{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288136","national_id":"00288136","name":"Čelčice","currency_code":"CZK","history_path":"/data/municipal-history/00288136.json"},"series":[{"year":2010,"revenue_approved":5535700.0,"revenue_adjusted":6546940.0,"revenue_actual":6542550.0,"expense_approved":5355700.0,"expense_adjusted":8958320.0,"expense_actual":8592450.0,"tax_revenue":4734940.0,"nontax_revenue":1011170.0,"capital_revenue":3900.0,"transfer_revenue":792540.0,"current_expense":6457810.0,"capital_expense":2134640.0,"budget_balance":-2049900.0,"cash_current":1670880.0,"cash_previous":3904830.0,"population_mid_year":548,"expense_per_capita":15679.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6092853.0,"revenue_adjusted":6863426.0,"revenue_actual":6872436.06,"expense_approved":5914894.0,"expense_adjusted":7901143.6,"expense_actual":5568127.88,"tax_revenue":4227013.41,"nontax_revenue":1034579.65,"capital_revenue":0.0,"transfer_revenue":1610843.0,"current_expense":4963500.88,"capital_expense":604627.0,"budget_balance":1304308.18,"cash_current":2779486.91,"cash_previous":1670882.23,"population_mid_year":541,"expense_per_capita":10292.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4983640.0,"revenue_adjusted":5614976.87,"revenue_actual":5613701.14,"expense_approved":6618934.0,"expense_adjusted":7502284.46,"expense_actual":6932455.15,"tax_revenue":4317305.52,"nontax_revenue":1071935.62,"capital_revenue":0.0,"transfer_revenue":224460.0,"current_expense":5331420.55,"capital_expense":1601034.6,"budget_balance":-1318754.01,"cash_current":1252668.8,"cash_previous":2779486.91,"population_mid_year":542,"expense_per_capita":12790.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6220800.0,"revenue_adjusted":7552441.82,"revenue_actual":7552409.53,"expense_approved":6040800.0,"expense_adjusted":8025818.02,"expense_actual":7660694.56,"tax_revenue":5288150.62,"nontax_revenue":1057602.91,"capital_revenue":463.0,"transfer_revenue":1206193.0,"current_expense":6915124.56,"capital_expense":745570.0,"budget_balance":-108285.03,"cash_current":923179.37,"cash_previous":1252668.8,"population_mid_year":539,"expense_per_capita":14212.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6650570.0,"revenue_adjusted":8312973.34,"revenue_actual":8312979.96,"expense_approved":6470570.0,"expense_adjusted":8198670.44,"expense_actual":6604460.03,"tax_revenue":5640513.8,"nontax_revenue":1333265.16,"capital_revenue":0.0,"transfer_revenue":1339201.0,"current_expense":6543960.03,"capital_expense":60500.0,"budget_balance":1708519.93,"cash_current":2394049.4,"cash_previous":923179.37,"population_mid_year":534,"expense_per_capita":12367.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6919401.0,"revenue_adjusted":11482402.73,"revenue_actual":11479717.39,"expense_approved":6681401.0,"expense_adjusted":12408283.73,"expense_actual":12265010.88,"tax_revenue":5802584.53,"nontax_revenue":963395.51,"capital_revenue":0.0,"transfer_revenue":4713737.35,"current_expense":6417699.29,"capital_expense":5847311.59,"budget_balance":-785293.49,"cash_current":1354244.31,"cash_previous":2394049.4,"population_mid_year":537,"expense_per_capita":22839.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7100950.0,"revenue_adjusted":8203730.68,"revenue_actual":8202448.65,"expense_approved":6937800.0,"expense_adjusted":8490160.18,"expense_actual":6388992.54,"tax_revenue":6286743.28,"nontax_revenue":947246.37,"capital_revenue":0.0,"transfer_revenue":968459.0,"current_expense":6388992.54,"capital_expense":0.0,"budget_balance":1813456.11,"cash_current":2899660.92,"cash_previous":1354244.31,"population_mid_year":529,"expense_per_capita":12077.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7501120.0,"revenue_adjusted":8132366.58,"revenue_actual":8128169.52,"expense_approved":7241120.0,"expense_adjusted":9218980.18,"expense_actual":7791708.87,"tax_revenue":6703672.64,"nontax_revenue":960746.88,"capital_revenue":0.0,"transfer_revenue":463750.0,"current_expense":6293594.87,"capital_expense":1498114.0,"budget_balance":336460.65,"cash_current":2953835.67,"cash_previous":2899660.92,"population_mid_year":520,"expense_per_capita":14984.