{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288250","national_id":"00288250","name":"Horní Štěpánov","currency_code":"CZK","history_path":"/data/municipal-history/00288250.json"},"series":[{"year":2010,"revenue_approved":8736000.0,"revenue_adjusted":11185000.0,"revenue_actual":10771500.0,"expense_approved":6736000.0,"expense_adjusted":11787010.0,"expense_actual":10706780.0,"tax_revenue":8345110.0,"nontax_revenue":1342200.0,"capital_revenue":623730.0,"transfer_revenue":460460.0,"current_expense":7818740.0,"capital_expense":2888040.0,"budget_balance":64720.0,"cash_current":2816810.0,"cash_previous":3671210.0,"population_mid_year":986,"expense_per_capita":10858.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8914000.0,"revenue_adjusted":12335980.6,"revenue_actual":12616440.41,"expense_approved":7914000.0,"expense_adjusted":11912980.6,"expense_actual":11847916.25,"tax_revenue":7968523.91,"nontax_revenue":1335110.9,"capital_revenue":742910.0,"transfer_revenue":2569895.6,"current_expense":10160326.25,"capital_expense":1687590.0,"budget_balance":768524.16,"cash_current":2585331.91,"cash_previous":2816807.75,"population_mid_year":973,"expense_per_capita":12176.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8612000.0,"revenue_adjusted":12894033.4,"revenue_actual":12894035.15,"expense_approved":8612000.0,"expense_adjusted":14414865.4,"expense_actual":11043050.79,"tax_revenue":8017473.74,"nontax_revenue":1453404.01,"capital_revenue":2283865.0,"transfer_revenue":1139292.4,"current_expense":8306376.48,"capital_expense":2736674.31,"budget_balance":1850984.36,"cash_current":4436316.27,"cash_previous":2585331.91,"population_mid_year":965,"expense_per_capita":11443.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8885000.0,"revenue_adjusted":12040735.0,"revenue_actual":13882741.35,"expense_approved":8885000.0,"expense_adjusted":13986735.0,"expense_actual":13615937.75,"tax_revenue":10334726.37,"nontax_revenue":1567291.98,"capital_revenue":506960.0,"transfer_revenue":1473763.0,"current_expense":8512663.24,"capital_expense":5103274.51,"budget_balance":266803.6,"cash_current":4703119.87,"cash_previous":4436316.27,"population_mid_year":953,"expense_per_capita":14287.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9610000.0,"revenue_adjusted":10631383.0,"revenue_actual":12759805.7,"expense_approved":9610000.0,"expense_adjusted":13797383.0,"expense_actual":13012461.61,"tax_revenue":10416365.54,"nontax_revenue":1414477.16,"capital_revenue":43580.0,"transfer_revenue":885383.0,"current_expense":9199841.28,"capital_expense":3812620.33,"budget_balance":-252655.91,"cash_current":4520842.76,"cash_previous":4703119.87,"population_mid_year":946,"expense_per_capita":13755.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9700000.0,"revenue_adjusted":15213760.96,"revenue_actual":15216650.19,"expense_approved":9700000.0,"expense_adjusted":16933760.96,"expense_actual":14057931.23,"tax_revenue":10343650.21,"nontax_revenue":1482139.02,"capital_revenue":0.0,"transfer_revenue":3390860.96,"current_expense":8988423.34,"capital_expense":5069507.89,"budget_balance":1158718.96,"cash_current":5679561.72,"cash_previous":4520842.76,"population_mid_year":942,"expense_per_capita":14923.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10764000.0,"revenue_adjusted":11868850.0,"revenue_actual":13736257.42,"expense_approved":10764000.0,"expense_adjusted":15318850.0,"expense_actual":14939335.46,"tax_revenue":10998618.89,"nontax_revenue":1538923.53,"capital_revenue":596.0,"transfer_revenue":1198119.0,"current_expense":9094432.56,"capital_expense":5844902.9,"budget_balance":-1203078.04,"cash_current":4476483.68,"cash_previous":5679561.72,"population_mid_year":928,"expense_per_capita":16098.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11160000.0,"revenue_adjusted":13171412.4,"revenue_actual":14724200.85,"expense_approved":11160000.0,"expense_adjusted":14866412.4,"expense_actual":14805559.74,"tax_revenue":12159435.73,"nontax_revenue":1860337.72,"capital_revenue":3420.0,"transfer_revenue":701007.4,"current_expense":10322666.37,"capital_expense":4482893.37,"budget_balance":-81358.89,"cash_current":4395124.79,"cash_previous":4476483.68,"population_mid_year":913,"expense_per_capita":16216.