{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288373","national_id":"00288373","name":"Kostelec na Hané","currency_code":"CZK","history_path":"/data/municipal-history/00288373.json"},"series":[{"year":2010,"revenue_approved":43860340.0,"revenue_adjusted":34013420.0,"revenue_actual":35474690.0,"expense_approved":34659020.0,"expense_adjusted":35168670.0,"expense_actual":30143250.0,"tax_revenue":23606420.0,"nontax_revenue":5055290.0,"capital_revenue":231300.0,"transfer_revenue":6581680.0,"current_expense":26468880.0,"capital_expense":3674370.0,"budget_balance":5331440.0,"cash_current":5218050.0,"cash_previous":1961940.0,"population_mid_year":2956,"expense_per_capita":10197.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":46043889.2,"revenue_adjusted":47079833.98,"revenue_actual":46907757.58,"expense_approved":39459838.67,"expense_adjusted":40495783.45,"expense_actual":31054970.66,"tax_revenue":24118624.23,"nontax_revenue":5681312.37,"capital_revenue":37000.0,"transfer_revenue":17070820.98,"current_expense":28644193.46,"capital_expense":2410777.2,"budget_balance":15852786.92,"cash_current":9297747.09,"cash_previous":5218049.47,"population_mid_year":2892,"expense_per_capita":10738.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33809789.63,"revenue_adjusted":95945609.32,"revenue_actual":95932683.44,"expense_approved":42580036.72,"expense_adjusted":148600628.47,"expense_actual":129901058.52,"tax_revenue":24490273.27,"nontax_revenue":5087266.91,"capital_revenue":33690.0,"transfer_revenue":66321453.26,"current_expense":16977224.06,"capital_expense":112923834.46,"budget_balance":-33968375.08,"cash_current":18690857.57,"cash_previous":9297747.09,"population_mid_year":2908,"expense_per_capita":44670.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34378853.0,"revenue_adjusted":63254796.9,"revenue_actual":64913103.02,"expense_approved":49196946.57,"expense_adjusted":104722440.62,"expense_actual":100333078.78,"tax_revenue":32296648.15,"nontax_revenue":3561029.97,"capital_revenue":373420.0,"transfer_revenue":28682004.9,"current_expense":26354394.4,"capital_expense":73978684.38,"budget_balance":-35419975.76,"cash_current":5415947.16,"cash_previous":18690857.57,"population_mid_year":2879,"expense_per_capita":34849.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40479357.75,"revenue_adjusted":73080329.48,"revenue_actual":75511413.21,"expense_approved":41185304.91,"expense_adjusted":52195837.02,"expense_actual":45118281.31,"tax_revenue":34440398.3,"nontax_revenue":9772241.18,"capital_revenue":121450.0,"transfer_revenue":31177323.73,"current_expense":34024786.44,"capital_expense":11093494.87,"budget_balance":30393131.9,"cash_current":9613359.16,"cash_previous":5415947.16,"population_mid_year":2868,"expense_per_capita":15731.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43044322.0,"revenue_adjusted":52507321.38,"revenue_actual":54330562.3,"expense_approved":47854681.16,"expense_adjusted":57317680.54,"expense_actual":42272655.69,"tax_revenue":35561660.29,"nontax_revenue":9416135.45,"capital_revenue":110000.0,"transfer_revenue":9242766.56,"current_expense":36003500.15,"capital_expense":6269155.54,"budget_balance":12057906.61,"cash_current":17276577.66,"cash_previous":9613359.16,"population_mid_year":2874,"expense_per_capita":14708.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":50952225.0,"revenue_adjusted":64890192.0,"revenue_actual":67239427.32,"expense_approved":64058802.66,"expense_adjusted":78022769.66,"expense_actual":55048224.65,"tax_revenue":38786482.57,"nontax_revenue":10546635.75,"capital_revenue":44880.0,"transfer_revenue":17861429.0,"current_expense":41596537.19,"capital_expense":13451687.46,"budget_balance":12191202.67,"cash_current":26849829.98,"cash_previous":17276577.66,"population_mid_year":2895,"expense_per_capita":19014.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":58960883.7,"revenue_adjusted":65774653.14,"revenue_actual":67632848.31,"expense_approved":81589939.31,"expense_adjusted":88403708.75,"expense_actual":60220632.95,"tax_revenue":42643404.66,"nontax_revenue":12618260.65,"capital_revenue":352205.0,"transfer_revenue":12018978.0,"current_expense":44866491.66,"capital_expense":15354141.29,"budget_balance":7412215.36,"cash_current":28811826.02,"cash_previous":26849829.98,"population_mid_year":2918,"expense_per_capita":20637.