{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288063","national_id":"00288063","name":"Brodek u Prostějova","currency_code":"CZK","history_path":"/data/municipal-history/00288063.json"},"series":[{"year":2010,"revenue_approved":18974800.0,"revenue_adjusted":21532420.0,"revenue_actual":21532290.0,"expense_approved":15640290.0,"expense_adjusted":20295420.0,"expense_actual":20295090.0,"tax_revenue":11871040.0,"nontax_revenue":5848700.0,"capital_revenue":57030.0,"transfer_revenue":3755520.0,"current_expense":14522070.0,"capital_expense":5773020.0,"budget_balance":1237200.0,"cash_current":127770.0,"cash_previous":67490.0,"population_mid_year":1534,"expense_per_capita":13230.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19890752.0,"revenue_adjusted":23924637.0,"revenue_actual":23811764.61,"expense_approved":18971536.0,"expense_adjusted":22976421.0,"expense_actual":22505150.05,"tax_revenue":11638314.65,"nontax_revenue":5641107.53,"capital_revenue":152760.0,"transfer_revenue":6379582.43,"current_expense":15805383.05,"capital_expense":6699767.0,"budget_balance":1306614.56,"cash_current":486807.35,"cash_previous":127781.49,"population_mid_year":1547,"expense_per_capita":14547.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20256504.0,"revenue_adjusted":22186691.0,"revenue_actual":21813988.63,"expense_approved":17406094.0,"expense_adjusted":18560281.0,"expense_actual":18053809.04,"tax_revenue":11763363.28,"nontax_revenue":5913136.23,"capital_revenue":31600.0,"transfer_revenue":4105889.12,"current_expense":15018440.83,"capital_expense":3035368.21,"budget_balance":3760179.59,"cash_current":657202.11,"cash_previous":486807.35,"population_mid_year":1541,"expense_per_capita":11715.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20839299.0,"revenue_adjusted":23154959.25,"revenue_actual":24483118.86,"expense_approved":17724299.0,"expense_adjusted":20418409.25,"expense_actual":17722476.76,"tax_revenue":15700855.3,"nontax_revenue":6717005.31,"capital_revenue":139113.0,"transfer_revenue":1926145.25,"current_expense":15799902.76,"capital_expense":1922574.0,"budget_balance":6760642.1,"cash_current":4658788.3,"cash_previous":657202.11,"population_mid_year":1526,"expense_per_capita":11613.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21284350.0,"revenue_adjusted":28486919.28,"revenue_actual":29002024.08,"expense_approved":21670730.0,"expense_adjusted":31878419.28,"expense_actual":26614165.22,"tax_revenue":17413934.74,"nontax_revenue":6161139.06,"capital_revenue":43450.0,"transfer_revenue":5383500.28,"current_expense":15857494.04,"capital_expense":10756671.18,"budget_balance":2387858.86,"cash_current":6226666.55,"cash_previous":4658788.3,"population_mid_year":1534,"expense_per_capita":17349.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26172589.0,"revenue_adjusted":29245794.85,"revenue_actual":29242552.65,"expense_approved":24848468.0,"expense_adjusted":37498231.85,"expense_actual":35002086.63,"tax_revenue":17695043.66,"nontax_revenue":6022142.27,"capital_revenue":12720.0,"transfer_revenue":5512646.72,"current_expense":16448767.69,"capital_expense":18553318.94,"budget_balance":-5759533.98,"cash_current":3060555.05,"cash_previous":6226666.55,"population_mid_year":1530,"expense_per_capita":22877.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28941379.0,"revenue_adjusted":33338463.32,"revenue_actual":34438492.19,"expense_approved":25850251.0,"expense_adjusted":31576102.32,"expense_actual":26387137.31,"tax_revenue":19333215.74,"nontax_revenue":6457950.63,"capital_revenue":222379.5,"transfer_revenue":8424946.32,"current_expense":19404269.51,"capital_expense":6982867.8,"budget_balance":8051354.88,"cash_current":8019034.13,"cash_previous":3060555.05,"population_mid_year":1531,"expense_per_capita":17235.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23386774.0,"revenue_adjusted":30420760.26,"revenue_actual":30904797.74,"expense_approved":21566974.0,"expense_adjusted":31952659.0,"expense_actual":30788181.1,"tax_revenue":21218999.18,"nontax_revenue":6791666.56,"capital_revenue":0.0,"transfer_revenue":2894132.0,"current_expense":21175622.83,"capital_expense":9612558.27,"budget_balance":116616.64,"cash_current":5487903.94,"cash_previous":8019034.13,"population_mid_year":1523,"expense_per_capita":20215.