{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288331","national_id":"00288331","name":"Kladky","currency_code":"CZK","history_path":"/data/municipal-history/00288331.json"},"series":[{"year":2010,"revenue_approved":3750340.0,"revenue_adjusted":4067130.0,"revenue_actual":4447450.0,"expense_approved":3891430.0,"expense_adjusted":4208220.0,"expense_actual":3241850.0,"tax_revenue":3407370.0,"nontax_revenue":399140.0,"capital_revenue":5740.0,"transfer_revenue":635200.0,"current_expense":3241850.0,"capital_expense":0.0,"budget_balance":1205600.0,"cash_current":1356990.0,"cash_previous":661390.0,"population_mid_year":365,"expense_per_capita":8881.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3924236.0,"revenue_adjusted":4352622.2,"revenue_actual":4424123.29,"expense_approved":3889742.0,"expense_adjusted":5318576.2,"expense_actual":5092249.71,"tax_revenue":3235779.92,"nontax_revenue":397771.17,"capital_revenue":5170.0,"transfer_revenue":785402.2,"current_expense":4256615.71,"capital_expense":835634.0,"budget_balance":-668126.42,"cash_current":312175.1,"cash_previous":1356993.52,"population_mid_year":360,"expense_per_capita":14145.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4048840.0,"revenue_adjusted":5720062.0,"revenue_actual":5761371.78,"expense_approved":3672148.0,"expense_adjusted":5449748.0,"expense_actual":4778515.69,"tax_revenue":3331246.79,"nontax_revenue":734421.99,"capital_revenue":19083.0,"transfer_revenue":1676620.0,"current_expense":4707799.69,"capital_expense":70716.0,"budget_balance":982856.09,"cash_current":918339.19,"cash_previous":312175.1,"population_mid_year":357,"expense_per_capita":13385.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4055414.8,"revenue_adjusted":5676859.3,"revenue_actual":5528255.64,"expense_approved":3678922.8,"expense_adjusted":5300367.3,"expense_actual":4215210.99,"tax_revenue":4373310.25,"nontax_revenue":225662.09,"capital_revenue":78770.0,"transfer_revenue":850513.3,"current_expense":4006137.85,"capital_expense":209073.14,"budget_balance":1313044.65,"cash_current":1854891.84,"cash_previous":918339.19,"population_mid_year":361,"expense_per_capita":11676.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5227452.0,"revenue_adjusted":10943085.0,"revenue_actual":10952192.59,"expense_approved":5227452.0,"expense_adjusted":10943085.0,"expense_actual":8712550.84,"tax_revenue":4453454.12,"nontax_revenue":437675.47,"capital_revenue":15510.0,"transfer_revenue":6045553.0,"current_expense":3101895.84,"capital_expense":5610655.0,"budget_balance":2239641.75,"cash_current":4094533.59,"cash_previous":1854891.84,"population_mid_year":361,"expense_per_capita":24134.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5025102.0,"revenue_adjusted":5386775.0,"revenue_actual":5389421.1,"expense_approved":5025102.0,"expense_adjusted":8635775.0,"expense_actual":8066842.87,"tax_revenue":4624756.96,"nontax_revenue":214599.14,"capital_revenue":46785.0,"transfer_revenue":503280.0,"current_expense":3403503.87,"capital_expense":4663339.0,"budget_balance":-2677421.77,"cash_current":2270317.82,"cash_previous":4094533.59,"population_mid_year":350,"expense_per_capita":23048.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5638600.0,"revenue_adjusted":6552764.0,"revenue_actual":6550416.78,"expense_approved":5305240.0,"expense_adjusted":6219404.0,"expense_actual":4670612.87,"tax_revenue":4857141.54,"nontax_revenue":607269.24,"capital_revenue":610000.0,"transfer_revenue":476006.0,"current_expense":3862527.87,"capital_expense":808085.0,"budget_balance":1879803.91,"cash_current":3816761.73,"cash_previous":2270317.82,"population_mid_year":358,"expense_per_capita":13046.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5097360.0,"revenue_adjusted":7251257.0,"revenue_actual":7216824.43,"expense_approved":4764000.0,"expense_adjusted":8108499.0,"expense_actual":7209073.05,"tax_revenue":5898220.83,"nontax_revenue":626776.6,"capital_revenue":267230.0,"transfer_revenue":424597.0,"current_expense":4797972.62,"capital_expense":2411100.43,"budget_balance":7751.38,"cash_current":3304667.11,"cash_previous":3816761.73,"population_mid_year":350,"expense_per_capita":20597.