{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288594","national_id":"00288594","name":"Otinoves","currency_code":"CZK","history_path":"/data/municipal-history/00288594.json"},"series":[{"year":2010,"revenue_approved":3096900.0,"revenue_adjusted":4144820.0,"revenue_actual":4144310.0,"expense_approved":3970260.0,"expense_adjusted":4626740.0,"expense_actual":4626730.0,"tax_revenue":2561790.0,"nontax_revenue":307280.0,"capital_revenue":8040.0,"transfer_revenue":1267200.0,"current_expense":3771880.0,"capital_expense":854850.0,"budget_balance":-482420.0,"cash_current":503200.0,"cash_previous":985610.0,"population_mid_year":297,"expense_per_capita":15578.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3000000.0,"revenue_adjusted":3495523.15,"revenue_actual":3495687.4,"expense_approved":2874000.0,"expense_adjusted":3102454.0,"expense_actual":3100679.23,"tax_revenue":2550730.65,"nontax_revenue":307712.75,"capital_revenue":6020.0,"transfer_revenue":631224.0,"current_expense":2916679.23,"capital_expense":184000.0,"budget_balance":395008.17,"cash_current":898240.3,"cash_previous":503232.13,"population_mid_year":296,"expense_per_capita":10475.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2885610.0,"revenue_adjusted":3047275.5,"revenue_actual":3047132.03,"expense_approved":2474604.0,"expense_adjusted":4182308.0,"expense_actual":4180848.19,"tax_revenue":2579508.16,"nontax_revenue":333623.87,"capital_revenue":4220.0,"transfer_revenue":129780.0,"current_expense":3882660.19,"capital_expense":298188.0,"budget_balance":-1133716.16,"cash_current":392136.14,"cash_previous":898240.3,"population_mid_year":294,"expense_per_capita":14220.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3175349.0,"revenue_adjusted":8387572.1,"revenue_actual":8374064.93,"expense_approved":4242460.0,"expense_adjusted":5449890.4,"expense_actual":5449815.5,"tax_revenue":3159311.16,"nontax_revenue":504927.87,"capital_revenue":4460.0,"transfer_revenue":4705365.9,"current_expense":2297951.5,"capital_expense":3151864.0,"budget_balance":2924249.43,"cash_current":1159024.57,"cash_previous":392136.14,"population_mid_year":295,"expense_per_capita":18473.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3447500.0,"revenue_adjusted":6232162.0,"revenue_actual":6232158.44,"expense_approved":2671205.0,"expense_adjusted":4134981.14,"expense_actual":4114548.93,"tax_revenue":3378691.92,"nontax_revenue":315280.52,"capital_revenue":26430.0,"transfer_revenue":2511756.0,"current_expense":3850260.93,"capital_expense":264288.0,"budget_balance":2117609.51,"cash_current":3276634.08,"cash_previous":1159024.57,"population_mid_year":298,"expense_per_capita":13807.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3943851.0,"revenue_adjusted":5257090.99,"revenue_actual":5257090.99,"expense_approved":3943851.0,"expense_adjusted":4794941.6,"expense_actual":4760935.69,"tax_revenue":3427750.53,"nontax_revenue":328890.25,"capital_revenue":177226.41,"transfer_revenue":1323223.8,"current_expense":3237565.69,"capital_expense":1523370.0,"budget_balance":496155.3,"cash_current":3772789.38,"cash_previous":3276634.08,"population_mid_year":285,"expense_per_capita":16705.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4055619.0,"revenue_adjusted":11607449.94,"revenue_actual":11607448.51,"expense_approved":4772052.0,"expense_adjusted":4388387.27,"expense_actual":4320470.13,"tax_revenue":3743418.49,"nontax_revenue":530038.02,"capital_revenue":6211940.0,"transfer_revenue":1122052.0,"current_expense":3103725.13,"capital_expense":1216745.0,"budget_balance":7286978.38,"cash_current":11059767.76,"cash_previous":3772789.38,"population_mid_year":289,"expense_per_capita":14949.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3873865.0,"revenue_adjusted":8845587.73,"revenue_actual":8845584.68,"expense_approved":5174537.0,"expense_adjusted":10444608.21,"expense_actual":10444604.29,"tax_revenue":5609496.97,"nontax_revenue":389054.65,"capital_revenue":22097.0,"transfer_revenue":2824936.06,"current_expense":5684764.73,"capital_expense":4759839.56,"budget_balance":-1599019.61,"cash_current":9513758.52,"cash_previous":11059767.76,"population_mid_year":284,"expense_per_capita":36776.