{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288322","national_id":"00288322","name":"Jesenec","currency_code":"CZK","history_path":"/data/municipal-history/00288322.json"},"series":[{"year":2010,"revenue_approved":2702940.0,"revenue_adjusted":3227510.0,"revenue_actual":3237420.0,"expense_approved":2702940.0,"expense_adjusted":3267530.0,"expense_actual":2695680.0,"tax_revenue":2351440.0,"nontax_revenue":440580.0,"capital_revenue":5880.0,"transfer_revenue":439520.0,"current_expense":2595680.0,"capital_expense":100000.0,"budget_balance":541740.0,"cash_current":1455330.0,"cash_previous":913530.0,"population_mid_year":300,"expense_per_capita":8985.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2841800.0,"revenue_adjusted":3752124.0,"revenue_actual":3801720.63,"expense_approved":2841800.0,"expense_adjusted":4252124.0,"expense_actual":3541547.18,"tax_revenue":2312537.48,"nontax_revenue":552719.15,"capital_revenue":96250.0,"transfer_revenue":840214.0,"current_expense":2444931.18,"capital_expense":1096616.0,"budget_balance":260173.45,"cash_current":1715505.12,"cash_previous":1455331.67,"population_mid_year":300,"expense_per_capita":11805.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2801890.0,"revenue_adjusted":3232702.05,"revenue_actual":3211026.16,"expense_approved":4001890.0,"expense_adjusted":4432702.05,"expense_actual":2976284.43,"tax_revenue":2224229.39,"nontax_revenue":493239.77,"capital_revenue":4960.0,"transfer_revenue":488597.0,"current_expense":2170557.43,"capital_expense":805727.0,"budget_balance":234741.73,"cash_current":1950246.85,"cash_previous":1715505.12,"population_mid_year":278,"expense_per_capita":10706.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3166480.0,"revenue_adjusted":3796399.0,"revenue_actual":3645458.26,"expense_approved":3166480.0,"expense_adjusted":3796399.0,"expense_actual":2611516.77,"tax_revenue":2595416.63,"nontax_revenue":540045.63,"capital_revenue":105540.0,"transfer_revenue":404456.0,"current_expense":2611516.77,"capital_expense":0.0,"budget_balance":1033941.49,"cash_current":2984188.34,"cash_previous":1950246.85,"population_mid_year":285,"expense_per_capita":9163.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3169824.0,"revenue_adjusted":3627307.0,"revenue_actual":3837960.27,"expense_approved":3169824.0,"expense_adjusted":3627307.0,"expense_actual":2824921.86,"tax_revenue":2903450.61,"nontax_revenue":480791.66,"capital_revenue":1630.0,"transfer_revenue":452088.0,"current_expense":2512611.86,"capital_expense":312310.0,"budget_balance":1013038.41,"cash_current":3997226.75,"cash_previous":2984188.34,"population_mid_year":286,"expense_per_capita":9877.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3605700.0,"revenue_adjusted":3878639.0,"revenue_actual":4101154.96,"expense_approved":3605700.0,"expense_adjusted":3878639.0,"expense_actual":2588373.97,"tax_revenue":2955071.96,"nontax_revenue":466747.0,"capital_revenue":290600.0,"transfer_revenue":388736.0,"current_expense":2503374.97,"capital_expense":84999.0,"budget_balance":1512780.99,"cash_current":5510007.74,"cash_previous":3997226.75,"population_mid_year":288,"expense_per_capita":8987.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3205400.0,"revenue_adjusted":4489912.0,"revenue_actual":4982670.22,"expense_approved":3205400.0,"expense_adjusted":5689912.0,"expense_actual":3963698.89,"tax_revenue":3319491.51,"nontax_revenue":564723.71,"capital_revenue":464740.0,"transfer_revenue":633715.0,"current_expense":2712432.89,"capital_expense":1251266.0,"budget_balance":1018971.33,"cash_current":6528979.07,"cash_previous":5510007.74,"population_mid_year":290,"expense_per_capita":13667.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3452500.0,"revenue_adjusted":5451652.0,"revenue_actual":5409749.65,"expense_approved":3452500.0,"expense_adjusted":6311652.0,"expense_actual":4826313.09,"tax_revenue":3569209.84,"nontax_revenue":571801.81,"capital_revenue":42080.0,"transfer_revenue":1226658.0,"current_expense":3964646.99,"capital_expense":861666.1,"budget_balance":583436.56,"cash_current":7112415.63,"cash_previous":6528979.07,"population_mid_year":290,"expense_per_capita":16642.