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6098700.0,"revenue_adjusted":7944442.01,"revenue_actual":7814028.86,"expense_approved":4123410.0,"expense_adjusted":5969152.01,"expense_actual":4958953.68,"tax_revenue":5997504.16,"nontax_revenue":683387.95,"capital_revenue":181460.0,"transfer_revenue":951676.75,"current_expense":3947334.68,"capital_expense":1011619.0,"budget_balance":2855075.18,"cash_current":6161426.29,"cash_previous":3304667.11,"population_mid_year":346,"expense_per_capita":14332.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6760800.0,"revenue_adjusted":15286822.43,"revenue_actual":15286418.99,"expense_approved":5847960.0,"expense_adjusted":14373982.43,"expense_actual":12960623.24,"tax_revenue":6500465.21,"nontax_revenue":743830.78,"capital_revenue":437574.0,"transfer_revenue":7604549.0,"current_expense":6522371.24,"capital_expense":6438252.0,"budget_balance":2325795.75,"cash_current":8485538.04,"cash_previous":6161426.29,"population_mid_year":354,"expense_per_capita":36611.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7192200.0,"revenue_adjusted":16333970.57,"revenue_actual":15737924.08,"expense_approved":8154680.0,"expense_adjusted":20496855.0,"expense_actual":19449627.36,"tax_revenue":6139565.66,"nontax_revenue":636405.85,"capital_revenue":232720.0,"transfer_revenue":8729232.57,"current_expense":4755249.97,"capital_expense":14694377.39,"budget_balance":-3711703.28,"cash_current":4773834.76,"cash_previous":8485538.04,"population_mid_year":343,"expense_per_capita":56704.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6791500.0,"revenue_adjusted":12103200.55,"revenue_actual":11946653.07,"expense_approved":11409050.0,"expense_adjusted":25526086.15,"expense_actual":18388615.79,"tax_revenue":6798218.99,"nontax_revenue":610162.53,"capital_revenue":278690.0,"transfer_revenue":4259581.55,"current_expense":6655832.19,"capital_expense":11732783.6,"budget_balance":-6441962.72,"cash_current":2923672.04,"cash_previous":4773834.76,"population_mid_year":339,"expense_per_capita":54243.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6837500.0,"revenue_adjusted":9955746.82,"revenue_actual":9870867.98,"expense_approved":5553230.0,"expense_adjusted":9074153.07,"expense_actual":8643536.65,"tax_revenue":7751917.22,"nontax_revenue":654333.84,"capital_revenue":135800.0,"transfer_revenue":1328816.92,"current_expense":6186352.14,"capital_expense":2457184.51,"budget_balance":1227331.33,"cash_current":2926403.37,"cash_previous":2923672.04,"population_mid_year":335,"expense_per_capita":25801.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7228200.0,"revenue_adjusted":10690847.57,"revenue_actual":10556119.57,"expense_approved":5249120.0,"expense_adjusted":8321190.42,"expense_actual":7879836.82,"tax_revenue":8452817.57,"nontax_revenue":912282.0,"capital_revenue":50000.0,"transfer_revenue":1141020.0,"current_expense":7604732.82,"capital_expense":275104.0,"budget_balance":2676282.75,"cash_current":4376086.12,"cash_previous":2926403.37,"population_mid_year":341,"expense_per_capita":23108.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7874312.0,"revenue_adjusted":10793216.72,"revenue_actual":10632993.11,"expense_approved":8187291.0,"expense_adjusted":10869246.09,"expense_actual":9269943.23,"tax_revenue":8723550.86,"nontax_revenue":1091334.5,"capital_revenue":285942.75,"transfer_revenue":532165.0,"current_expense":7173214.97,"capital_expense":2096728.26,"budget_balance":1363049.88,"cash_current":4516536.0,"cash_previous":4376086.12,"population_mid_year":352,"expense_per_capita":26335.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12037450.0,"revenue_adjusted":15496351.91,"revenue_actual":13692759.62,"expense_approved":11991754.43,"expense_adjusted":16119589.75,"expense_actual":13507481.44,"tax_revenue":9350394.53,"nontax_revenue":903603.53,"capital_revenue":111680.0,"transfer_revenue":3327081.56,"current_expense":8104008.1,"capital_expense":5403473.34,"budget_balance":185278.18,"cash_current":3783814.18,"cash_previous":4516536.0,"population_mid_year":353,"expense_per_capita":38264.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}