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":67319119.5,"revenue_adjusted":79397807.83,"revenue_actual":80889176.51,"expense_approved":77669920.0,"expense_adjusted":89748608.33,"expense_actual":72655888.64,"tax_revenue":47009357.11,"nontax_revenue":13151039.82,"capital_revenue":60720.0,"transfer_revenue":20668059.58,"current_expense":51276219.39,"capital_expense":21379669.25,"budget_balance":8233287.87,"cash_current":32975415.77,"cash_previous":28811826.02,"population_mid_year":2926,"expense_per_capita":24831.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62635669.63,"revenue_adjusted":76029809.69,"revenue_actual":78938852.77,"expense_approved":75243308.0,"expense_adjusted":88637448.06,"expense_actual":68354578.18,"tax_revenue":50569044.08,"nontax_revenue":12933882.43,"capital_revenue":0.0,"transfer_revenue":15435926.26,"current_expense":55516784.82,"capital_expense":12837793.36,"budget_balance":10584274.59,"cash_current":39306371.91,"cash_previous":32975415.77,"population_mid_year":2920,"expense_per_capita":23409.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":65209200.68,"revenue_adjusted":91728316.97,"revenue_actual":90667780.37,"expense_approved":97882691.0,"expense_adjusted":124401807.29,"expense_actual":98756195.09,"tax_revenue":45878131.94,"nontax_revenue":13348418.35,"capital_revenue":67900.0,"transfer_revenue":31373330.08,"current_expense":54717584.47,"capital_expense":44038610.62,"budget_balance":-8088414.72,"cash_current":27951789.16,"cash_previous":39306371.91,"population_mid_year":2890,"expense_per_capita":34171.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60951126.96,"revenue_adjusted":92167281.3,"revenue_actual":95347612.43,"expense_approved":75532813.0,"expense_adjusted":118748967.34,"expense_actual":85724246.93,"tax_revenue":50673558.69,"nontax_revenue":14454735.09,"capital_revenue":6590000.0,"transfer_revenue":23629318.65,"current_expense":60967595.74,"capital_expense":24756651.19,"budget_balance":9623365.5,"cash_current":38691015.74,"cash_previous":27951789.16,"population_mid_year":2857,"expense_per_capita":30004.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":60945734.85,"revenue_adjusted":92604007.8,"revenue_actual":96185053.66,"expense_approved":80561003.0,"expense_adjusted":119339275.95,"expense_actual":99379292.32,"tax_revenue":59637797.05,"nontax_revenue":16228948.7,"capital_revenue":542670.0,"transfer_revenue":19775637.91,"current_expense":68235081.77,"capital_expense":31144210.55,"budget_balance":-3194238.66,"cash_current":41976093.38,"cash_previous":38691015.74,"population_mid_year":2889,"expense_per_capita":34399.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":64103054.17,"revenue_adjusted":89849715.08,"revenue_actual":100130548.22,"expense_approved":68313429.0,"expense_adjusted":110060089.91,"expense_actual":89457707.06,"tax_revenue":65586263.56,"nontax_revenue":20100864.7,"capital_revenue":212360.0,"transfer_revenue":14231059.96,"current_expense":65668498.12,"capital_expense":23789208.94,"budget_balance":10672841.16,"cash_current":46743031.16,"cash_previous":41976093.38,"population_mid_year":2847,"expense_per_capita":31421.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":75388924.56,"revenue_adjusted":119708248.04,"revenue_actual":128295388.3,"expense_approved":82779851.0,"expense_adjusted":126899174.48,"expense_actual":93619412.3,"tax_revenue":66995245.02,"nontax_revenue":21253163.2,"capital_revenue":26308211.0,"transfer_revenue":13738769.08,"current_expense":75717239.19,"capital_expense":17902173.11,"budget_balance":34675976.0,"cash_current":74045870.81,"cash_previous":46743031.16,"population_mid_year":2834,"expense_per_capita":33034.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":117679353.08,"revenue_adjusted":120801831.2,"revenue_actual":128335528.28,"expense_approved":143223736.0,"expense_adjusted":153346214.12,"expense_actual":140374777.18,"tax_revenue":74625586.9,"nontax_revenue":23883907.7,"capital_revenue":4826268.0,"transfer_revenue":24999765.68,"current_expense":79881666.38,"capital_expense":60493110.8,"budget_balance":-12039248.9,"cash_current":60458985.22,"cash_previous":74045870.81,"population_mid_year":2845,"expense_per_capita":49340.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}