{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288586","national_id":"00288586","name":"Otaslavice","currency_code":"CZK","history_path":"/data/municipal-history/00288586.json"},"series":[{"year":2010,"revenue_approved":13141000.0,"revenue_adjusted":20748820.0,"revenue_actual":19983560.0,"expense_approved":9785000.0,"expense_adjusted":19152040.0,"expense_actual":18658750.0,"tax_revenue":10206510.0,"nontax_revenue":1814130.0,"capital_revenue":359840.0,"transfer_revenue":7603080.0,"current_expense":9797120.0,"capital_expense":8861630.0,"budget_balance":1324810.0,"cash_current":1947630.0,"cash_previous":1329550.0,"population_mid_year":1321,"expense_per_capita":14124.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12787000.0,"revenue_adjusted":16025490.61,"revenue_actual":15763512.48,"expense_approved":9431000.0,"expense_adjusted":16630279.01,"expense_actual":15106436.06,"tax_revenue":9902678.27,"nontax_revenue":2052923.1,"capital_revenue":28700.0,"transfer_revenue":3779211.11,"current_expense":8577693.45,"capital_expense":6528742.61,"budget_balance":657076.42,"cash_current":3209491.23,"cash_previous":1947626.41,"population_mid_year":1304,"expense_per_capita":11584.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14791813.45,"revenue_adjusted":17046659.52,"revenue_actual":16879402.0,"expense_approved":8559290.0,"expense_adjusted":10190659.52,"expense_actual":8715145.24,"tax_revenue":10115653.92,"nontax_revenue":2118369.06,"capital_revenue":50870.0,"transfer_revenue":4594509.02,"current_expense":8490440.74,"capital_expense":224704.5,"budget_balance":8164256.76,"cash_current":4523057.63,"cash_previous":3209491.23,"population_mid_year":1293,"expense_per_capita":6740.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12484000.0,"revenue_adjusted":16854210.0,"revenue_actual":16650482.22,"expense_approved":9343000.0,"expense_adjusted":13896160.0,"expense_actual":12965594.27,"tax_revenue":13089197.06,"nontax_revenue":2120962.16,"capital_revenue":0.0,"transfer_revenue":1440323.0,"current_expense":8902895.88,"capital_expense":4062698.39,"budget_balance":3684887.95,"cash_current":5776530.62,"cash_previous":4523057.63,"population_mid_year":1279,"expense_per_capita":10137.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15700000.0,"revenue_adjusted":21098269.75,"revenue_actual":21039109.82,"expense_approved":15200000.0,"expense_adjusted":16702237.75,"expense_actual":14644007.78,"tax_revenue":14005853.74,"nontax_revenue":2905156.33,"capital_revenue":25700.0,"transfer_revenue":4102399.75,"current_expense":9674033.58,"capital_expense":4969974.2,"budget_balance":6395102.04,"cash_current":12275993.01,"cash_previous":5776530.62,"population_mid_year":1274,"expense_per_capita":11494.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16252876.0,"revenue_adjusted":18558815.0,"revenue_actual":18553346.11,"expense_approved":19252876.0,"expense_adjusted":21558815.0,"expense_actual":16551161.68,"tax_revenue":14380046.77,"nontax_revenue":2440369.34,"capital_revenue":368215.0,"transfer_revenue":1364715.0,"current_expense":9616170.99,"capital_expense":6934990.69,"budget_balance":2002184.43,"cash_current":14308670.74,"cash_previous":12275993.01,"population_mid_year":1271,"expense_per_capita":13022.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16916554.0,"revenue_adjusted":20762125.05,"revenue_actual":20689345.04,"expense_approved":16916554.0,"expense_adjusted":23492125.05,"expense_actual":15164073.89,"tax_revenue":15948148.58,"nontax_revenue":2553189.41,"capital_revenue":1094160.0,"transfer_revenue":1093847.05,"current_expense":11442532.98,"capital_expense":3721540.91,"budget_balance":5525271.15,"cash_current":19906970.64,"cash_previous":14308670.74,"population_mid_year":1280,"expense_per_capita":11846.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18955000.0,"revenue_adjusted":34981418.64,"revenue_actual":34889611.57,"expense_approved":19750000.0,"expense_adjusted":35959504.69,"expense_actual":21031256.68,"tax_revenue":17587398.27,"nontax_revenue":2507813.66,"capital_revenue":4557030.0,"transfer_revenue":10237369.64,"current_expense":11691466.54,"capital_expense":9339790.14,"budget_balance":13858354.89,"cash_current":34022675.53,"cash_previous":19906970.64,"population_mid_year":1271,"expense_per_capita":16547.