{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288144","national_id":"00288144","name":"Čelechovice na Hané","currency_code":"CZK","history_path":"/data/municipal-history/00288144.json"},"series":[{"year":2010,"revenue_approved":13075100.0,"revenue_adjusted":67156320.0,"revenue_actual":49377300.0,"expense_approved":20375100.0,"expense_adjusted":76456330.0,"expense_actual":44683670.0,"tax_revenue":9682490.0,"nontax_revenue":6077870.0,"capital_revenue":674110.0,"transfer_revenue":32942830.0,"current_expense":10540700.0,"capital_expense":34142970.0,"budget_balance":4693630.0,"cash_current":14764590.0,"cash_previous":640850.0,"population_mid_year":1257,"expense_per_capita":35547.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13945750.0,"revenue_adjusted":21519626.8,"revenue_actual":20659295.99,"expense_approved":26064100.0,"expense_adjusted":33637976.8,"expense_actual":30074292.52,"tax_revenue":9377741.37,"nontax_revenue":3491578.82,"capital_revenue":1424106.0,"transfer_revenue":6365869.8,"current_expense":11899674.22,"capital_expense":18174618.3,"budget_balance":-9414996.53,"cash_current":3691665.94,"cash_previous":14764583.07,"population_mid_year":1269,"expense_per_capita":23699.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18536600.0,"revenue_adjusted":22396270.2,"revenue_actual":22035340.35,"expense_approved":30053600.0,"expense_adjusted":33913270.2,"expense_actual":30232848.74,"tax_revenue":10196706.21,"nontax_revenue":3654343.54,"capital_revenue":548267.4,"transfer_revenue":7636023.2,"current_expense":11140816.48,"capital_expense":19092032.26,"budget_balance":-8197508.39,"cash_current":852482.75,"cash_previous":3691665.94,"population_mid_year":1286,"expense_per_capita":23509.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13680600.0,"revenue_adjusted":17548677.22,"revenue_actual":17533068.59,"expense_approved":12581750.0,"expense_adjusted":16449827.22,"expense_actual":10712854.85,"tax_revenue":12680460.81,"nontax_revenue":3762183.56,"capital_revenue":510172.0,"transfer_revenue":580252.22,"current_expense":9358907.7,"capital_expense":1353947.15,"budget_balance":6820213.74,"cash_current":4661782.79,"cash_previous":852482.75,"population_mid_year":1273,"expense_per_capita":8415.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15045600.0,"revenue_adjusted":18623877.67,"revenue_actual":18609438.98,"expense_approved":12389398.0,"expense_adjusted":15967675.67,"expense_actual":11295788.17,"tax_revenue":13642052.12,"nontax_revenue":4068509.19,"capital_revenue":1600.0,"transfer_revenue":897277.67,"current_expense":10762577.17,"capital_expense":533211.0,"budget_balance":7313650.81,"cash_current":9159902.24,"cash_previous":4661782.79,"population_mid_year":1289,"expense_per_capita":8763.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23546459.0,"revenue_adjusted":26242103.49,"revenue_actual":26239282.29,"expense_approved":24252357.0,"expense_adjusted":26948001.49,"expense_actual":24805714.97,"tax_revenue":14000199.41,"nontax_revenue":4352413.34,"capital_revenue":610000.0,"transfer_revenue":7276669.54,"current_expense":12465900.18,"capital_expense":12339814.79,"budget_balance":1433567.32,"cash_current":7233967.4,"cash_previous":9159902.24,"population_mid_year":1292,"expense_per_capita":19199.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16098300.0,"revenue_adjusted":23254622.72,"revenue_actual":23250158.88,"expense_approved":20019328.0,"expense_adjusted":27175650.72,"expense_actual":18043031.59,"tax_revenue":15504734.19,"nontax_revenue":4511579.44,"capital_revenue":89245.0,"transfer_revenue":3144600.25,"current_expense":10382165.55,"capital_expense":7660866.04,"budget_balance":5207127.29,"cash_current":8965474.69,"cash_previous":7233967.4,"population_mid_year":1332,"expense_per_capita":13545.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17465200.0,"revenue_adjusted":23955225.4,"revenue_actual":23951512.53,"expense_approved":20823098.0,"expense_adjusted":27313123.4,"expense_actual":21669519.59,"tax_revenue":17061764.26,"nontax_revenue":4528074.5,"capital_revenue":0.0,"transfer_revenue":2361673.77,"current_expense":11357110.21,"capital_expense":10312409.38,"budget_balance":2281992.94,"cash_current":7774239.53,"cash_previous":8965474.69,"population_mid_year":1317,"expense_per_capita":16453.