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3739100.0,"revenue_adjusted":5595708.0,"revenue_actual":5877678.26,"expense_approved":3739100.0,"expense_adjusted":6715708.0,"expense_actual":4654619.97,"tax_revenue":3787157.59,"nontax_revenue":585637.67,"capital_revenue":528216.0,"transfer_revenue":976667.0,"current_expense":2947619.6,"capital_expense":1707000.37,"budget_balance":1223058.29,"cash_current":8335473.92,"cash_previous":7112415.63,"population_mid_year":283,"expense_per_capita":16447.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4748700.0,"revenue_adjusted":5318211.0,"revenue_actual":6039536.04,"expense_approved":4748700.0,"expense_adjusted":5318211.0,"expense_actual":3593166.32,"tax_revenue":4047283.84,"nontax_revenue":968363.2,"capital_revenue":293550.0,"transfer_revenue":730339.0,"current_expense":3229711.32,"capital_expense":363455.0,"budget_balance":2446369.72,"cash_current":10781843.64,"cash_previous":8335473.92,"population_mid_year":290,"expense_per_capita":12390.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4802200.0,"revenue_adjusted":6423906.0,"revenue_actual":6293350.36,"expense_approved":4802200.0,"expense_adjusted":6423906.0,"expense_actual":4649660.78,"tax_revenue":4193657.04,"nontax_revenue":716939.32,"capital_revenue":0.0,"transfer_revenue":1382754.0,"current_expense":3666147.99,"capital_expense":983512.79,"budget_balance":1643689.58,"cash_current":12425533.22,"cash_previous":10781843.64,"population_mid_year":294,"expense_per_capita":15815.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4615364.0,"revenue_adjusted":6208438.24,"revenue_actual":5656130.52,"expense_approved":4615364.0,"expense_adjusted":6208438.24,"expense_actual":3904109.08,"tax_revenue":4459520.65,"nontax_revenue":453073.59,"capital_revenue":0.0,"transfer_revenue":743536.28,"current_expense":3671123.08,"capital_expense":232986.0,"budget_balance":1752021.44,"cash_current":14177554.66,"cash_previous":12425533.22,"population_mid_year":298,"expense_per_capita":13101.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4994831.0,"revenue_adjusted":6690553.9,"revenue_actual":6459256.55,"expense_approved":4994831.0,"expense_adjusted":6690553.9,"expense_actual":3648444.49,"tax_revenue":5116879.01,"nontax_revenue":503760.64,"capital_revenue":0.0,"transfer_revenue":838616.9,"current_expense":3250119.49,"capital_expense":398325.0,"budget_balance":2810812.06,"cash_current":16988366.72,"cash_previous":14177554.66,"population_mid_year":296,"expense_per_capita":12325.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5390231.0,"revenue_adjusted":6917372.0,"revenue_actual":6767287.86,"expense_approved":5390231.0,"expense_adjusted":6917372.0,"expense_actual":4933025.12,"tax_revenue":5647199.36,"nontax_revenue":579588.5,"capital_revenue":0.0,"transfer_revenue":540500.0,"current_expense":4629408.6,"capital_expense":303616.52,"budget_balance":1834262.74,"cash_current":18822629.46,"cash_previous":16988366.72,"population_mid_year":302,"expense_per_capita":16334.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5962231.0,"revenue_adjusted":7868467.0,"revenue_actual":7663795.13,"expense_approved":5962231.0,"expense_adjusted":7868467.0,"expense_actual":5825135.29,"tax_revenue":5798108.63,"nontax_revenue":1054636.5,"capital_revenue":5500.0,"transfer_revenue":805550.0,"current_expense":5825135.29,"capital_expense":0.0,"budget_balance":1838659.84,"cash_current":20671657.3,"cash_previous":18822629.46,"population_mid_year":290,"expense_per_capita":20086.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6858231.0,"revenue_adjusted":8296036.0,"revenue_actual":7912475.16,"expense_approved":6858231.0,"expense_adjusted":8296036.0,"expense_actual":6739872.75,"tax_revenue":6061697.66,"nontax_revenue":1221977.5,"capital_revenue":0.0,"transfer_revenue":628800.0,"current_expense":5881283.79,"capital_expense":858588.96,"budget_balance":1172602.41,"cash_current":21841817.71,"cash_previous":20671657.3,"population_mid_year":288,"expense_per_capita":23402.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