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7458300.0,"revenue_adjusted":9885350.21,"revenue_actual":9884410.99,"expense_approved":7198300.0,"expense_adjusted":11641758.31,"expense_actual":8211145.42,"tax_revenue":7316412.91,"nontax_revenue":1237289.71,"capital_revenue":0.0,"transfer_revenue":1330708.37,"current_expense":7420555.42,"capital_expense":790590.0,"budget_balance":1673265.57,"cash_current":4329810.84,"cash_previous":2953835.67,"population_mid_year":517,"expense_per_capita":15882.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7914300.0,"revenue_adjusted":10270681.55,"revenue_actual":10270660.3,"expense_approved":7748322.0,"expense_adjusted":11374259.75,"expense_actual":8153402.15,"tax_revenue":7809002.04,"nontax_revenue":1052136.51,"capital_revenue":265656.75,"transfer_revenue":1143865.0,"current_expense":7696674.15,"capital_expense":456728.0,"budget_balance":2117258.15,"cash_current":6160702.19,"cash_previous":4329810.84,"population_mid_year":514,"expense_per_capita":15862.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7933300.0,"revenue_adjusted":9854819.02,"revenue_actual":9854819.02,"expense_approved":7968232.0,"expense_adjusted":12903188.14,"expense_actual":10450306.25,"tax_revenue":7463411.01,"nontax_revenue":1050991.01,"capital_revenue":0.0,"transfer_revenue":1340417.0,"current_expense":9831865.25,"capital_expense":618441.0,"budget_balance":-595487.23,"cash_current":5565214.96,"cash_previous":6160702.19,"population_mid_year":523,"expense_per_capita":19981.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8199767.0,"revenue_adjusted":11156402.69,"revenue_actual":11155461.38,"expense_approved":8199767.0,"expense_adjusted":14848486.93,"expense_actual":9479438.1,"tax_revenue":8228905.62,"nontax_revenue":1043063.92,"capital_revenue":0.0,"transfer_revenue":1883491.84,"current_expense":9264713.57,"capital_expense":214724.53,"budget_balance":1676023.28,"cash_current":7241238.24,"cash_previous":5565214.96,"population_mid_year":513,"expense_per_capita":18478.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9276500.0,"revenue_adjusted":12990455.32,"revenue_actual":12990455.32,"expense_approved":10858652.0,"expense_adjusted":18009762.01,"expense_actual":15832811.51,"tax_revenue":9346740.09,"nontax_revenue":1504240.53,"capital_revenue":350.0,"transfer_revenue":2139124.7,"current_expense":9146583.74,"capital_expense":6686227.77,"budget_balance":-2842356.19,"cash_current":4398882.05,"cash_previous":7241238.24,"population_mid_year":503,"expense_per_capita":31476.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10560900.0,"revenue_adjusted":13967409.75,"revenue_actual":13967169.75,"expense_approved":11901200.0,"expense_adjusted":10185106.77,"expense_actual":9893119.93,"tax_revenue":10290290.27,"nontax_revenue":1609768.45,"capital_revenue":0.0,"transfer_revenue":2067111.03,"current_expense":9364308.43,"capital_expense":528811.5,"budget_balance":4074049.82,"cash_current":8472931.87,"cash_previous":4398882.05,"population_mid_year":512,"expense_per_capita":19322.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11166555.0,"revenue_adjusted":13776811.88,"revenue_actual":13773294.74,"expense_approved":12335345.0,"expense_adjusted":15533781.66,"expense_actual":15528553.33,"tax_revenue":10801633.36,"nontax_revenue":2161207.98,"capital_revenue":23400.0,"transfer_revenue":787053.4,"current_expense":9883919.54,"capital_expense":5644633.79,"budget_balance":-1755258.59,"cash_current":6717673.28,"cash_previous":8472931.87,"population_mid_year":508,"expense_per_capita":30568.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":77132802.92,"revenue_adjusted":55682217.87,"revenue_actual":55681592.99,"expense_approved":75561484.92,"expense_adjusted":73588293.41,"expense_actual":73498776.47,"tax_revenue":11559820.84,"nontax_revenue":1820667.28,"capital_revenue":119990.0,"transfer_revenue":42181114.87,"current_expense":10323357.99,"capital_expense":63175418.48,"budget_balance":-17817183.48,"cash_current":2758835.13,"cash_previous":6717673.28,"population_mid_year":509,"expense_per_capita":144398.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}