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4944204.94,"revenue_adjusted":6765040.12,"revenue_actual":6306990.27,"expense_approved":6674939.16,"expense_adjusted":6803929.12,"expense_actual":6700759.56,"tax_revenue":4728152.7,"nontax_revenue":363919.63,"capital_revenue":20360.0,"transfer_revenue":1194557.94,"current_expense":5835059.41,"capital_expense":865700.15,"budget_balance":-393769.29,"cash_current":9119989.23,"cash_previous":9513758.52,"population_mid_year":273,"expense_per_capita":24544.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4606300.0,"revenue_adjusted":6702238.37,"revenue_actual":6331678.31,"expense_approved":6870479.0,"expense_adjusted":7615032.28,"expense_actual":6593172.97,"tax_revenue":4891563.93,"nontax_revenue":386636.38,"capital_revenue":31020.0,"transfer_revenue":1022458.0,"current_expense":6361092.52,"capital_expense":232080.45,"budget_balance":-261494.66,"cash_current":8858494.57,"cash_previous":9119989.23,"population_mid_year":280,"expense_per_capita":23547.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5054864.0,"revenue_adjusted":6562510.02,"revenue_actual":6189519.79,"expense_approved":6100002.0,"expense_adjusted":7778125.74,"expense_actual":5046923.79,"tax_revenue":4609555.55,"nontax_revenue":376151.24,"capital_revenue":2360.0,"transfer_revenue":1201453.0,"current_expense":4991908.09,"capital_expense":55015.7,"budget_balance":1142596.0,"cash_current":10001090.57,"cash_previous":8858494.57,"population_mid_year":281,"expense_per_capita":17960.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4889179.0,"revenue_adjusted":10046575.29,"revenue_actual":9656377.56,"expense_approved":7434489.0,"expense_adjusted":13874977.19,"expense_actual":11858896.36,"tax_revenue":4961981.4,"nontax_revenue":366392.51,"capital_revenue":28900.0,"transfer_revenue":4299103.65,"current_expense":10140501.3,"capital_expense":1718395.06,"budget_balance":-2202518.8,"cash_current":7798571.77,"cash_previous":10001090.57,"population_mid_year":276,"expense_per_capita":42967.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5282379.0,"revenue_adjusted":7470805.0,"revenue_actual":7218374.87,"expense_approved":7110470.0,"expense_adjusted":10874614.51,"expense_actual":7401247.58,"tax_revenue":5808173.52,"nontax_revenue":505572.94,"capital_revenue":6160.0,"transfer_revenue":898468.41,"current_expense":6307918.02,"capital_expense":1093329.56,"budget_balance":-182872.71,"cash_current":7615699.06,"cash_previous":7798571.77,"population_mid_year":280,"expense_per_capita":26433.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6353900.0,"revenue_adjusted":8451829.6,"revenue_actual":8223671.73,"expense_approved":7706387.46,"expense_adjusted":9564192.2,"expense_actual":7575705.35,"tax_revenue":6664863.63,"nontax_revenue":485535.1,"capital_revenue":6140.0,"transfer_revenue":1067133.0,"current_expense":6204071.87,"capital_expense":1371633.48,"budget_balance":647966.38,"cash_current":8263665.44,"cash_previous":7615699.06,"population_mid_year":283,"expense_per_capita":26769.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7062085.0,"revenue_adjusted":8801114.21,"revenue_actual":8511607.16,"expense_approved":9205676.86,"expense_adjusted":11407906.13,"expense_actual":8370155.03,"tax_revenue":6935167.83,"nontax_revenue":776459.33,"capital_revenue":5180.0,"transfer_revenue":794800.0,"current_expense":5461796.01,"capital_expense":2908359.02,"budget_balance":141452.13,"cash_current":8405117.57,"cash_previous":8263665.44,"population_mid_year":279,"expense_per_capita":30000.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7537500.0,"revenue_adjusted":9550917.8,"revenue_actual":9291047.58,"expense_approved":8402442.0,"expense_adjusted":10488670.19,"expense_actual":8442789.11,"tax_revenue":7289109.79,"nontax_revenue":874467.99,"capital_revenue":8740.0,"transfer_revenue":1118729.8,"current_expense":6216407.25,"capital_expense":2226381.86,"budget_balance":848258.47,"cash_current":9253376.04,"cash_previous":8405117.57,"population_mid_year":295,"expense_per_capita":28619.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}