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24000031.75,"revenue_adjusted":27195157.1,"revenue_actual":26864025.53,"expense_approved":43000031.75,"expense_adjusted":56771744.32,"expense_actual":48671828.35,"tax_revenue":20302314.81,"nontax_revenue":3494493.62,"capital_revenue":0.0,"transfer_revenue":3067217.1,"current_expense":12282328.57,"capital_expense":36389499.78,"budget_balance":-21807802.82,"cash_current":12084836.25,"cash_previous":34022675.53,"population_mid_year":1267,"expense_per_capita":38415.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29532587.22,"revenue_adjusted":34550088.29,"revenue_actual":34428040.64,"expense_approved":29532587.22,"expense_adjusted":40350088.29,"expense_actual":33303623.83,"tax_revenue":21337191.99,"nontax_revenue":3741664.36,"capital_revenue":0.0,"transfer_revenue":9349184.29,"current_expense":15025883.53,"capital_expense":18277740.3,"budget_balance":1124416.81,"cash_current":13121626.26,"cash_previous":12084836.25,"population_mid_year":1286,"expense_per_capita":25897.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25547418.2,"revenue_adjusted":28735438.2,"revenue_actual":28085417.89,"expense_approved":32550000.0,"expense_adjusted":36800520.0,"expense_actual":25211907.8,"tax_revenue":20251695.83,"nontax_revenue":4019307.86,"capital_revenue":71000.0,"transfer_revenue":3743414.2,"current_expense":14467021.3,"capital_expense":10744886.5,"budget_balance":2873510.09,"cash_current":16047463.26,"cash_previous":13121626.26,"population_mid_year":1306,"expense_per_capita":19304.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22457000.0,"revenue_adjusted":40799321.08,"revenue_actual":39984391.05,"expense_approved":30155000.0,"expense_adjusted":36977179.24,"expense_actual":28333570.62,"tax_revenue":22588332.37,"nontax_revenue":4062784.6,"capital_revenue":793115.0,"transfer_revenue":12540159.08,"current_expense":17326444.93,"capital_expense":11007125.69,"budget_balance":11650820.43,"cash_current":27788045.36,"cash_previous":16047463.26,"population_mid_year":1290,"expense_per_capita":21964.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21865000.0,"revenue_adjusted":33108426.38,"revenue_actual":32915287.43,"expense_approved":34165000.0,"expense_adjusted":35239430.12,"expense_actual":26577530.66,"tax_revenue":26403344.56,"nontax_revenue":4978564.49,"capital_revenue":130000.0,"transfer_revenue":1403378.38,"current_expense":17695736.95,"capital_expense":8881793.71,"budget_balance":6337756.77,"cash_current":34125802.13,"cash_previous":27788045.36,"population_mid_year":1312,"expense_per_capita":20257.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28655000.0,"revenue_adjusted":39018990.95,"revenue_actual":38893740.26,"expense_approved":45735000.0,"expense_adjusted":55436356.0,"expense_actual":34081152.74,"tax_revenue":29894820.78,"nontax_revenue":6318372.78,"capital_revenue":57224.0,"transfer_revenue":2623322.7,"current_expense":22910988.49,"capital_expense":11170164.25,"budget_balance":4812587.52,"cash_current":38939198.15,"cash_previous":34125802.13,"population_mid_year":1304,"expense_per_capita":26135.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32035000.0,"revenue_adjusted":38056228.41,"revenue_actual":37750478.96,"expense_approved":55435000.0,"expense_adjusted":56109774.41,"expense_actual":39119382.23,"tax_revenue":30325249.7,"nontax_revenue":6903929.26,"capital_revenue":0.0,"transfer_revenue":521300.0,"current_expense":19967682.15,"capital_expense":19151700.08,"budget_balance":-1368903.27,"cash_current":37572802.28,"cash_previous":38939198.15,"population_mid_year":1309,"expense_per_capita":29884.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35585000.0,"revenue_adjusted":43840808.27,"revenue_actual":43066604.39,"expense_approved":53135000.0,"expense_adjusted":70491477.8,"expense_actual":62892033.62,"tax_revenue":31910887.1,"nontax_revenue":6786383.02,"capital_revenue":12950.0,"transfer_revenue":4356384.27,"current_expense":26532330.05,"capital_expense":36359703.57,"budget_balance":-19825429.23,"cash_current":17775052.64,"cash_previous":37572802.28,"population_mid_year":1303,"expense_per_capita":48267.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}