{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288314","national_id":"00288314","name":"Ivaň","currency_code":"CZK","history_path":"/data/municipal-history/00288314.json"},"series":[{"year":2010,"revenue_approved":4215300.0,"revenue_adjusted":6055010.0,"revenue_actual":5942270.0,"expense_approved":4215300.0,"expense_adjusted":6055000.0,"expense_actual":5050480.0,"tax_revenue":4526320.0,"nontax_revenue":140960.0,"capital_revenue":0.0,"transfer_revenue":1274990.0,"current_expense":4347480.0,"capital_expense":703000.0,"budget_balance":891790.0,"cash_current":3166470.0,"cash_previous":2274680.0,"population_mid_year":506,"expense_per_capita":9981.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5040900.0,"revenue_adjusted":5801188.0,"revenue_actual":5395189.31,"expense_approved":5040900.0,"expense_adjusted":5801188.0,"expense_actual":5567616.63,"tax_revenue":4402148.97,"nontax_revenue":218852.34,"capital_revenue":21000.0,"transfer_revenue":753188.0,"current_expense":3332212.33,"capital_expense":2235404.3,"budget_balance":-172427.32,"cash_current":2994043.44,"cash_previous":3166470.76,"population_mid_year":502,"expense_per_capita":11090.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4888000.0,"revenue_adjusted":5237234.0,"revenue_actual":4818595.81,"expense_approved":4888000.0,"expense_adjusted":5237234.0,"expense_actual":4858191.63,"tax_revenue":4292837.34,"nontax_revenue":222038.47,"capital_revenue":0.0,"transfer_revenue":303720.0,"current_expense":4432084.63,"capital_expense":426107.0,"budget_balance":-39595.82,"cash_current":2954447.62,"cash_previous":2994043.44,"population_mid_year":501,"expense_per_capita":9696.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4903500.0,"revenue_adjusted":6161825.0,"revenue_actual":6005921.13,"expense_approved":4903500.0,"expense_adjusted":6161825.0,"expense_actual":5168126.77,"tax_revenue":5241719.22,"nontax_revenue":220002.91,"capital_revenue":0.0,"transfer_revenue":544199.0,"current_expense":3839287.77,"capital_expense":1328839.0,"budget_balance":837794.36,"cash_current":3792189.63,"cash_previous":2954447.62,"population_mid_year":494,"expense_per_capita":10461.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5121500.0,"revenue_adjusted":6182576.0,"revenue_actual":6079019.5,"expense_approved":5121500.0,"expense_adjusted":6182576.0,"expense_actual":5141029.28,"tax_revenue":5489633.67,"nontax_revenue":267809.83,"capital_revenue":16000.0,"transfer_revenue":305576.0,"current_expense":4542884.28,"capital_expense":598145.0,"budget_balance":937990.22,"cash_current":4730179.85,"cash_previous":3792189.63,"population_mid_year":489,"expense_per_capita":10513.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5688300.0,"revenue_adjusted":7198600.0,"revenue_actual":6879923.17,"expense_approved":5688300.0,"expense_adjusted":7198600.0,"expense_actual":6288587.46,"tax_revenue":5508958.37,"nontax_revenue":531425.8,"capital_revenue":0.0,"transfer_revenue":839539.0,"current_expense":4058426.3,"capital_expense":2230161.16,"budget_balance":591335.71,"cash_current":5321515.56,"cash_previous":4730179.85,"population_mid_year":494,"expense_per_capita":12729.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5932500.0,"revenue_adjusted":7828950.0,"revenue_actual":7642564.43,"expense_approved":5932500.0,"expense_adjusted":7828950.0,"expense_actual":6061654.19,"tax_revenue":6101247.72,"nontax_revenue":448059.71,"capital_revenue":801500.0,"transfer_revenue":291757.0,"current_expense":4051208.19,"capital_expense":2010446.0,"budget_balance":1580910.24,"cash_current":6902425.8,"cash_previous":5321515.56,"population_mid_year":495,"expense_per_capita":12245.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5995500.0,"revenue_adjusted":7704064.8,"revenue_actual":7636881.78,"expense_approved":5995500.0,"expense_adjusted":7704064.8,"expense_actual":6019214.39,"tax_revenue":6538497.58,"nontax_revenue":448479.4,"capital_revenue":305340.0,"transfer_revenue":344564.8,"current_expense":5610938.39,"capital_expense":408276.0,"budget_balance":1617667.39,"cash_current":8520093.19,"cash_previous":6902425.8,"population_mid_year":493,"expense_per_capita":12209.