.0,"transfer_revenue":3443140.8,"current_expense":5085651.92,"capital_expense":8822447.3,"budget_balance":-4051423.18,"cash_current":508417.1,"cash_previous":2373013.28,"population_mid_year":754,"expense_per_capita":18445.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10479400.0,"revenue_adjusted":16879123.2,"revenue_actual":16503532.36,"expense_approved":7818390.0,"expense_adjusted":8167345.2,"expense_actual":7653493.91,"tax_revenue":5680157.39,"nontax_revenue":627188.67,"capital_revenue":6054688.0,"transfer_revenue":4141498.3,"current_expense":5122491.23,"capital_expense":2531002.68,"budget_balance":8850038.45,"cash_current":6211628.55,"cash_previous":508417.1,"population_mid_year":754,"expense_per_capita":10150.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6163469.0,"revenue_adjusted":8130726.0,"revenue_actual":8089943.01,"expense_approved":6043469.0,"expense_adjusted":8763610.0,"expense_actual":6659370.31,"tax_revenue":6938458.62,"nontax_revenue":397948.39,"capital_revenue":0.0,"transfer_revenue":753536.0,"current_expense":5321337.71,"capital_expense":1338032.6,"budget_balance":1430572.7,"cash_current":7522201.25,"cash_previous":6211628.55,"population_mid_year":763,"expense_per_capita":8727.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7396439.0,"revenue_adjusted":8499763.0,"revenue_actual":8457159.4,"expense_approved":7396439.0,"expense_adjusted":10781268.0,"expense_actual":6735743.34,"tax_revenue":7746529.8,"nontax_revenue":352935.6,"capital_revenue":147115.0,"transfer_revenue":210579.0,"current_expense":5217428.34,"capital_expense":1518315.0,"budget_balance":1721416.06,"cash_current":9243617.31,"cash_previous":7522201.25,"population_mid_year":749,"expense_per_capita":8992.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8162900.0,"revenue_adjusted":8310900.0,"revenue_actual":8595837.0,"expense_approved":8162900.0,"expense_adjusted":8372900.0,"expense_actual":4777809.97,"tax_revenue":8056892.29,"nontax_revenue":393044.71,"capital_revenue":0.0,"transfer_revenue":145900.0,"current_expense":4777809.97,"capital_expense":0.0,"budget_balance":3818027.03,"cash_current":13061644.34,"cash_previous":9243617.31,"population_mid_year":760,"expense_per_capita":6286.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8633000.0,"revenue_adjusted":8957000.0,"revenue_actual":9782912.31,"expense_approved":8633000.0,"expense_adjusted":8957000.0,"expense_actual":6106271.95,"tax_revenue":8467619.74,"nontax_revenue":596482.57,"capital_revenue":42610.0,"transfer_revenue":676200.0,"current_expense":5071430.37,"capital_expense":1034841.58,"budget_balance":3676640.36,"cash_current":16738284.7,"cash_previous":13061644.34,"population_mid_year":751,"expense_per_capita":8130.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9045000.0,"revenue_adjusted":9816000.0,"revenue_actual":10390434.41,"expense_approved":9045000.0,"expense_adjusted":9816000.0,"expense_actual":6303414.98,"tax_revenue":9251495.69,"nontax_revenue":571089.32,"capital_revenue":17600.0,"transfer_revenue":550249.4,"current_expense":5746044.98,"capital_expense":557370.0,"budget_balance":4087019.43,"cash_current":20825304.13,"cash_previous":16738284.7,"population_mid_year":753,"expense_per_capita":8371.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10464000.0,"revenue_adjusted":12628000.0,"revenue_actual":12608697.87,"expense_approved":12970000.0,"expense_adjusted":15134000.0,"expense_actual":10116412.62,"tax_revenue":10106147.58,"nontax_revenue":681632.69,"capital_revenue":503990.0,"transfer_revenue":1316927.6,"current_expense":6527394.62,"capital_expense":3589018.0,"budget_balance":2492285.25,"cash_current":23317589.38,"cash_previous":20825304.13,"population_mid_year":756,"expense_per_capita":13381.