{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288543","national_id":"00288543","name":"Ohrozim","currency_code":"CZK","history_path":"/data/municipal-history/00288543.json"},"series":[{"year":2010,"revenue_approved":5588900.0,"revenue_adjusted":6897700.0,"revenue_actual":6643640.0,"expense_approved":6088900.0,"expense_adjusted":6897710.0,"expense_actual":5507020.0,"tax_revenue":5299910.0,"nontax_revenue":583210.0,"capital_revenue":6220.0,"transfer_revenue":754300.0,"current_expense":3308550.0,"capital_expense":2198470.0,"budget_balance":1136620.0,"cash_current":3649040.0,"cash_previous":3535530.0,"population_mid_year":473,"expense_per_capita":11642.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6292000.0,"revenue_adjusted":6226945.0,"revenue_actual":5193662.6,"expense_approved":10432000.0,"expense_adjusted":7466945.0,"expense_actual":7057506.66,"tax_revenue":4270208.74,"nontax_revenue":616393.86,"capital_revenue":151225.0,"transfer_revenue":155835.0,"current_expense":2607971.79,"capital_expense":4449534.87,"budget_balance":-1863844.06,"cash_current":5313609.68,"cash_previous":3649051.6,"population_mid_year":486,"expense_per_capita":14521.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5398500.0,"revenue_adjusted":6185500.0,"revenue_actual":5869476.32,"expense_approved":6128500.0,"expense_adjusted":6185500.0,"expense_actual":5484666.36,"tax_revenue":4415188.36,"nontax_revenue":650929.96,"capital_revenue":130858.0,"transfer_revenue":672500.0,"current_expense":2708495.79,"capital_expense":2776170.57,"budget_balance":384809.96,"cash_current":17198656.64,"cash_previous":16813609.68,"population_mid_year":488,"expense_per_capita":11239.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5773300.0,"revenue_adjusted":5957922.0,"revenue_actual":6267796.09,"expense_approved":5773300.0,"expense_adjusted":5957922.0,"expense_actual":4426131.48,"tax_revenue":5525830.63,"nontax_revenue":555643.46,"capital_revenue":60500.0,"transfer_revenue":125822.0,"current_expense":3898630.28,"capital_expense":527501.2,"budget_balance":1841664.61,"cash_current":19063609.65,"cash_previous":17198656.64,"population_mid_year":493,"expense_per_capita":8977.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6372266.0,"revenue_adjusted":8290861.42,"revenue_actual":8664312.67,"expense_approved":6372266.0,"expense_adjusted":8290861.42,"expense_actual":5535994.9,"tax_revenue":5900925.55,"nontax_revenue":454543.7,"capital_revenue":4518.0,"transfer_revenue":2304325.42,"current_expense":2789240.9,"capital_expense":2746754.0,"budget_balance":3128317.77,"cash_current":22183102.66,"cash_previous":19063609.65,"population_mid_year":484,"expense_per_capita":11438.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6806203.58,"revenue_adjusted":8364461.69,"revenue_actual":8341130.94,"expense_approved":6806203.58,"expense_adjusted":8364461.69,"expense_actual":6176018.34,"tax_revenue":6006879.53,"nontax_revenue":404225.73,"capital_revenue":8300.0,"transfer_revenue":1921725.68,"current_expense":3412291.74,"capital_expense":2763726.6,"budget_balance":2165112.6,"cash_current":24369758.26,"cash_previous":22183102.66,"population_mid_year":471,"expense_per_capita":13112.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6314900.0,"revenue_adjusted":7283308.0,"revenue_actual":7096420.4,"expense_approved":6314900.0,"expense_adjusted":7283308.0,"expense_actual":6457956.44,"tax_revenue":5828300.44,"nontax_revenue":374409.96,"capital_revenue":415710.0,"transfer_revenue":478000.0,"current_expense":3114105.33,"capital_expense":3343851.11,"budget_balance":638463.96,"cash_current":25022230.96,"cash_previous":24369758.26,"population_mid_year":467,"expense_per_capita":13828.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5967850.0,"revenue_adjusted":6544413.0,"revenue_actual":7085023.24,"expense_approved":5967850.0,"expense_adjusted":6544413.0,"expense_actual":3972509.57,"tax_revenue":6330767.12,"nontax_revenue":365149.12,"capital_revenue":31800.0,"transfer_revenue":357307.0,"current_expense":3599110.57,"capital_expense":373399.0,"budget_balance":3112513.67,"cash_current":28145701.76,"cash_previous":25022230.96,"population_mid_year":460,"expense_per_capita":8635.