{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288438","national_id":"00288438","name":"Lipová","currency_code":"CZK","history_path":"/data/municipal-history/00288438.json"},"series":[{"year":2010,"revenue_approved":6916380.0,"revenue_adjusted":8227680.0,"revenue_actual":8233230.0,"expense_approved":6543410.0,"expense_adjusted":7509990.0,"expense_actual":7422000.0,"tax_revenue":6023950.0,"nontax_revenue":600030.0,"capital_revenue":519230.0,"transfer_revenue":1090020.0,"current_expense":6943980.0,"capital_expense":478020.0,"budget_balance":811230.0,"cash_current":1188080.0,"cash_previous":759790.0,"population_mid_year":756,"expense_per_capita":9817.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7137554.0,"revenue_adjusted":8183054.7,"revenue_actual":8180172.74,"expense_approved":6755359.7,"expense_adjusted":8106006.6,"expense_actual":8082191.49,"tax_revenue":5939413.44,"nontax_revenue":731695.5,"capital_revenue":0.0,"transfer_revenue":1509063.8,"current_expense":6696342.49,"capital_expense":1385849.0,"budget_balance":97981.25,"cash_current":909540.56,"cash_previous":1188079.61,"population_mid_year":750,"expense_per_capita":10776.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7337984.0,"revenue_adjusted":8514994.2,"revenue_actual":8517248.56,"expense_approved":6945975.0,"expense_adjusted":8229035.2,"expense_actual":8120713.18,"tax_revenue":5939728.94,"nontax_revenue":982436.42,"capital_revenue":94390.0,"transfer_revenue":1500693.2,"current_expense":8082873.18,"capital_expense":37840.0,"budget_balance":396535.38,"cash_current":966259.94,"cash_previous":969566.56,"population_mid_year":743,"expense_per_capita":10929.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8064113.0,"revenue_adjusted":9696117.11,"revenue_actual":9372950.97,"expense_approved":7833613.0,"expense_adjusted":11869578.14,"expense_actual":9489230.05,"tax_revenue":7487198.41,"nontax_revenue":740232.56,"capital_revenue":25050.0,"transfer_revenue":1120470.0,"current_expense":6746007.05,"capital_expense":2743223.0,"budget_balance":-116279.08,"cash_current":2416691.46,"cash_previous":966259.94,"population_mid_year":734,"expense_per_capita":12928.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8794043.0,"revenue_adjusted":13452031.62,"revenue_actual":13014327.91,"expense_approved":8425823.0,"expense_adjusted":14692748.62,"expense_actual":12105723.26,"tax_revenue":7806255.05,"nontax_revenue":466833.76,"capital_revenue":45200.0,"transfer_revenue":4696039.1,"current_expense":6717830.26,"capital_expense":5387893.0,"budget_balance":908604.65,"cash_current":2957075.61,"cash_previous":2416691.46,"population_mid_year":709,"expense_per_capita":17074.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8711790.14,"revenue_adjusted":17284444.38,"revenue_actual":16964580.17,"expense_approved":10862649.0,"expense_adjusted":25194845.24,"expense_actual":21894608.37,"tax_revenue":7730891.12,"nontax_revenue":698802.38,"capital_revenue":7150.0,"transfer_revenue":8527736.67,"current_expense":7323642.11,"capital_expense":14570966.26,"budget_balance":-4930028.2,"cash_current":834203.11,"cash_previous":2957075.61,"population_mid_year":713,"expense_per_capita":30707.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9074049.0,"revenue_adjusted":12630907.38,"revenue_actual":12576847.94,"expense_approved":8244049.0,"expense_adjusted":9923732.58,"expense_actual":8644539.64,"tax_revenue":8552330.48,"nontax_revenue":693903.39,"capital_revenue":267247.0,"transfer_revenue":3063367.07,"current_expense":8252207.14,"capital_expense":392332.5,"budget_balance":3932308.3,"cash_current":1863938.51,"cash_previous":834203.11,"population_mid_year":719,"expense_per_capita":12023.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9241772.0,"revenue_adjusted":11114568.8,"revenue_actual":11589289.65,"expense_approved":8525772.0,"expense_adjusted":16852568.8,"expense_actual":15459338.32,"tax_revenue":9696395.89,"nontax_revenue":708540.53,"capital_revenue":17800.0,"transfer_revenue":1166553.23,"current_expense":9665119.92,"capital_expense":5794218.4,"budget_balance":-3870048.67,"cash_current":3074286.41,"cash_previous":1863938.51,"population_mid_year":732,"expense_per_capita":21119.