{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288055","national_id":"00288055","name":"Brodek u Konice","currency_code":"CZK","history_path":"/data/municipal-history/00288055.json"},"series":[{"year":2010,"revenue_approved":9687030.0,"revenue_adjusted":50017790.0,"revenue_actual":49173110.0,"expense_approved":9687030.0,"expense_adjusted":57273570.0,"expense_actual":55368960.0,"tax_revenue":7407870.0,"nontax_revenue":1122060.0,"capital_revenue":41770.0,"transfer_revenue":40601410.0,"current_expense":8967220.0,"capital_expense":46401740.0,"budget_balance":-6195850.0,"cash_current":1869600.0,"cash_previous":2722540.0,"population_mid_year":911,"expense_per_capita":60778.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9701842.0,"revenue_adjusted":46717492.91,"revenue_actual":46667579.69,"expense_approved":8701842.0,"expense_adjusted":50273633.43,"expense_actual":50170311.87,"tax_revenue":7597218.15,"nontax_revenue":1259384.63,"capital_revenue":55820.0,"transfer_revenue":37755156.91,"current_expense":9860083.48,"capital_expense":40310228.39,"budget_balance":-3502732.18,"cash_current":1207363.58,"cash_previous":1869604.62,"population_mid_year":906,"expense_per_capita":55375.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9893442.0,"revenue_adjusted":11452458.88,"revenue_actual":11053362.19,"expense_approved":9451442.0,"expense_adjusted":13510458.88,"expense_actual":11198162.39,"tax_revenue":7502849.77,"nontax_revenue":1094863.54,"capital_revenue":72930.0,"transfer_revenue":2382718.88,"current_expense":8350882.87,"capital_expense":2847279.52,"budget_balance":-144800.2,"cash_current":3119740.93,"cash_previous":1207363.58,"population_mid_year":901,"expense_per_capita":12428.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10294870.0,"revenue_adjusted":12854595.8,"revenue_actual":12672619.73,"expense_approved":9894870.0,"expense_adjusted":12865345.8,"expense_actual":11047257.6,"tax_revenue":9904602.24,"nontax_revenue":1183595.69,"capital_revenue":226910.0,"transfer_revenue":1357511.8,"current_expense":9607131.6,"capital_expense":1440126.0,"budget_balance":1625362.13,"cash_current":4256092.58,"cash_previous":3119740.93,"population_mid_year":890,"expense_per_capita":12412.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11825610.0,"revenue_adjusted":14166389.84,"revenue_actual":13758708.91,"expense_approved":11335610.0,"expense_adjusted":14503560.84,"expense_actual":12928396.48,"tax_revenue":10599754.92,"nontax_revenue":1033389.15,"capital_revenue":290030.0,"transfer_revenue":1835534.84,"current_expense":8854370.52,"capital_expense":4074025.96,"budget_balance":830312.43,"cash_current":2050924.87,"cash_previous":4256092.58,"population_mid_year":874,"expense_per_capita":14792.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12715306.0,"revenue_adjusted":15363430.2,"revenue_actual":14955269.75,"expense_approved":12145306.0,"expense_adjusted":14793430.2,"expense_actual":12865878.99,"tax_revenue":11106244.97,"nontax_revenue":1243186.58,"capital_revenue":263280.0,"transfer_revenue":2342558.2,"current_expense":10527269.8,"capital_expense":2338609.19,"budget_balance":2089390.76,"cash_current":3580359.08,"cash_previous":2050924.87,"population_mid_year":851,"expense_per_capita":15118.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13208640.0,"revenue_adjusted":19644605.28,"revenue_actual":19124151.52,"expense_approved":13208640.0,"expense_adjusted":19599977.29,"expense_actual":17363480.13,"tax_revenue":12224979.02,"nontax_revenue":1221081.38,"capital_revenue":35770.0,"transfer_revenue":5642321.12,"current_expense":9104819.34,"capital_expense":8258660.79,"budget_balance":1760671.39,"cash_current":4762313.29,"cash_previous":3580359.08,"population_mid_year":841,"expense_per_capita":20646.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15327338.0,"revenue_adjusted":16850847.0,"revenue_actual":15780854.03,"expense_approved":16143338.0,"expense_adjusted":18295327.93,"expense_actual":15996731.02,"tax_revenue":12263932.54,"nontax_revenue":1793227.49,"capital_revenue":564038.0,"transfer_revenue":1159656.0,"current_expense":10607810.27,"capital_expense":5388920.75,"budget_balance":-215876.99,"cash_current":3969185.03,"cash_previous":4762313.29,"population_mid_year":804,"expense_per_capita":19896.