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6095500.0,"revenue_adjusted":8449509.2,"revenue_actual":8265657.46,"expense_approved":6095500.0,"expense_adjusted":8449509.2,"expense_actual":5508578.77,"tax_revenue":7031558.12,"nontax_revenue":377590.14,"capital_revenue":1500.0,"transfer_revenue":855009.2,"current_expense":4780670.77,"capital_expense":727908.0,"budget_balance":2757078.69,"cash_current":11277171.88,"cash_previous":8520093.19,"population_mid_year":480,"expense_per_capita":11476.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6459500.0,"revenue_adjusted":8966900.0,"revenue_actual":8841222.07,"expense_approved":6459500.0,"expense_adjusted":8966900.0,"expense_actual":6057596.79,"tax_revenue":7557493.53,"nontax_revenue":404328.54,"capital_revenue":0.0,"transfer_revenue":879400.0,"current_expense":4737671.49,"capital_expense":1319925.3,"budget_balance":2783625.28,"cash_current":14060797.16,"cash_previous":11277171.88,"population_mid_year":482,"expense_per_capita":12567.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6691600.0,"revenue_adjusted":8887785.0,"revenue_actual":8640223.78,"expense_approved":6991600.0,"expense_adjusted":9187785.0,"expense_actual":6152513.2,"tax_revenue":7071547.38,"nontax_revenue":439591.4,"capital_revenue":0.0,"transfer_revenue":1129085.0,"current_expense":5770513.2,"capital_expense":382000.0,"budget_balance":2487710.58,"cash_current":16549401.74,"cash_previous":14060797.16,"population_mid_year":472,"expense_per_capita":13034.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5938500.0,"revenue_adjusted":8781881.34,"revenue_actual":8653270.76,"expense_approved":5938500.0,"expense_adjusted":8781881.34,"expense_actual":4984409.31,"tax_revenue":7750061.01,"nontax_revenue":391628.41,"capital_revenue":0.0,"transfer_revenue":511581.34,"current_expense":4726290.31,"capital_expense":258119.0,"budget_balance":3668861.45,"cash_current":20218263.19,"cash_previous":16549401.74,"population_mid_year":468,"expense_per_capita":10650.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7161100.0,"revenue_adjusted":9976258.68,"revenue_actual":9827661.92,"expense_approved":7161100.0,"expense_adjusted":10696258.68,"expense_actual":8861596.11,"tax_revenue":8860952.33,"nontax_revenue":392550.91,"capital_revenue":0.0,"transfer_revenue":574158.68,"current_expense":5622465.11,"capital_expense":3239131.0,"budget_balance":966065.81,"cash_current":21184329.0,"cash_previous":20218263.19,"population_mid_year":457,"expense_per_capita":19390.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8563500.0,"revenue_adjusted":11170471.0,"revenue_actual":11020163.4,"expense_approved":8563500.0,"expense_adjusted":11170471.0,"expense_actual":8329240.33,"tax_revenue":9858422.64,"nontax_revenue":571027.76,"capital_revenue":0.0,"transfer_revenue":590713.0,"current_expense":6137642.83,"capital_expense":2191597.5,"budget_balance":2690923.07,"cash_current":23875252.07,"cash_previous":21184329.0,"population_mid_year":462,"expense_per_capita":18028.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9508300.0,"revenue_adjusted":12414083.43,"revenue_actual":12250047.69,"expense_approved":9508300.0,"expense_adjusted":12414083.43,"expense_actual":9915034.81,"tax_revenue":10459720.8,"nontax_revenue":1569926.89,"capital_revenue":0.0,"transfer_revenue":220400.0,"current_expense":7162989.96,"capital_expense":2752044.85,"budget_balance":2335012.88,"cash_current":26210264.95,"cash_previous":23875252.07,"population_mid_year":467,"expense_per_capita":21231.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10805600.0,"revenue_adjusted":42369908.72,"revenue_actual":41524807.74,"expense_approved":10805600.0,"expense_adjusted":53684245.35,"expense_actual":51837509.23,"tax_revenue":10971175.8,"nontax_revenue":2669503.74,"capital_revenue":0.0,"transfer_revenue":27884128.2,"current_expense":8782029.3,"capital_expense":43055479.93,"budget_balance":-10312701.49,"cash_current":24285000.09,"cash_previous":26210264.95,"population_mid_year":465,"expense_per_capita":111478.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}