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16535187.08,"revenue_adjusted":20624659.08,"revenue_actual":20394908.11,"expense_approved":12048151.08,"expense_adjusted":21464286.94,"expense_actual":20936314.88,"tax_revenue":10470170.98,"nontax_revenue":710485.61,"capital_revenue":37600.0,"transfer_revenue":9176651.52,"current_expense":12027068.79,"capital_expense":8909246.09,"budget_balance":-541406.77,"cash_current":321329.98,"cash_previous":3074286.41,"population_mid_year":732,"expense_per_capita":28601.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11790167.6,"revenue_adjusted":13868033.5,"revenue_actual":13526659.03,"expense_approved":10495167.6,"expense_adjusted":12773033.5,"expense_actual":12050805.4,"tax_revenue":11053850.98,"nontax_revenue":581407.64,"capital_revenue":2400.0,"transfer_revenue":1889000.41,"current_expense":8584992.4,"capital_expense":3465813.0,"budget_balance":1475853.63,"cash_current":502415.6,"cash_previous":321329.98,"population_mid_year":709,"expense_per_capita":16996.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11066549.6,"revenue_adjusted":12154204.4,"revenue_actual":12720529.52,"expense_approved":9175655.6,"expense_adjusted":13132148.21,"expense_actual":11756306.22,"tax_revenue":10233485.75,"nontax_revenue":589527.37,"capital_revenue":33350.0,"transfer_revenue":1864166.4,"current_expense":8014136.31,"capital_expense":3742169.91,"budget_balance":964223.3,"cash_current":2276047.4,"cash_previous":502415.6,"population_mid_year":708,"expense_per_capita":16604.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9843961.0,"revenue_adjusted":16918609.6,"revenue_actual":18965263.85,"expense_approved":7900885.99,"expense_adjusted":14975534.59,"expense_actual":11900639.71,"tax_revenue":11443153.28,"nontax_revenue":590230.01,"capital_revenue":16600.0,"transfer_revenue":6915280.56,"current_expense":7892932.32,"capital_expense":4007707.39,"budget_balance":7064624.14,"cash_current":7397596.53,"cash_previous":2276047.4,"population_mid_year":706,"expense_per_capita":16856.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12328603.0,"revenue_adjusted":13343023.03,"revenue_actual":14361594.14,"expense_approved":10458051.0,"expense_adjusted":14524496.79,"expense_actual":13211481.35,"tax_revenue":13207146.63,"nontax_revenue":560724.43,"capital_revenue":147500.0,"transfer_revenue":446223.08,"current_expense":10214632.39,"capital_expense":2996848.96,"budget_balance":1150112.79,"cash_current":6682582.42,"cash_previous":7397596.53,"population_mid_year":712,"expense_per_capita":18555.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15085401.0,"revenue_adjusted":24784177.94,"revenue_actual":29994241.88,"expense_approved":13699213.0,"expense_adjusted":28673287.71,"expense_actual":26351642.96,"tax_revenue":15088648.74,"nontax_revenue":5545499.8,"capital_revenue":152900.0,"transfer_revenue":9207193.34,"current_expense":12753578.16,"capital_expense":13598064.8,"budget_balance":3642598.92,"cash_current":9072954.88,"cash_previous":6682582.42,"population_mid_year":733,"expense_per_capita":35950.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":103463391.82,"revenue_adjusted":107872378.14,"revenue_actual":82080019.12,"expense_approved":132992391.82,"expense_adjusted":139343038.84,"expense_actual":105164829.86,"tax_revenue":15300309.46,"nontax_revenue":741871.38,"capital_revenue":72500.0,"transfer_revenue":65965338.28,"current_expense":11909214.04,"capital_expense":93255615.82,"budget_balance":-23084810.74,"cash_current":15396181.61,"cash_previous":9072954.88,"population_mid_year":719,"expense_per_capita":146265.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":74631495.1,"revenue_adjusted":68574381.03,"revenue_actual":68745514.52,"expense_approved":94597585.67,"expense_adjusted":99995286.45,"expense_actual":93632524.04,"tax_revenue":15734695.35,"nontax_revenue":1034308.16,"capital_revenue":75000.0,"transfer_revenue":51901511.01,"current_expense":16420842.92,"capital_expense":77211681.12,"budget_balance":-24887009.52,"cash_current":11063876.71,"cash_previous":15396181.61,"population_mid_year":707,"expense_per_capita":132436.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}