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7096600.0,"revenue_adjusted":7409416.0,"revenue_actual":7940691.99,"expense_approved":7096600.0,"expense_adjusted":7409416.0,"expense_actual":6308689.75,"tax_revenue":7076963.19,"nontax_revenue":400477.05,"capital_revenue":298364.75,"transfer_revenue":164887.0,"current_expense":4113714.87,"capital_expense":2194974.88,"budget_balance":1632002.24,"cash_current":29802351.65,"cash_previous":28145701.76,"population_mid_year":457,"expense_per_capita":13804.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7521100.0,"revenue_adjusted":8763587.0,"revenue_actual":8960538.5,"expense_approved":7521100.0,"expense_adjusted":8763587.0,"expense_actual":5789086.25,"tax_revenue":7487385.56,"nontax_revenue":374804.94,"capital_revenue":2300.0,"transfer_revenue":1096048.0,"current_expense":4284250.25,"capital_expense":1504836.0,"budget_balance":3171452.25,"cash_current":33023413.93,"cash_previous":29802351.65,"population_mid_year":467,"expense_per_capita":12396.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9641615.2,"revenue_adjusted":10965883.52,"revenue_actual":10902368.15,"expense_approved":14641615.2,"expense_adjusted":15965883.52,"expense_actual":7593169.49,"tax_revenue":7138146.81,"nontax_revenue":472608.94,"capital_revenue":1100000.0,"transfer_revenue":2191612.4,"current_expense":5682288.59,"capital_expense":1910880.9,"budget_balance":3309198.66,"cash_current":36329967.29,"cash_previous":33023413.93,"population_mid_year":472,"expense_per_capita":16087.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33102100.0,"revenue_adjusted":33937334.21,"revenue_actual":35461021.78,"expense_approved":44602100.0,"expense_adjusted":45937334.21,"expense_actual":44827512.52,"tax_revenue":8280421.12,"nontax_revenue":452936.22,"capital_revenue":32500.0,"transfer_revenue":26695164.44,"current_expense":5224942.05,"capital_expense":39602570.47,"budget_balance":-9366490.74,"cash_current":26925534.26,"cash_previous":36329967.29,"population_mid_year":469,"expense_per_capita":95581.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23792100.0,"revenue_adjusted":24072455.81,"revenue_actual":25752551.88,"expense_approved":43792100.0,"expense_adjusted":44072455.81,"expense_actual":34895149.3,"tax_revenue":9035307.13,"nontax_revenue":674960.92,"capital_revenue":176500.0,"transfer_revenue":15865783.83,"current_expense":11470461.96,"capital_expense":23424687.34,"budget_balance":-9142597.42,"cash_current":17926285.84,"cash_previous":26925534.26,"population_mid_year":466,"expense_per_capita":74882.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10381988.0,"revenue_adjusted":11075414.5,"revenue_actual":12310014.9,"expense_approved":17981988.0,"expense_adjusted":18675414.5,"expense_actual":17756463.66,"tax_revenue":10038851.24,"nontax_revenue":1613326.18,"capital_revenue":90400.0,"transfer_revenue":567437.48,"current_expense":6372329.11,"capital_expense":11384134.55,"budget_balance":-5446448.76,"cash_current":12507630.08,"cash_previous":17926285.84,"population_mid_year":459,"expense_per_capita":38685.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11776301.56,"revenue_adjusted":12414882.56,"revenue_actual":12736537.47,"expense_approved":13776301.56,"expense_adjusted":14414882.56,"expense_actual":9310385.83,"tax_revenue":11093450.21,"nontax_revenue":1063472.26,"capital_revenue":72265.0,"transfer_revenue":507350.0,"current_expense":6674525.93,"capital_expense":2635859.9,"budget_balance":3426151.64,"cash_current":15793669.72,"cash_previous":12507630.08,"population_mid_year":470,"expense_per_capita":19809.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12760500.0,"revenue_adjusted":13765100.0,"revenue_actual":14061660.99,"expense_approved":13510500.0,"expense_adjusted":14515100.0,"expense_actual":10670626.52,"tax_revenue":11331959.17,"nontax_revenue":1578651.82,"capital_revenue":4050.0,"transfer_revenue":1147000.0,"current_expense":8552338.66,"capital_expense":2118287.86,"budget_balance":3391034.47,"cash_current":19384539.19,"cash_previous":15793669.72,"population_mid_year":469,"expense_per_capita":22751.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
