{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288403","national_id":"00288403","name":"Krumsín","currency_code":"CZK","history_path":"/data/municipal-history/00288403.json"},"series":[{"year":2010,"revenue_approved":12692020.0,"revenue_adjusted":16140910.0,"revenue_actual":16140910.0,"expense_approved":4750840.0,"expense_adjusted":8902470.0,"expense_actual":8902470.0,"tax_revenue":5021100.0,"nontax_revenue":1346770.0,"capital_revenue":0.0,"transfer_revenue":9773040.0,"current_expense":4526450.0,"capital_expense":4376020.0,"budget_balance":7238440.0,"cash_current":137690.0,"cash_previous":4510.0,"population_mid_year":612,"expense_per_capita":14546.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5468300.0,"revenue_adjusted":6167903.6,"revenue_actual":5854275.85,"expense_approved":4979066.27,"expense_adjusted":5678669.87,"expense_actual":5347590.82,"tax_revenue":4701778.21,"nontax_revenue":396487.04,"capital_revenue":2000.0,"transfer_revenue":754010.6,"current_expense":4815253.17,"capital_expense":532337.65,"budget_balance":506685.03,"cash_current":17451.3,"cash_previous":137804.07,"population_mid_year":607,"expense_per_capita":8809.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5686717.0,"revenue_adjusted":6283074.24,"revenue_actual":6283074.24,"expense_approved":4936516.3,"expense_adjusted":5435278.99,"expense_actual":5435278.99,"tax_revenue":4786165.13,"nontax_revenue":434951.71,"capital_revenue":960.0,"transfer_revenue":1060997.4,"current_expense":4819395.99,"capital_expense":615883.0,"budget_balance":847795.25,"cash_current":139541.55,"cash_previous":17451.3,"population_mid_year":592,"expense_per_capita":9181.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5934107.0,"revenue_adjusted":7534570.38,"revenue_actual":7285688.33,"expense_approved":5499342.55,"expense_adjusted":7099805.93,"expense_actual":6201681.16,"tax_revenue":5902141.38,"nontax_revenue":301558.57,"capital_revenue":93370.0,"transfer_revenue":988618.38,"current_expense":4722777.24,"capital_expense":1478903.92,"budget_balance":1084007.17,"cash_current":649242.72,"cash_previous":139541.55,"population_mid_year":591,"expense_per_capita":10493.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5941403.0,"revenue_adjusted":7413914.4,"revenue_actual":7347711.18,"expense_approved":6405953.72,"expense_adjusted":8084754.12,"expense_actual":6655810.75,"tax_revenue":6115881.11,"nontax_revenue":496216.07,"capital_revenue":192700.0,"transfer_revenue":542914.0,"current_expense":5817778.77,"capital_expense":838031.98,"budget_balance":691900.43,"cash_current":1156451.15,"cash_previous":649242.72,"population_mid_year":590,"expense_per_capita":11281.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6776100.0,"revenue_adjusted":7759744.0,"revenue_actual":7679875.04,"expense_approved":7347179.89,"expense_adjusted":8330823.89,"expense_actual":7607647.88,"tax_revenue":6394978.62,"nontax_revenue":360352.42,"capital_revenue":0.0,"transfer_revenue":924544.0,"current_expense":5679030.88,"capital_expense":1928617.0,"budget_balance":72227.16,"cash_current":1043986.31,"cash_previous":1156451.15,"population_mid_year":570,"expense_per_capita":13346.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6764755.0,"revenue_adjusted":8394708.72,"revenue_actual":8356955.95,"expense_approved":7120063.0,"expense_adjusted":9250016.72,"expense_actual":6029067.56,"tax_revenue":6983906.05,"nontax_revenue":415770.9,"capital_revenue":20000.0,"transfer_revenue":937279.0,"current_expense":4749706.56,"capital_expense":1279361.0,"budget_balance":2327888.39,"cash_current":3687182.7,"cash_previous":1043986.31,"population_mid_year":572,"expense_per_capita":10540.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7247700.0,"revenue_adjusted":8754404.18,"revenue_actual":8519200.33,"expense_approved":9763008.0,"expense_adjusted":11269712.18,"expense_actual":10433042.35,"tax_revenue":7197071.74,"nontax_revenue":569194.19,"capital_revenue":0.0,"transfer_revenue":752934.4,"current_expense":5878508.75,"capital_expense":4554533.6,"budget_balance":-1913842.02,"cash_current":1288648.68,"cash_previous":3687182.7,"population_mid_year":561,"expense_per_capita":18597.