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12880000.0,"revenue_adjusted":13462000.0,"revenue_actual":13865241.77,"expense_approved":12880000.0,"expense_adjusted":13462000.0,"expense_actual":9333665.69,"tax_revenue":11133326.67,"nontax_revenue":443933.59,"capital_revenue":1932981.51,"transfer_revenue":355000.0,"current_expense":7495939.03,"capital_expense":1837726.66,"budget_balance":4531576.08,"cash_current":27849165.46,"cash_previous":23317589.38,"population_mid_year":758,"expense_per_capita":12313.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11487000.0,"revenue_adjusted":14562200.0,"revenue_actual":13802434.64,"expense_approved":11487000.0,"expense_adjusted":20562200.0,"expense_actual":11109418.27,"tax_revenue":10518601.1,"nontax_revenue":358189.54,"capital_revenue":0.0,"transfer_revenue":2925644.0,"current_expense":6793720.18,"capital_expense":4315698.09,"budget_balance":2693016.37,"cash_current":30542181.83,"cash_previous":27849165.46,"population_mid_year":746,"expense_per_capita":14891.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11242100.0,"revenue_adjusted":13029960.0,"revenue_actual":12584953.17,"expense_approved":11242100.0,"expense_adjusted":30100100.0,"expense_actual":26021687.26,"tax_revenue":11481438.9,"nontax_revenue":329655.04,"capital_revenue":325600.0,"transfer_revenue":448259.23,"current_expense":6166866.61,"capital_expense":19854820.65,"budget_balance":-13436734.09,"cash_current":33130587.74,"cash_previous":30542181.83,"population_mid_year":763,"expense_per_capita":34104.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11366000.0,"revenue_adjusted":15938286.89,"revenue_actual":15164719.3,"expense_approved":39366000.0,"expense_adjusted":43806106.89,"expense_actual":38987705.29,"tax_revenue":13428330.38,"nontax_revenue":314972.7,"capital_revenue":4900.0,"transfer_revenue":1416516.22,"current_expense":8812373.3,"capital_expense":30175331.99,"budget_balance":-23822985.99,"cash_current":37392521.75,"cash_previous":33130587.74,"population_mid_year":772,"expense_per_capita":50502.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15210000.0,"revenue_adjusted":17193053.33,"revenue_actual":17557964.14,"expense_approved":20674000.0,"expense_adjusted":29279053.33,"expense_actual":19811103.91,"tax_revenue":15029878.06,"nontax_revenue":448890.08,"capital_revenue":0.0,"transfer_revenue":2079196.0,"current_expense":9461645.43,"capital_expense":10349458.48,"budget_balance":-2253139.77,"cash_current":33788969.98,"cash_previous":37392521.75,"population_mid_year":765,"expense_per_capita":25896.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16700000.0,"revenue_adjusted":25315842.0,"revenue_actual":25238695.8,"expense_approved":29052944.0,"expense_adjusted":30494094.0,"expense_actual":11017082.96,"tax_revenue":15137006.46,"nontax_revenue":8765969.34,"capital_revenue":520000.0,"transfer_revenue":815720.0,"current_expense":9971763.96,"capital_expense":1045319.0,"budget_balance":14221612.84,"cash_current":45401085.43,"cash_previous":33788969.98,"population_mid_year":748,"expense_per_capita":14728.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18740459.0,"revenue_adjusted":20785243.44,"revenue_actual":20352282.03,"expense_approved":33093403.0,"expense_adjusted":35162795.28,"expense_actual":17039462.8,"tax_revenue":16103749.69,"nontax_revenue":1223975.27,"capital_revenue":0.0,"transfer_revenue":3024557.07,"current_expense":11541689.69,"capital_expense":5497773.11,"budget_balance":3312819.23,"cash_current":46254206.5,"cash_previous":45401085.43,"population_mid_year":754,"expense_per_capita":22598.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}