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11530000.0,"revenue_adjusted":14690091.6,"revenue_actual":17785190.06,"expense_approved":11530000.0,"expense_adjusted":16042091.6,"expense_actual":15088277.44,"tax_revenue":13300854.72,"nontax_revenue":1719716.74,"capital_revenue":55900.0,"transfer_revenue":2708718.6,"current_expense":9327335.86,"capital_expense":5760941.58,"budget_balance":2696912.62,"cash_current":7092037.41,"cash_previous":4395124.79,"population_mid_year":899,"expense_per_capita":16783.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12530000.0,"revenue_adjusted":13698548.0,"revenue_actual":17645455.24,"expense_approved":12530000.0,"expense_adjusted":13698548.0,"expense_actual":10308112.65,"tax_revenue":14285880.29,"nontax_revenue":1915256.95,"capital_revenue":15770.0,"transfer_revenue":1428548.0,"current_expense":9061878.65,"capital_expense":1246234.0,"budget_balance":7337342.59,"cash_current":14429380.0,"cash_previous":7092037.41,"population_mid_year":875,"expense_per_capita":11780.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13250000.0,"revenue_adjusted":15430418.0,"revenue_actual":17170424.58,"expense_approved":13250000.0,"expense_adjusted":15430418.0,"expense_actual":12966289.36,"tax_revenue":13090066.9,"nontax_revenue":1838555.68,"capital_revenue":200600.0,"transfer_revenue":2041202.0,"current_expense":9886616.97,"capital_expense":3079672.39,"budget_balance":4204135.22,"cash_current":18633515.22,"cash_previous":14429380.0,"population_mid_year":848,"expense_per_capita":15290.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12860000.0,"revenue_adjusted":17056353.21,"revenue_actual":20836845.48,"expense_approved":12860000.0,"expense_adjusted":17056353.21,"expense_actual":13385212.57,"tax_revenue":14707416.61,"nontax_revenue":1682325.66,"capital_revenue":2950.0,"transfer_revenue":4444153.21,"current_expense":9701169.44,"capital_expense":3684043.13,"budget_balance":7451632.91,"cash_current":26085148.13,"cash_previous":18633515.22,"population_mid_year":875,"expense_per_capita":15297.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13800000.0,"revenue_adjusted":14215330.54,"revenue_actual":19186033.4,"expense_approved":13800000.0,"expense_adjusted":19065330.54,"expense_actual":17717836.91,"tax_revenue":16809148.25,"nontax_revenue":1778074.61,"capital_revenue":34500.0,"transfer_revenue":564310.54,"current_expense":15157588.14,"capital_expense":2560248.77,"budget_balance":1468196.49,"cash_current":27553344.62,"cash_previous":26085148.13,"population_mid_year":891,"expense_per_capita":19885.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16400000.0,"revenue_adjusted":24754905.88,"revenue_actual":28513618.88,"expense_approved":16400000.0,"expense_adjusted":25254905.88,"expense_actual":22930914.24,"tax_revenue":18928581.58,"nontax_revenue":2803768.42,"capital_revenue":0.0,"transfer_revenue":6781268.88,"current_expense":12001987.45,"capital_expense":10928926.79,"budget_balance":5582704.64,"cash_current":33136049.26,"cash_previous":27553344.62,"population_mid_year":884,"expense_per_capita":25939.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":89000000.0,"revenue_adjusted":93176742.0,"revenue_actual":91358518.62,"expense_approved":116000000.0,"expense_adjusted":120176742.0,"expense_actual":107578334.42,"tax_revenue":19645232.12,"nontax_revenue":3239876.94,"capital_revenue":11200.0,"transfer_revenue":68462209.56,"current_expense":11963243.14,"capital_expense":95615091.28,"budget_balance":-16219815.8,"cash_current":29409390.7,"cash_previous":33136049.26,"population_mid_year":893,"expense_per_capita":120468.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":73000000.0,"revenue_adjusted":75077400.04,"revenue_actual":56243251.08,"expense_approved":101000000.0,"expense_adjusted":109777400.04,"expense_actual":75147079.61,"tax_revenue":20693325.22,"nontax_revenue":2601468.46,"capital_revenue":41250.0,"transfer_revenue":32907207.4,"current_expense":16845392.36,"capital_expense":58301687.25,"budget_balance":-18903828.53,"cash_current":28570834.26,"cash_previous":29409390.7,"population_mid_year":880,"expense_per_capita":85394.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}