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8103300.0,"revenue_adjusted":9161089.5,"revenue_actual":9055202.21,"expense_approved":8103300.0,"expense_adjusted":9161089.5,"expense_actual":7505508.44,"tax_revenue":7982916.17,"nontax_revenue":636159.44,"capital_revenue":44350.0,"transfer_revenue":391776.6,"current_expense":5707411.04,"capital_expense":1798097.4,"budget_balance":1549693.77,"cash_current":2453650.45,"cash_previous":1288648.68,"population_mid_year":568,"expense_per_capita":13213.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8325300.0,"revenue_adjusted":13903125.72,"revenue_actual":13863727.83,"expense_approved":9325300.0,"expense_adjusted":35157532.72,"expense_actual":13448226.84,"tax_revenue":8610514.74,"nontax_revenue":658447.46,"capital_revenue":0.0,"transfer_revenue":4594765.63,"current_expense":4697199.49,"capital_expense":8751027.35,"budget_balance":415500.99,"cash_current":6019899.75,"cash_previous":2453650.45,"population_mid_year":583,"expense_per_capita":23067.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39571938.12,"revenue_adjusted":29051668.44,"revenue_actual":27916198.35,"expense_approved":57221416.12,"expense_adjusted":61701146.44,"expense_actual":33293351.04,"tax_revenue":8327082.5,"nontax_revenue":714268.51,"capital_revenue":0.0,"transfer_revenue":18874847.34,"current_expense":1131146.36,"capital_expense":32162204.68,"budget_balance":-5377152.69,"cash_current":18214695.0,"cash_previous":6019899.75,"population_mid_year":594,"expense_per_capita":56049.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":42456405.17,"revenue_adjusted":46565126.95,"revenue_actual":41909288.69,"expense_approved":70833935.58,"expense_adjusted":74892657.36,"expense_actual":49933006.05,"tax_revenue":9318448.94,"nontax_revenue":783580.28,"capital_revenue":0.0,"transfer_revenue":31807259.47,"current_expense":-688346.29,"capital_expense":50621352.34,"budget_balance":-8023717.36,"cash_current":9437019.01,"cash_previous":18214695.0,"population_mid_year":573,"expense_per_capita":87143.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13439581.87,"revenue_adjusted":16433244.59,"revenue_actual":15373955.43,"expense_approved":31464400.91,"expense_adjusted":34864063.63,"expense_actual":33328257.3,"tax_revenue":10663863.29,"nontax_revenue":1241462.03,"capital_revenue":98250.0,"transfer_revenue":3370380.11,"current_expense":7927264.44,"capital_expense":25400992.86,"budget_balance":-17954301.87,"cash_current":2507536.18,"cash_previous":9437019.01,"population_mid_year":576,"expense_per_capita":57861.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11248600.0,"revenue_adjusted":14449582.44,"revenue_actual":14291455.13,"expense_approved":9648592.0,"expense_adjusted":12849574.44,"expense_actual":11572262.65,"tax_revenue":11986745.53,"nontax_revenue":1699109.6,"capital_revenue":0.0,"transfer_revenue":605600.0,"current_expense":8668989.1,"capital_expense":2903273.55,"budget_balance":2719192.48,"cash_current":3476720.66,"cash_previous":2507536.18,"population_mid_year":581,"expense_per_capita":19917.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36756476.39,"revenue_adjusted":40922454.54,"revenue_actual":31805296.88,"expense_approved":48225218.39,"expense_adjusted":52334946.54,"expense_actual":33041480.47,"tax_revenue":12557460.23,"nontax_revenue":1864875.7,"capital_revenue":0.0,"transfer_revenue":17382960.95,"current_expense":9185158.6,"capital_expense":23856321.87,"budget_balance":-1236183.59,"cash_current":11253029.07,"cash_previous":3476720.66,"population_mid_year":585,"expense_per_capita":56481.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23677492.44,"revenue_adjusted":25371191.34,"revenue_actual":25126689.85,"expense_approved":27752484.44,"expense_adjusted":30946183.34,"expense_actual":29155852.07,"tax_revenue":13159571.31,"nontax_revenue":2329511.65,"capital_revenue":372000.0,"transfer_revenue":9265606.89,"current_expense":10849991.15,"capital_expense":18305860.92,"budget_balance":-4029162.22,"cash_current":4876254.85,"cash_previous":11253029.07,"population_mid_year":589,"expense_per_capita":49500.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}