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18815200.0,"revenue_adjusted":25900008.48,"revenue_actual":25896582.16,"expense_approved":19180088.0,"expense_adjusted":26264896.48,"expense_actual":19594299.65,"tax_revenue":18950920.07,"nontax_revenue":4586702.68,"capital_revenue":0.0,"transfer_revenue":2358959.41,"current_expense":12003536.96,"capital_expense":7590762.69,"budget_balance":6302282.51,"cash_current":11205119.08,"cash_previous":7774239.53,"population_mid_year":1323,"expense_per_capita":14810.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20574701.0,"revenue_adjusted":27229422.19,"revenue_actual":27228580.23,"expense_approved":22009937.0,"expense_adjusted":28664658.19,"expense_actual":19633046.51,"tax_revenue":20624399.77,"nontax_revenue":4613737.99,"capital_revenue":8208.0,"transfer_revenue":1982234.47,"current_expense":16701560.75,"capital_expense":2931485.76,"budget_balance":7595533.72,"cash_current":16034980.09,"cash_previous":11205119.08,"population_mid_year":1326,"expense_per_capita":14806.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22214301.0,"revenue_adjusted":32283743.2,"revenue_actual":32282743.2,"expense_approved":26390793.0,"expense_adjusted":36460235.2,"expense_actual":17420900.28,"tax_revenue":20195156.38,"nontax_revenue":4880408.59,"capital_revenue":4294000.0,"transfer_revenue":2913178.23,"current_expense":13315342.12,"capital_expense":4105558.16,"budget_balance":14861842.92,"cash_current":29145195.53,"cash_previous":16034980.09,"population_mid_year":1325,"expense_per_capita":13147.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21886300.0,"revenue_adjusted":37832482.49,"revenue_actual":37832482.49,"expense_approved":36000188.0,"expense_adjusted":51946370.49,"expense_actual":34457912.99,"tax_revenue":22641156.41,"nontax_revenue":4769999.88,"capital_revenue":2976000.0,"transfer_revenue":7445326.2,"current_expense":17322204.55,"capital_expense":17135708.44,"budget_balance":3374569.5,"cash_current":31812788.03,"cash_previous":29145195.53,"population_mid_year":1318,"expense_per_capita":26144.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25876800.0,"revenue_adjusted":38294868.09,"revenue_actual":38294868.09,"expense_approved":40282650.0,"expense_adjusted":52700718.09,"expense_actual":40568185.52,"tax_revenue":25750274.87,"nontax_revenue":5215698.17,"capital_revenue":124220.0,"transfer_revenue":7204675.05,"current_expense":24843287.63,"capital_expense":15724897.89,"budget_balance":-2273317.43,"cash_current":27757114.19,"cash_previous":31812788.03,"population_mid_year":1321,"expense_per_capita":30710.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30580501.0,"revenue_adjusted":40054609.38,"revenue_actual":40054609.38,"expense_approved":40781450.0,"expense_adjusted":50255558.38,"expense_actual":37697181.98,"tax_revenue":28651693.94,"nontax_revenue":5866131.34,"capital_revenue":0.0,"transfer_revenue":5536784.1,"current_expense":29173492.24,"capital_expense":8523689.74,"budget_balance":2357427.4,"cash_current":30121446.39,"cash_previous":27757114.19,"population_mid_year":1319,"expense_per_capita":28580.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30225100.0,"revenue_adjusted":44550734.48,"revenue_actual":44550701.31,"expense_approved":48537100.0,"expense_adjusted":62862734.48,"expense_actual":37998827.52,"tax_revenue":28669959.36,"nontax_revenue":11888664.59,"capital_revenue":0.0,"transfer_revenue":3992077.36,"current_expense":22991781.14,"capital_expense":15007046.38,"budget_balance":6551873.79,"cash_current":36709414.55,"cash_previous":30121446.39,"population_mid_year":1343,"expense_per_capita":28293.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33710000.0,"revenue_adjusted":40482611.03,"revenue_actual":40482601.03,"expense_approved":59154000.0,"expense_adjusted":65926611.03,"expense_actual":40798015.02,"tax_revenue":29972505.91,"nontax_revenue":8122610.32,"capital_revenue":18220.0,"transfer_revenue":2369264.8,"current_expense":21777005.98,"capital_expense":19021009.04,"budget_balance":-315413.99,"cash_current":36458734.74,"cash_previous":36709414.55,"population_mid_year":1323,"expense_per_capita":30837.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}