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16660167.59,"revenue_adjusted":20652394.62,"revenue_actual":20184246.27,"expense_approved":14454997.2,"expense_adjusted":18140969.0,"expense_actual":16038380.12,"tax_revenue":13615887.8,"nontax_revenue":2284683.47,"capital_revenue":2095565.0,"transfer_revenue":2188110.0,"current_expense":13457184.87,"capital_expense":2581195.25,"budget_balance":4145866.15,"cash_current":7557988.11,"cash_previous":3969185.03,"population_mid_year":808,"expense_per_capita":19849.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17700801.0,"revenue_adjusted":19422485.16,"revenue_actual":19104978.43,"expense_approved":20885585.0,"expense_adjusted":22033136.1,"expense_actual":18799931.61,"tax_revenue":14801906.27,"nontax_revenue":2066623.81,"capital_revenue":136963.35,"transfer_revenue":2099485.0,"current_expense":17210486.85,"capital_expense":1589444.76,"budget_balance":305046.82,"cash_current":7224179.59,"cash_previous":7557988.11,"population_mid_year":796,"expense_per_capita":23618.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17334982.0,"revenue_adjusted":20106286.82,"revenue_actual":17894181.21,"expense_approved":19644981.4,"expense_adjusted":21911193.4,"expense_actual":18995716.43,"tax_revenue":13453827.06,"nontax_revenue":1268505.15,"capital_revenue":46873.0,"transfer_revenue":3124976.0,"current_expense":15660723.48,"capital_expense":3334992.95,"budget_balance":-1101535.22,"cash_current":5464227.51,"cash_previous":7224179.59,"population_mid_year":811,"expense_per_capita":23422.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17378050.82,"revenue_adjusted":26448722.01,"revenue_actual":26199911.26,"expense_approved":17038138.75,"expense_adjusted":25931625.46,"expense_actual":21888066.84,"tax_revenue":15292562.12,"nontax_revenue":3679645.99,"capital_revenue":213202.0,"transfer_revenue":7014501.15,"current_expense":19773601.79,"capital_expense":2114465.05,"budget_balance":4311844.42,"cash_current":9099260.55,"cash_previous":5464227.51,"population_mid_year":799,"expense_per_capita":27394.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18280118.33,"revenue_adjusted":23752681.26,"revenue_actual":21429093.68,"expense_approved":23620135.52,"expense_adjusted":28197975.24,"expense_actual":20980112.35,"tax_revenue":17854645.83,"nontax_revenue":2385085.92,"capital_revenue":701195.0,"transfer_revenue":488166.93,"current_expense":17824973.71,"capital_expense":3155138.64,"budget_balance":448981.33,"cash_current":7187466.58,"cash_previous":9099260.55,"population_mid_year":816,"expense_per_capita":25710.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26741570.54,"revenue_adjusted":31131833.54,"revenue_actual":30524373.47,"expense_approved":31831265.1,"expense_adjusted":33399857.45,"expense_actual":26486426.03,"tax_revenue":20111953.45,"nontax_revenue":2685285.27,"capital_revenue":204077.0,"transfer_revenue":7523057.75,"current_expense":22314115.36,"capital_expense":4172310.67,"budget_balance":4037947.44,"cash_current":11225414.02,"cash_previous":7187466.58,"population_mid_year":805,"expense_per_capita":32902.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24533360.0,"revenue_adjusted":25389589.61,"revenue_actual":24005729.85,"expense_approved":23385109.6,"expense_adjusted":24998351.6,"expense_actual":19333649.04,"tax_revenue":20119904.06,"nontax_revenue":3191344.79,"capital_revenue":32186.0,"transfer_revenue":662295.0,"current_expense":17899417.06,"capital_expense":1434231.98,"budget_balance":4672080.81,"cash_current":15897494.83,"cash_previous":11225414.02,"population_mid_year":802,"expense_per_capita":24106.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24953142.0,"revenue_adjusted":28903499.42,"revenue_actual":25571487.78,"expense_approved":24647831.0,"expense_adjusted":29242314.07,"expense_actual":18784760.7,"tax_revenue":20564697.39,"nontax_revenue":3375889.59,"capital_revenue":68486.0,"transfer_revenue":1562414.8,"current_expense":17688159.34,"capital_expense":1096601.36,"budget_balance":6786727.08,"cash_current":22697214.56,"cash_previous":15897494.83,"population_mid_year":796,"expense_per_capita":23598.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}