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25955843.0,"revenue_adjusted":32656665.75,"revenue_actual":33732244.09,"expense_approved":23608343.0,"expense_adjusted":30234165.75,"expense_actual":25856917.55,"tax_revenue":23652668.07,"nontax_revenue":6887684.02,"capital_revenue":204920.0,"transfer_revenue":2986972.0,"current_expense":23413172.57,"capital_expense":2443744.98,"budget_balance":7875326.54,"cash_current":10757327.79,"cash_previous":5487903.94,"population_mid_year":1522,"expense_per_capita":16988.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36842370.18,"revenue_adjusted":38049957.13,"revenue_actual":37697875.96,"expense_approved":38067693.47,"expense_adjusted":36408711.13,"expense_actual":35655136.28,"tax_revenue":25329281.84,"nontax_revenue":6882136.14,"capital_revenue":13775.85,"transfer_revenue":5472682.13,"current_expense":22220762.64,"capital_expense":13434373.64,"budget_balance":2042739.68,"cash_current":11316321.67,"cash_previous":10757327.79,"population_mid_year":1521,"expense_per_capita":23441.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39066405.76,"revenue_adjusted":46439650.75,"revenue_actual":46249496.7,"expense_approved":35342205.76,"expense_adjusted":41564356.08,"expense_actual":38817240.92,"tax_revenue":24378450.13,"nontax_revenue":7168618.75,"capital_revenue":366395.0,"transfer_revenue":14336032.82,"current_expense":27346785.33,"capital_expense":11470455.59,"budget_balance":7432255.78,"cash_current":16642064.03,"cash_previous":11316321.67,"population_mid_year":1522,"expense_per_capita":25504.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25543208.0,"revenue_adjusted":34995000.35,"revenue_actual":35998837.06,"expense_approved":34665481.04,"expense_adjusted":40210273.39,"expense_actual":36597112.25,"tax_revenue":27023868.95,"nontax_revenue":6931874.64,"capital_revenue":46849.0,"transfer_revenue":1996244.47,"current_expense":29621264.94,"capital_expense":6975847.31,"budget_balance":-598275.19,"cash_current":14831499.78,"cash_previous":16642064.03,"population_mid_year":1495,"expense_per_capita":24479.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28813808.0,"revenue_adjusted":47159601.86,"revenue_actual":45977240.71,"expense_approved":39697216.44,"expense_adjusted":42009317.2,"expense_actual":38819816.09,"tax_revenue":30812641.07,"nontax_revenue":7592644.75,"capital_revenue":415000.0,"transfer_revenue":7156954.89,"current_expense":35884051.67,"capital_expense":2935764.42,"budget_balance":7157424.62,"cash_current":20853685.12,"cash_previous":14831499.78,"population_mid_year":1490,"expense_per_capita":26053.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35960408.0,"revenue_adjusted":46731241.97,"revenue_actual":49197280.28,"expense_approved":48134001.0,"expense_adjusted":48235523.06,"expense_actual":44266652.76,"tax_revenue":34755471.59,"nontax_revenue":9319646.12,"capital_revenue":97300.0,"transfer_revenue":5024862.57,"current_expense":41058829.67,"capital_expense":3207823.09,"budget_balance":4930627.52,"cash_current":25014325.66,"cash_previous":20853685.12,"population_mid_year":1484,"expense_per_capita":29829.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42301805.0,"revenue_adjusted":50636016.2,"revenue_actual":51732013.13,"expense_approved":48664769.87,"expense_adjusted":54459924.17,"expense_actual":43426596.39,"tax_revenue":35024911.95,"nontax_revenue":10680124.18,"capital_revenue":2367720.0,"transfer_revenue":3659257.0,"current_expense":34738468.68,"capital_expense":8688127.71,"budget_balance":8305416.74,"cash_current":32567399.13,"cash_previous":25014325.66,"population_mid_year":1485,"expense_per_capita":29243.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42532300.0,"revenue_adjusted":49973763.7,"revenue_actual":51843476.84,"expense_approved":66948411.43,"expense_adjusted":77178128.49,"expense_actual":65067403.25,"tax_revenue":37950218.37,"nontax_revenue":10068511.77,"capital_revenue":230265.0,"transfer_revenue":3594481.7,"current_expense":62206804.73,"capital_expense":2860598.52,"budget_balance":-13223926.41,"cash_current":19009639.52,"cash_previous":32567399.13,"population_mid_year":1477,"expense_per_capita":44053.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
